0
Signin
countryflagCA

888-969-2592

RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Golden Ocean Group Ltd

Industrials US GOGL

8.645USD
-0.125(1.43%)

Last update at 2024-12-19T18:53:00Z

Day Range

8.638.84
LowHigh

52 Week Range

6.5815.77
LowHigh

Fundamentals

  • Previous Close 8.77
  • Market Cap2962.41M
  • Volume815054
  • P/E Ratio15.75
  • Dividend Yield8.28%
  • EBITDA394.55M
  • Revenue TTM935.99M
  • Revenue Per Share TTM4.69
  • Gross Profit TTM 551.12M
  • Diluted EPS TTM0.93

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 462.23M 527.61M -137.53800M 37.43M 84.77M
Minority interest - - - - -
Net income 461.85M 527.22M -137.66900M 37.19M 84.53M
Selling general administrative 20.38M 18.15M 13.72M 14.12M 14.71M
Selling and marketing expenses - - - - -
Gross profit 421.69M 528.16M 44.05M 115.95M 157.55M
Reconciled depreciation 129.84M 123.70M 111.30M 93.84M 92.15M
Ebit 435.09M 513.61M 19.77M 100.66M 149.53M
Ebitda 574.16M 655.15M 131.08M 200.78M 241.68M
Depreciation and amortization 139.07M 141.54M 111.30M 100.12M 92.15M
Non operating income net other - - - - -
Operating income 435.09M 513.61M 19.77M 100.66M 145.01M
Other operating expenses 712.55M 695.17M 574.65M 605.14M 510.24M
Interest expense 56.25M 39.91M 47.48M 59.55M 75.11M
Tax provision 0.38M 0.39M 0.13M 0.24M 0.23M
Interest income 2.35M 0.48M 1.19M 4.43M 7.58M
Net interest income -53.62200M -40.94800M -57.28600M -55.11300M -67.53200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.38M 0.39M 0.13M 0.24M 0.23M
Total revenue 1113.46M 1203.18M 607.94M 705.80M 656.07M
Total operating expenses 20.79M 20.16M 10.76M 15.29M 11.71M
Cost of revenue 691.77M 675.02M 563.89M 589.85M 498.52M
Total other income expense net 27.14M 14.00M -157.31100M -63.23000M 6.47M
Discontinued operations - - - - -
Net income from continuing ops 461.85M 527.22M -137.66900M 37.19M 84.53M
Net income applicable to common shares 461.85M 527.22M -137.66900M 37.19M 84.53M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 3489.02M 3257.29M 3454.18M 2721.07M 2966.06M
Intangible assets - - - - 4.07M
Earning assets - - - - -
Other current assets 8.80M 161.07M 159.37M 109.43M 168.70M
Total liab 1567.13M 1340.26M 1525.44M 1352.31M 1452.67M
Total stockholder equity 1921.89M 1917.03M 1928.74M 1368.76M 1513.39M
Deferred long term liab - - - 0.50M 8.27M
Other current liab 62.28M 54.88M 63.98M 69.25M 71.53M
Common stock 10.06M 10.06M 10.06M 7.21M 7.21M
Capital stock 10.06M 10.06M 10.06M 7.21M 7.21M
Retained earnings 339.98M 328.88M 160.06M -366.72200M -228.70400M
Other liab - - - - -
Good will - - - - -
Other assets - 35.83M 50.29M 16.23M 18.97M
Cash 118.64M 134.78M 197.03M 153.09M 88.93M
Cash and equivalents - - - - -
Total current liabilities 226.19M 211.63M 248.07M 241.68M 233.37M
Current deferred revenue 22.84M 32.80M 36.15M 25.94M 29.77M
Net debt 1351.27M 1110.64M 1221.81M 1085.63M 1250.03M
Short term debt 131.54M 116.80M 141.48M 128.09M 119.67M
Short long term debt 109.31M 92.86M 105.86M 87.83M 87.79M
Short long term debt total 1469.91M 1245.43M 1418.84M 1238.72M 1338.96M
Other stockholder equity 1571.85M 1578.09M 1758.62M 1728.26M 1734.88M
Property plant equipment - 2856.92M 3034.50M 2403.91M 2589.59M
Total current assets 278.92M 299.15M 369.39M 284.53M 273.08M
Long term investments 58.54M 65.40M 41.34M 16.40M 21.48M
Net tangible assets - 1917.03M 1928.74M 1368.76M 1509.32M
Short term investments 0.00000M 2.19M 1.68M 3.68M 13.86M
Net receivables 110.59M 94.03M 100.68M 65.53M 113.23M
Long term debt 1260.76M 1027.99M 1156.48M 957.65M 1026.08M
Inventory 40.89M 45.43M 43.38M 25.16M 28.23M
Accounts payable 9.52M 7.14M 6.46M 18.40M 12.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00000M - - -458.41900M -366.04100M
Additional paid in capital - - - - -
Common stock total equity - - - 7.21M 7.21M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -5.66900M
Accumulated amortization - - - - -
Non currrent assets other 15.66M 35.83M 8.95M 16.23M 81.90M
Deferred long term asset charges - - - - -
Non current assets total 3210.10M 2958.14M 3084.79M 2436.54M 2692.98M
Capital lease obligations 99.84M 124.57M 156.50M 193.24M 225.09M
Long term debt total - - - - 1177.29M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 72.82M -390.02400M -19.15100M -73.05000M -141.19500M
Change to liabilities 0.68M -11.93900M 6.00M 4.65M 2.35M
Total cashflows from investing activities 72.82M -390.02400M -19.15100M -73.05000M -141.19500M
Net borrowings -171.27600M -163.16200M -99.59600M -236.99100M 22.97M
Total cash from financing activities -648.14700M -135.45900M -109.63100M -294.74000M -44.72900M
Change to operating activities 0.07M -37.42600M -0.77600M 12.39M -6.94900M
Net income 461.85M 527.22M -137.66900M 37.19M 84.53M
Change in cash -71.94400M 34.91M 11.86M -209.36000M 0.62M
Begin period cash flow 210.02M 175.10M 163.24M 372.60M 371.98M
End period cash flow 138.07M 210.02M 175.10M 163.24M 372.61M
Total cash from operating activities 503.39M 560.40M 140.64M 158.43M 186.54M
Issuance of capital stock 0.00000M 352.23M 0.00000M 0.00000M 0.30M
Depreciation 129.84M 123.70M 111.30M 93.84M 92.15M
Other cashflows from investing activities 5.36M 0.96M 4.43M -10.52400M 0.15M
Dividends paid -471.67600M -320.69200M -7.16400M -46.61700M 64.91M
Change to inventory -2.05100M -18.21900M 3.07M -0.08100M -8.01200M
Change to account receivables 13.89M -6.13400M 22.90M -18.24100M -4.76000M
Sale purchase of stock -3.27300M 497.98M 0.00000M -5.50400M -1.89400M
Other cashflows from financing activities 273.08M -3.83000M 336.64M -5.63000M 268.80M
Change to netincome -114.84300M -54.95200M 112.86M -11.94600M 7.67M
Capital expenditures 61.03M 445.00M 25.27M 44.12M 158.24M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 12.59M -37.42600M 31.19M -1.23900M -19.87800M
Stock based compensation 0.57M 0.62M 0.26M 0.48M 0.54M
Other non cash items -101.45400M -3.57500M 16.16M 28.99M 28.34M
Free cash flow 442.36M 115.40M 115.37M 114.31M 28.31M

