888-969-2592
Kalkine 0
countryflagCA

Marvell Technology Group Ltd

Technology US MRVL

72.2USD
-2.98(3.96%)

Last update at 2025-07-07T16:53:00Z

Day Range

71.9674.81
LowHigh

52 Week Range

45.9885.69
LowHigh

Fundamentals

  • Previous Close 75.18
  • Market Cap67792.66M
  • Volume10508061
  • P/E Ratio-
  • Dividend Yield0.31%
  • EBITDA961.10M
  • Revenue TTM5507.70M
  • Revenue Per Share TTM6.39
  • Gross Profit TTM 3026.20M
  • Diluted EPS TTM-1.1

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax 85.10M -483.49500M -322.16800M 798.38M -4.64700M
Minority interest - - - - -
Net income -163.50000M -421.03400M -277.29800M 1584.39M -179.09400M
Selling general administrative 843.60M 955.25M 467.24M 98.60M 96.50M
Selling and marketing expenses - - - 464.58M 424.36M
Gross profit 2987.50M 2064.22M 1488.35M 1356.94M 1458.39M
Reconciled depreciation 1392.30M 1245.31M 641.53M 524.74M 307.30M
Ebit 377.30M -311.81200M -46.14500M 939.34M 132.47M
Ebitda 1769.60M 933.50M 595.38M 1464.08M 439.77M
Depreciation and amortization 1392.30M 1245.31M 641.53M 524.74M 307.30M
Non operating income net other - - - 1127.37M 12.45M
Operating income 377.30M -311.81200M -46.14500M 939.34M 43.27M
Other operating expenses 5560.00M 4777.71M 3020.53M 2887.19M 2745.77M
Interest expense 170.60M 139.34M 69.26M 85.63M 60.36M
Tax provision 248.60M -62.46100M -44.87000M -786.00900M 174.45M
Interest income 5.30M 0.75M 2.60M 4.82M 11.93M
Net interest income -165.30000M -138.59100M -66.66500M -80.81500M -48.43600M
Extraordinary items - - - - -
Non recurring - - - 55.33M 76.75M
Other items - - - - -
Income tax expense 248.60M -62.46100M -44.87000M -786.00900M 174.45M
Total revenue 5919.60M 4462.38M 2968.90M 2699.16M 2865.79M
Total operating expenses 2627.90M 2379.55M 1539.98M 1544.97M 1338.37M
Cost of revenue 2932.10M 2398.16M 1480.55M 1342.22M 1407.40M
Total other income expense net -292.20000M -171.68300M -276.02300M -140.95900M -76.23400M
Discontinued operations - - - - -
Net income from continuing ops -163.50000M -421.03400M -277.29800M 1584.39M -179.09400M
Net income applicable to common shares -163.50000M -421.03400M -277.29800M 1584.39M -179.09400M
Preferred stock and other adjustments - - - - -
Breakdown 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Type yearly yearly yearly yearly yearly
Date 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Total assets 21228.50M 22522.10M 22108.60M 10764.92M 11133.24M
Intangible assets 4354.70M 5102.00M 6153.42M 2270.70M 2764.60M
Earning assets - - - - -
Other current assets 125.90M 109.60M 111.00M 63.78M 74.57M
Total liab 6397.10M 6884.90M 6406.50M 2329.12M 2454.66M
Total stockholder equity 14831.40M 15637.20M 15702.10M 8435.80M 8678.58M
Deferred long term liab - - - - 31.23M
Other current liab 474.90M 1291.30M 824.90M 427.90M 356.27M
Common stock 1.70M 1.70M 1.69M 1.35M 1.33M
Capital stock 1.70M 1.70M 1.69M 1.35M 1.33M
Retained earnings -16.70000M 1123.50M 1491.36M 2103.44M 2541.31M
Other liab - 388.90M 533.15M 154.44M 189.69M
Good will 11586.90M 11586.90M 11511.13M 5336.96M 5337.40M
Other assets - 1287.80M 19615.15M 870.34M 748.10M
Cash 948.20M 911.00M 613.53M 748.47M 647.60M
Cash and equivalents - - - - -
Total current liabilities 1814.20M 2386.70M 1388.54M 1077.10M 710.17M
Current deferred revenue 675.60M 45.20M 38.96M 197.14M 111.49M
Net debt 3755.30M 3581.10M 3934.44M 444.34M 791.42M
Short term debt 252.40M 584.40M 63.17M 199.64M 28.66M
Short long term debt 107.30M 584.40M 63.17M 199.64M -
Short long term debt total 4703.50M 4492.10M 4547.98M 1192.81M 1439.02M
Other stockholder equity 14845.30M 14512.00M 14209.05M 6331.01M 6135.94M
Property plant equipment - 788.70M 462.77M 427.54M 357.09M
Total current assets 3062.70M 3281.10M 2493.45M 1617.14M 1537.50M
Long term investments 45.80M 36.10M 30.68M - -
Net tangible assets - -1491.20000M -1962.45400M 585.90M 576.58M
Short term investments 2.60M - - - -
Net receivables 1121.60M 1192.20M 1048.58M 536.67M 492.35M
Long term debt 4058.60M 3907.70M 4484.81M 993.17M 1439.02M
Inventory 864.40M 1068.30M 720.33M 268.23M 322.98M
Accounts payable 411.30M 465.80M 461.51M 252.42M 213.75M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.10M - - - -739.53800M
Additional paid in capital - - - - -
Common stock total equity - - - 1.35M 1.33M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - 2541.31M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 897.60M 1472.70M 963.64M 541.57M 496.85M
Deferred long term asset charges - - - - -
Non current assets total 18165.80M 19241.00M 19615.15M 9147.78M 9595.74M
Capital lease obligations 235.40M 245.40M 178.50M 136.88M 144.44M
Long term debt total - - - - 1439.02M
Breakdown 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Type yearly yearly yearly yearly yearly
Date 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Investments -350.50000M -328.40000M -3745.13000M -119.64400M 18.83M
Change to liabilities - -87.80000M 93.16M 39.66M -160.64700M
Total cashflows from investing activities - -328.40000M -3745.13000M -119.64400M 558.85M
Net borrowings - -65.60000M 3188.01M -250.00000M -300.00000M
Total cash from financing activities -980.20000M -662.90000M 2790.83M -596.78000M -853.94900M
Change to operating activities - -33.40000M -55.07900M 42.62M -216.44300M
Net income -933.40000M -163.50000M -421.03400M -277.29800M 1584.39M
Change in cash 187.90M 297.50M -134.93400M 100.86M 65.19M
Begin period cash flow 760.30M 613.50M 748.47M 647.60M 582.41M
End period cash flow 948.20M 911.00M 613.53M 748.47M 647.60M
Total cash from operating activities 1370.50M 1288.80M 819.37M 817.29M 360.30M
Issuance of capital stock - - - - -
Depreciation 1397.70M 1392.30M 1245.31M 641.53M 524.74M
Other cashflows from investing activities - 1.20M -3.07300M -0.87600M 621.93M
Dividends paid 206.80M 204.40M 191.05M 160.57M 159.57M
Change to inventory 201.90M -385.90000M -291.88600M 29.91M 12.76M
Change to account receivables 70.60M -142.70000M -409.07900M -44.32200M 11.24M
Sale purchase of stock -150.00000M -115.00000M -15.00000M -25.20200M -364.27200M
Other cashflows from financing activities -245.10000M -77.90000M 3689.96M -247.63900M -177.38000M
Change to netincome - 667.00M 636.42M 353.56M -516.50300M
Capital expenditures 350.20M 217.30M 187.12M 119.51M 86.63M
Change receivables - - - - 11.24M
Cash flows other operating - - - - -734.36800M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - 65.19M
Change in working capital 57.80M -649.80000M -662.88700M 67.87M -190.78200M
Stock based compensation 609.80M 552.40M 460.68M 241.54M 242.21M
Other non cash items 87.80M 107.00M 291.19M 183.14M -1015.10100M
Free cash flow 1020.30M 1071.50M 632.25M 697.78M 273.66M

