Last update at 2025-07-18T16:43:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Data & Business Process Services Stocks Q1 In Review: ADP (NASDAQ:ADP) Vs Peers
Thu 15 May 25, 03:31 AM3 Services Stocks Facing Headwinds
Wed 14 May 25, 04:31 AMUnlocking CSG Systems (CSGS) International Revenues: Trends, Surprises, and Prospects
Tue 13 May 25, 01:16 PMData & Business Process Services Stocks Q1 In Review: SS&C (NASDAQ:SSNC) Vs Peers
Mon 12 May 25, 03:33 AMCSG Systems International First Quarter 2025 Earnings: EPS Misses Expectations
Fri 09 May 25, 11:36 AMData & Business Process Services Stocks Q1 Highlights: Dun & Bradstreet (NYSE:DNB)
Fri 09 May 25, 03:31 AMCSG Systems International Inc (CSGS) Q1 2025 Earnings Call Highlights: Record Revenue and ...
Thu 08 May 25, 07:34 AMCSG’s (NASDAQ:CSGS) Q1 Sales Beat Estimates, Guides for Strong Full-Year Sales
Wed 07 May 25, 09:44 PMCSG Systems (CSGS) Tops Q1 Earnings and Revenue Estimates
Wed 07 May 25, 09:35 PMCSG Systems International Reports First Quarter 2025 Results
Wed 07 May 25, 08:01 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 60.78M | 100.95M | 85.36M | 105.72M | 86.99M |
Minority interest | - | - | - | - | - |
Net income | 44.06M | 72.33M | 58.71M | 82.77M | 66.13M |
Selling general administrative | 238.02M | 214.69M | 198.28M | 191.33M | 169.31M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 524.58M | 503.28M | 454.94M | 471.69M | 425.24M |
Reconciled depreciation | 76.95M | 72.80M | 66.87M | 67.12M | 62.63M |
Ebit | 130.98M | 124.19M | 105.56M | 126.11M | 116.79M |
Ebitda | 207.93M | 196.21M | 176.04M | 198.25M | 179.42M |
Depreciation and amortization | 76.95M | 72.02M | 70.48M | 72.14M | 62.63M |
Non operating income net other | -17.96600M | -23.24000M | -20.20000M | -20.38600M | -0.27800M |
Operating income | 130.98M | 124.19M | 105.56M | 126.11M | 104.93M |
Other operating expenses | 964.70M | 917.43M | 879.65M | 865.87M | 761.47M |
Interest expense | 16.43M | 17.59M | 18.48M | 20.57M | 20.33M |
Tax provision | 16.72M | 28.61M | 26.64M | 22.95M | 20.86M |
Interest income | 0.88M | 0.36M | 1.24M | 1.78M | 2.65M |
Net interest income | -15.55500M | -17.22500M | -17.23900M | -18.78200M | -17.68500M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 16.72M | 28.61M | 26.64M | 22.95M | 20.86M |
Total revenue | 1089.75M | 1046.49M | 990.53M | 996.81M | 875.06M |
Total operating expenses | 399.53M | 374.22M | 344.05M | 340.75M | 311.65M |
Cost of revenue | 565.17M | 543.21M | 535.60M | 525.12M | 449.82M |
Total other income expense net | -70.19600M | -23.24000M | -20.20000M | -20.38600M | -8.92100M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 44.06M | 72.33M | 58.71M | 82.77M | 66.13M |
Net income applicable to common shares | 44.06M | 72.33M | 58.71M | 82.77M | 66.13M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 1443.05M | 1348.55M | 1387.15M | 1332.00M | 1283.03M |
Intangible assets | 50.10M | 68.19M | 86.96M | 74.47M | 87.63M |
Earning assets | - | - | - | - | - |
Other current assets | 324.77M | 287.23M | 227.99M | 191.47M | 204.62M |
Total liab | 1169.72M | 993.30M | 946.90M | 909.61M | 886.37M |
Total stockholder equity | 273.33M | 355.25M | 436.61M | 422.39M | 396.66M |
Deferred long term liab | - | 22.11M | 46.62M | 22.38M | 24.93M |
Other current liab | 436.79M | 334.47M | 301.64M | 261.12M | 269.45M |
Common stock | 0.71M | 0.71M | 0.70M | 0.70M | 0.70M |
Capital stock | 0.71M | 0.71M | 0.70M | 0.70M | 0.70M |
Retained earnings | 968.13M | 936.22M | 916.06M | 876.40M | 848.62M |
