RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%
Last update at 2024-12-19T18:52:00Z
Semiconductor Manufacturing Stocks Q2 Highlights: Marvell Technology (NASDAQ:MRVL)
Fri 18 Oct 24, 08:29 AMWith EPS Growth And More, Photronics (NASDAQ:PLAB) Makes An Interesting Case
Mon 07 Oct 24, 11:10 AMSpotting Winners: Applied Materials (NASDAQ:AMAT) And Semiconductor Manufacturing Stocks In Q2
Mon 07 Oct 24, 08:15 AMSemiconductor Manufacturing Q2 Earnings: Nova (NASDAQ:NVMI) Simply the Best
Tue 01 Oct 24, 09:56 AMSemiconductor Manufacturing Stocks Q2 Recap: Benchmarking Photronics (NASDAQ:PLAB)
Mon 23 Sep 24, 07:16 AMBreakdown | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
Income before tax | 269.95M | 239.03M | 102.01M | 61.60M | 50.70M |
Minority interest | -74.14900M | -60.45600M | -23.36700M | 6.52M | 10.70M |
Net income | 125.48M | 179.24M | 78.82M | 33.82M | 40.49M |
Selling general administrative | 69.46M | 63.99M | 57.52M | 53.58M | 52.33M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 336.16M | 294.21M | 167.04M | 134.65M | 120.84M |
Reconciled depreciation | 80.83M | 80.33M | 90.40M | 93.81M | 83.88M |
Ebit | 253.05M | 211.87M | 94.55M | -29.88600M | 52.12M |
Ebitda | 333.88M | 292.20M | 184.95M | 63.93M | 136.00M |
Depreciation and amortization | 80.83M | 80.33M | 90.40M | 93.81M | 83.88M |
Non operating income net other | - | 29.02M | 9.14M | 0.04M | 0.00500M |
Operating income | 253.05M | 211.87M | 94.55M | -29.88600M | 52.12M |
Other operating expenses | 639.03M | 612.68M | 569.21M | 545.76M | 498.54M |
Interest expense | - | 1.86M | 1.69M | 2.37M | 1.43M |
Tax provision | 70.31M | 59.79M | 23.19M | 21.26M | 10.21M |
Interest income | - | 1.68M | 1.17M | 0.54M | 0.00500M |
Net interest income | - | -0.17700M | -0.52000M | -1.82600M | -1.42000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | 0.02M | -3.52500M | - | - |
Other items | - | - | - | - | - |
Income tax expense | 70.31M | 59.79M | 23.19M | 21.26M | 10.21M |
Total revenue | 892.08M | 824.55M | 663.76M | 609.69M | 550.66M |
Total operating expenses | 83.11M | 82.35M | 72.49M | 70.73M | 68.72M |
Cost of revenue | 555.91M | 530.34M | 496.72M | 475.04M | 429.82M |
Total other income expense net | 16.90M | 27.17M | 7.45M | 91.49M | -1.42000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 199.63M | 179.24M | 78.82M | 40.34M | 40.49M |
Net income applicable to common shares | - | 118.79M | 55.45M | 33.82M | 29.79M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
Total assets | 1526.22M | 1315.83M | 1294.20M | 1188.18M | 1118.66M |
Intangible assets | - | - | 0.77M | 3.44M | 7.87M |
Earning assets | - | - | - | - | - |
Other current assets | 28.35M | 37.25M | 44.25M | 0.61M | 49.63M |
Total liab | 250.61M | 253.74M | 293.64M | 225.92M | 207.57M |
Total stockholder equity | 975.01M | 831.53M | 823.69M | 804.96M | 769.89M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 178.60M | 85.33M | 57.65M | 43.68M | 38.16M |
Common stock | - | 0.61M | 0.60M | 0.63M | 0.66M |
Capital stock | - | 0.61M | 0.60M | 0.63M | 0.66M |
Retained earnings | - | 435.63M | 317.85M | 279.04M | 253.92M |
Other liab | - | 27.63M | 28.05M | 28.00M | 13.73M |
Good will | - | - | - | 3.44M | 7.87M |
Other assets | - | 27.30M | 46.26M | 53.13M | 50.83M |
Cash | 499.29M | 319.68M | 276.67M | 278.67M | 206.53M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 185.22M | 193.80M | 176.15M | 142.94M | 151.95M |
Current deferred revenue | - | 18.87M | 14.72M | 8.02M | 11.54M |
Net debt | -474.67300M | -277.34600M | -164.97600M | -207.83200M | -153.77000M |
Short term debt | 6.62M | 10.02M | 22.25M | 15.85M | 10.87M |
Short long term debt | 6.62M | 10.02M | 22.25M | 13.68M | 10.87M |
Short long term debt total | 24.62M | 42.33M | 111.69M | 70.83M | 52.76M |
Other stockholder equity | - | 493.74M | 484.67M | 507.34M | 524.32M |
Property plant equipment | - | 643.87M | 696.55M | 631.48M | 632.44M |
Total current assets | 785.45M | 644.65M | 550.62M | 500.14M | 438.77M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 831.53M | 822.92M | 804.96M | 769.89M |
Short term investments | 12.91M | 38.82M | - | - | - |
Net receivables | 194.93M | 198.15M | 174.45M | 157.32M | 134.45M |
Long term debt | 18.00M | 32.31M | 89.45M | 54.98M | 41.89M |
Inventory | 49.96M | 50.75M | 55.25M | 57.27M | 48.16M |
Accounts payable | - | 79.57M | 81.53M | 75.38M | 91.38M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | 230.56M | 176.87M | 157.30M | 141.20M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | -98.45600M | 20.57M | 17.96M | -9.00500M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 0.61M | 0.60M | 0.63M | 0.66M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | 435.63M | 317.85M | 279.04M | 253.92M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 31.53M | 7.49M | 46.26M | 31.06M | 50.83M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 740.77M | 671.18M | 743.59M | 688.04M | 679.89M |