Peer Comparison

Sector: Technology Industry: Semiconductors

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MRVL
Marvell Technology Group Ltd		 -2.98 3.96% 72.20 - 46.73 11.03 4.10 11.66 75.48
NVDA
NVIDIA Corporation		 -1.145 0.72% 158.19 62.11 36.76 36.43 51.65 36.19 61.96
AVGO
Broadcom Inc		 0.26 0.09% 275.44 139.68 28.99 17.14 12.73 19.13 40.92
TSM
Taiwan Semiconductor Manufacturing		 -5.62 2.39% 229.18 19.45 15.92 0.24 4.85 0.22 0.30
AMD
Advanced Micro Devices Inc		 -2.7249 1.98% 135.19 244.65 48.78 11.64 4.72 11.51 62.93

Reports Covered

Stock Research & News

View All

Profile

Marvell Technology, Inc., together with its subsidiaries, provides data infrastructure semiconductor solutions, spanning the data center core to network edge. The company develops and scales complex System-on-a-Chip architectures, integrating analog, mixed-signal, and digital signal processing functionality. It offers a portfolio of Ethernet solutions, including controllers, network adapters, physical transceivers, and switches; single or multiple core processors; and custom application specific integrated circuits. The company also provides electro-optical products, including pulse amplitude modulations, coherent digital signal processors, laser drivers, trans-impedance amplifiers, silicon photonics, and data center interconnect solutions; fibre channel products comprising host bus adapters and controllers; storage controllers for hard disk drives and solid-state-drives; and host system interfaces, including serial attached SCSI, serial advanced technology attachment, peripheral component interconnect express, non-volatile memory express (NVMe), and NVMe over fabrics. It has operations in the United States, Argentina, China, India, Israel, Japan, Singapore, South Korea, Taiwan, and Vietnam. Marvell Technology, Inc. was incorporated in 1995 and is headquartered in Wilmington, Delaware.

Marvell Technology Group Ltd

1000 North West Street, Wilmington, DE, United States, 19801

Key Executives

Name Title Year Born
Mr. Matthew J. Murphy Pres, CEO & Director 1973
Ms. Jean X. Hu Chief Financial Officer 1963
Mr. Raghib Hussain Pres of Products & Technologies 1972
Mr. Mitchell Lee Gaynor Exec. VP, Chief Admin. & Legal Officer and Sec. 1960
Mr. Daniel W. Christman Exec. VP of Storage Products Group 1972
Dr. Sehat Sutardja Ph.D. Co-Founder 1962
Ms. Weili Dai Co-Founder 1962
Mr. Christopher Koopmans Chief Operations Officer 1977
Mr. Willem A. Meintjes Chief Accounting Officer 1980
Ashish Saran Sr. VP of Investor Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.