Other liab | - | 37.42M | 44.52M | 56.51M | 42.23M |
Good will | 308.60M | 304.04M | 321.33M | 272.32M | 259.16M |
Other assets | - | 86.07M | 71.04M | 94.35M | 84.86M |
Cash | 186.26M | 150.37M | 205.63M | 188.70M | 156.55M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 560.84M | 527.21M | 695.10M | 420.01M | 418.69M |
Current deferred revenue | 54.20M | 86.50M | 97.29M | 92.35M | 83.78M |
Net debt | 406.54M | 336.82M | 262.42M | 281.10M | 301.65M |
Short term debt | 23.45M | 58.51M | 260.77M | 36.71M | 32.76M |
Short long term debt | 7.50M | 37.50M | 237.50M | 14.06M | 10.31M |
Short long term debt total | 592.80M | 487.19M | 468.06M | 469.79M | 458.20M |
Other stockholder equity | -645.10800M | -522.84500M | -441.80300M | -423.56900M | -413.15400M |
Property plant equipment | - | 71.79M | 159.61M | 81.76M | 84.43M |
Total current assets | 862.23M | 765.96M | 748.20M | 698.35M | 669.08M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | -16.97800M | 28.32M | 123.62M | 104.97M |
Short term investments | 186.26M | 0.07M | 28.04M | 51.60M | 26.11M |
Net receivables | 351.19M | 328.29M | 286.53M | 266.57M | 281.81M |
Long term debt | 535.00M | 375.47M | 137.22M | 337.15M | 346.51M |
Inventory | - | - | - | - | - |
Accounts payable | 46.41M | 47.72M | 35.40M | 29.83M | 32.70M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | 3.63M | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -50.41300M | -58.82900M | -38.35300M | -31.13800M | -39.50300M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 0.71M | 0.70M | 0.70M | 0.70M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | 936.22M | 916.06M | 876.40M | 848.62M |
Treasury stock | - | -1018.03400M | -930.10600M | -894.12600M | -867.81700M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 10.02M | -87.67400M | 15.84M | 36.91M | 27.74M |
Deferred long term asset charges | - | - | - | - | 9.39M |
Non current assets total | 580.82M | 582.60M | 638.95M | 633.65M | 613.95M |
Capital lease obligations | 50.31M | 74.22M | 93.34M | 118.58M | 101.38M |
Long term debt total | - | 375.47M | 137.22M | 337.15M | 346.51M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -9.03800M | 23.48M | -25.37000M | -2.12300M | 115.76M |
Change to liabilities | -27.63500M | -16.60300M | -0.34700M | -5.54600M | -2.09100M |
Total cashflows from investing activities | -9.03800M | -66.70600M | -66.25800M | -56.63600M | -86.13900M |
Net borrowings | 25.20M | 21.56M | -10.31300M | -7.50000M | 22.89M |
Total cash from financing activities | -51.68500M | -33.39100M | -76.96900M | -78.22800M | -37.50900M |
Change to operating activities | -12.83300M | -1.52700M | -10.68800M | -17.72700M | -23.17900M |
Net income | 44.06M | 72.33M | 58.71M | 82.77M | 66.13M |
Change in cash | -2.88400M | 37.17M | 32.15M | 17.27M | 17.03M |
Begin period cash flow | 391.90M | 354.73M | 156.55M | 139.28M | 122.24M |
End period cash flow | 389.02M | 391.90M | 188.70M | 156.55M | 139.28M |
Total cash from operating activities | 63.60M | 140.22M | 173.02M | 151.08M | 143.34M |
Issuance of capital stock | 2.97M | 2.61M | 2.52M | 2.23M | 2.31M |
Depreciation | 76.95M | 72.80M | 66.87M | 67.12M | 62.63M |
Other cashflows from investing activities | - | -63.62600M | -11.49100M | -17.19400M | -144.79100M |
Dividends paid | -33.47500M | -32.58700M | -31.05600M | -29.12600M | 27.98M |
Change to inventory | - | 15.61M | 5.75M | 10.32M | - |
Change to account receivables | -51.00500M | -10.70200M | 14.66M | -4.01500M | -0.13800M |