Capital lease obligations | - | 32.44M | 40.65M | 2.17M | - |
Long term debt total | - | - | - | - | 41.89M |
Breakdown | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
Investments | -101.54500M | -38.85400M | -103.49400M | -65.71100M | -151.40600M |
Change to liabilities | - | 60.57M | 25.43M | -3.49000M | -11.96200M |
Total cashflows from investing activities | - | -147.75700M | -103.49400M | -65.71100M | -151.40600M |
Net borrowings | - | -65.44000M | 0.51M | 12.95M | -6.68600M |
Total cash from financing activities | -18.49300M | -38.68900M | -53.90300M | -16.01000M | -42.05900M |
Change to operating activities | - | 9.31M | -23.78800M | 3.96M | -8.63100M |
Net income | 199.63M | 179.24M | 78.82M | 40.34M | 40.49M |
Change in cash | 179.46M | 42.73M | -1.92200M | 72.31M | -122.69800M |
Begin period cash flow | 322.41M | 279.68M | 281.60M | 209.29M | 331.99M |
End period cash flow | 501.87M | 322.41M | 279.68M | 281.60M | 209.29M |
Total cash from operating activities | 302.18M | 275.19M | 150.77M | 143.05M | 71.84M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 80.83M | 80.33M | 90.40M | 93.81M | 83.88M |
Other cashflows from investing activities | - | 3.44M | 5.78M | 5.10M | 26.97M |
Dividends paid | - | 5.75M | 3.87M | 16.15M | 45.05M |
Change to inventory | 1.24M | -2.03900M | 2.99M | -6.93800M | -23.08800M |
Change to account receivables | 4.03M | -51.23300M | -36.62000M | 6.99M | -12.32100M |
Sale purchase of stock | 0.00000M | -2.52200M | -48.25000M | -34.39400M | -21.69600M |
Other cashflows from financing activities | -1.30200M | 29.27M | 14.70M | 25.78M | 40.96M |
Change to netincome | - | 66.76M | 28.71M | 4.48M | 0.02M |
Capital expenditures | 131.29M | 112.34M | 109.27M | 70.97M | 177.19M |
Change receivables | - | -51.23300M | -36.62000M | 6.99M | -12.32100M |
Cash flows other operating | - | 1.20M | -13.47200M | 7.85M | -8.63100M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | 88.74M | -6.62500M | 61.33M | -125.07900M |
Change in working capital | 13.71M | 9.31M | -23.78800M | 4.41M | -56.21000M |
Stock based compensation | 8.00M | 6.31M | 5.35M | 4.93M | 3.68M |
Other non cash items | 0.93M | -0.80900M | 2.11M | 6.52M | 3.66M |
Free cash flow | 170.88M | 162.85M | 41.50M | 72.07M | -105.35100M |
Sector: Technology Industry: Semiconductor Equipment & Materials
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
PLAB Photronics Inc |
-0.23 0.92% | 24.68 | 12.69 | - | 1.95 | 1.71 | 1.39 | 3.43 |
ASML ASML Holding NV ADR |
-3.43 0.48% | 716.06 | 49.01 | 44.05 | 13.98 | 26.27 | 13.85 | 38.25 |
ASMLF ASML Holding NV |
-2.94 0.41% | 714.48 | 35.84 | 34.36 | 10.90 | 22.09 | 10.98 | 30.93 |
AMAT Applied Materials Inc |
-2.65 1.60% | 162.80 | 19.53 | 17.73 | 5.16 | 7.46 | 5.10 | 15.75 |
LRCX Lam Research Corp |
-3.63 4.83% | 71.57 | 35.59 | 26.25 | 8.76 | 15.26 | 8.72 | 27.97 |
Photronics, Inc., together with its subsidiaries, engages in the manufacture and sale of photomask products and services in the United States, Taiwan, China, Korea, Europe, and internationally. It offers photomasks that are used in the manufacture of integrated circuits and flat panel displays (FPDs); and to transfer circuit patterns onto semiconductor wafers, and FDP substrates. The company offers electrical and optical components. It sells its products to semiconductor and FPD manufacturers, designers, and foundries, as well as to other high-performance electronics manufacturers through its sales personnel and customer service representatives. The company was formerly known as Photronic Labs, Inc. and changed its name to Photronics, Inc. in 1990. Photronics, Inc. was incorporated in 1969 and is based in Brookfield, Connecticut.
15 Secor Road, Brookfield, CT, United States, 06804
Name | Title | Year Born |
---|---|---|
Dr. KangJyh Lee Ph.D. | CEO & Director | 1953 |
Mr. John P. Jordan | Exec. VP & CFO | 1946 |
Dr. Christopher J. Progler Ph.D. | Exec. VP of Strategic Planning & CTO | 1964 |
Ms. Richelle E. Burr Esq. | Exec. VP, Chief Admin. Officer, Gen. Counsel & Sec. | 1964 |
Eric Rivera | VP, Corp. Controller, Principal Accounting Officer | NA |
Ms. Debbie Wierzbicki | Sr. VP of US/EU Mainstream Operations & Global Production Control | NA |
Dr. Christopher J. Progler Ph.D. | Executive VP of Strategic Planning & CTO | 1964 |
Ms. Richelle E. Burr Esq. | Executive VP, Chief Administrative Officer, General Counsel & Secretary | 1964 |
Mr. H. K. Park | Senior VP & GM of FPD Operations | 1969 |
Mr. Eric Rivera | Interim CFO, VP, Corporate Controller & Principal Accounting Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.