Peer Comparison

Sector: Industrials Industry: Marine Shipping

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GOGL
Golden Ocean Group Ltd		 -0.125 1.43% 8.64 15.75 14.88 3.00 1.35 4.53 11.59
CICOY
COSCO SHIPPING Holdings Co Ltd ADR		 0.02 0.25% 7.88 4.54 5.81 0.15 0.79 0.54 2.00
CICOF
COSCO SHIPPING Holdings Co. Ltd		 - -% 1.63 4.65 5.66 0.14 0.78 0.54 2.02
AMKBF
A.P. Møller - Mærsk A/S		 -25.0 1.56% 1575.00 7.17 35.46 0.51 0.47 0.70 2.73
AMKAF
AP Moeller - Maersk A/S A		 - -% 1569.15 6.77 33.44 0.51 0.45 0.70 2.61

Reports Covered

Stock Research & News

View All

Profile

Golden Ocean Group Limited, a shipping company, owns and operates a fleet of dry bulk vessels worldwide. The company's dry bulk vessels comprise Newcastlemax, Capesize, and Panamax vessels operating in the spot and time charter markets. It also transports a range of bulk commodities, including ores, coal, grains, and fertilizers. As of March 20, 2024, the company owned a fleet of 83 dry bulk vessels. Golden Ocean Group Limited is based in Hamilton, Bermuda.

Golden Ocean Group Ltd

14 Par-la-Ville Road, Hamilton, Bermuda, HM 08

Key Executives

Name Title Year Born
Mr. Ulrik Uhrenfeldt Andersen Chief Exec. Officer of Golden Ocean Management AS 1979
Mr. Peder Carl Gram Simonsen Chief Financial Officer of Golden Ocean Management AS 1974
Mr. Lars-Christian Svensen Chief Commercial Officer of Golden Ocean Management AS 1986
Mr. Tord Brath Head of Global Operations NA
Mr. Lars-Christian Svensen Chief Executive Officer of Golden Ocean Management AS 1986

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.