Sale purchase of stock | -96.72000M | -42.25300M | -38.12300M | -30.91800M | -34.72600M |
Other cashflows from financing activities | 340.34M | 167.28M | -66.25800M | -12.91100M | 148.51M |
Change to netincome | 38.75M | 31.08M | 35.11M | 19.92M | 26.83M |
Capital expenditures | 36.99M | 26.56M | 29.40M | 37.32M | 57.10M |
Change receivables | -51.00500M | -10.70200M | 14.66M | -4.01500M | -0.13800M |
Cash flows other operating | 31.46M | 51.62M | 38.98M | 33.71M | -12.68700M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | 2.87M | 40.13M | 29.79M | 16.21M | 19.69M |
Change in working capital | -96.16200M | -39.00600M | 9.34M | -21.55100M | -14.91600M |
Stock based compensation | 27.24M | 21.40M | 25.24M | 19.92M | 19.36M |
Other non cash items | 39.13M | 10.31M | 13.89M | 2.89M | 5.22M |
Free cash flow | 26.61M | 113.66M | 143.62M | 113.76M | 86.24M |
Sector: Technology Industry: Software - Infrastructure
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
CSGS CSG Systems International Inc |
-0.43 0.69% | 62.17 | 19.40 | 12.27 | 1.23 | 5.25 | 1.58 | 9.46 |
MSFT Microsoft Corporation |
-1.895 0.37% | 509.81 | 37.32 | 29.94 | 13.03 | 12.45 | 13.06 | 24.59 |
ORCL Oracle Corporation |
-3.16 1.27% | 245.59 | 29.34 | 18.66 | 5.55 | 74.06 | 7.10 | 18.13 |
ADBE Adobe Systems Incorporated |
-0.97 0.26% | 365.48 | 46.32 | 26.81 | 11.51 | 16.73 | 11.55 | 31.20 |
PANW Palo Alto Networks Inc |
-1.06 0.54% | 195.22 | 44.57 | 45.05 | 11.98 | 20.70 | 11.82 | 77.11 |
CSG Systems International, Inc., together with its subsidiaries, provides revenue management and digital monetization, customer experience, and payment solutions primarily to the communications industry in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers Advanced Convergent Platform, a private SaaS platform; and related solutions, including service technician management, analytics, electronic bill presentment, etc. The company also provides a public SaaS-based revenue management and payments platform. In addition, it offers managed services; and professional services to implement, configure, and maintain its solutions, as well as licenses various solutions, such as mediation, partner management, rating, and charging. Further, the company provides operational services, including infrastructure management comprised of hardware, application, and environmental management; application configuration management, such as configuration development, release, and deployment; and business operations management, which includes event processing, revenue management, and settlement. It serves retail, financial services, healthcare, insurance, and government entities. The company was incorporated in 1994 and is headquartered in Englewood, Colorado.
169 Inverness Dr W, Englewood, CO, United States, 80112
Name | Title | Year Born |
---|---|---|
Mr. Brian A. Shepherd | CEO, Pres & Director | 1968 |
Mr. Hai V. Tran | Exec. VP & CFO | 1970 |
Mr. Kenneth M. Kennedy | EVP, COO and Pres of Revenue Management & Digital Monetization | 1970 |
Ms. Elizabeth A. Bauer | Exec. VP & Chief Experience Officer | 1964 |
Mr. David N. Schaaf | Chief Accounting Officer & Treasurer | 1971 |
Mr. Scott Prugh | Chief Technology Officer | NA |
Mr. Doran Stienike | Chief Information Officer | NA |
Mr. John Rea C.F.A. | Head of Investor Relations | NA |
Ms. Rasmani Bhattacharya | Gen. Counsel & Sec. | NA |
Mr. Patrick Costello | VP & Controller | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.