RY 161.2 -1.8509% SHOP 138.97 -5.2176% TD 86.42 -0.9967% ENB 63.565 0.1024% BN 74.36 -4.0145% TRI 244.82 -0.9027% CNQ 43.695 -1.3211% CP 100.11 -2.4269% CNR 140.04 -1.8641% BMO 137.15 -1.267% BNS 68.325 -1.2645% CSU 4591.96 -1.5043% CM 80.13 -2.3043% MFC 44.03 -1.1672% ATD 69.99 -0.5683% NGT 68.92 -0.4478% TRP 68.76 -0.5064% SU 54.77 -0.9405% WCN 276.03 -0.4867% L 197.94 0.7226%
Last update at 2025-03-28T18:52:00Z
Think It's Too Late to Buy Dutch Bros Stock? Here's the Biggest Reason There's Still Time.
Thu 27 Mar 25, 12:23 PMStarbucks (NASDAQ:SBUX) shareholders have earned a 11% CAGR over the last five years
Thu 27 Mar 25, 11:00 AMWinners And Losers Of Q4: McDonald's (NYSE:MCD) Vs The Rest Of The Traditional Fast Food Stocks
Thu 27 Mar 25, 09:02 AMIs Starbucks Corporation (SBUX) the Best Coffee Stock to Buy Now?
Wed 26 Mar 25, 05:31 PMDmitry Balyasny’s Hedge Fund Likes Starbucks Corporation (SBUX)
Wed 26 Mar 25, 02:59 AMMcDonald's snatches Starbucks' crown for the first time in a decade
Tue 25 Mar 25, 04:31 PMStarbucks' CEO wants you to sit and stay awhile. His college coffeehouse could be the answer
Tue 25 Mar 25, 03:50 PMStarbucks' latest ploy to bring back customers? Snoopy
Tue 25 Mar 25, 01:27 PMStarbucks (SBUX) Stock Declines While Market Improves: Some Information for Investors
Mon 24 Mar 25, 09:45 PMMorgan Stanley starts coverage on Dutch Bros at ‘OW’ on market share growth
Mon 24 Mar 25, 02:46 PMBreakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
Income before tax | 5401.90M | 4231.90M | 5356.90M | 1164.40M | 4466.20M |
Minority interest | -0.20000M | -1.80000M | -1.00000M | -3.60000M | -4.60000M |
Net income | 4124.50M | 3281.60M | 4199.30M | 928.30M | 3599.20M |
Selling general administrative | 2441.30M | 2032.00M | 1932.60M | 1679.60M | 1824.10M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 9846.20M | 8371.10M | 8391.00M | 5059.10M | 7488.10M |
Reconciled depreciation | 1450.30M | 1529.40M | 1524.10M | 1503.20M | 1449.30M |
Ebit | 5882.50M | 4617.80M | 4872.10M | 1561.70M | 4077.90M |
Ebitda | 7332.80M | 6290.20M | 6656.70M | 3383.30M | 5759.50M |
Depreciation and amortization | 1450.30M | 1672.40M | 1784.60M | 1821.60M | 1681.60M |
Non operating income net other | - | 97.00M | 954.60M | 39.70M | 719.30M |
Operating income | 5870.80M | 4617.80M | 4872.10M | 1561.70M | 4077.90M |
Other operating expenses | 30472.70M | 27820.60M | 24403.40M | 22000.10M | 22592.90M |
Interest expense | 550.10M | 482.90M | 469.80M | 437.00M | 331.00M |
Tax provision | 1277.20M | 948.50M | 1156.60M | 239.70M | 871.60M |
Interest income | 81.20M | 97.00M | 90.10M | 39.70M | 96.50M |
Net interest income | -468.90000M | -385.90000M | -379.70000M | -397.30000M | -234.50000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | 46.00M | 170.40M | 278.70M | 135.80M |
Other items | - | - | - | - | - |
Income tax expense | 1277.20M | 948.50M | 1156.60M | 239.70M | 871.60M |
Total revenue | 35975.60M | 32250.30M | 29060.60M | 23518.00M | 26508.60M |
Total operating expenses | 4343.30M | 3941.40M | 3733.80M | 3541.20M | 3572.40M |
Cost of revenue | 26129.40M | 23879.20M | 20669.60M | 18458.90M | 19020.50M |
Total other income expense net | 367.90M | -385.90000M | 484.80M | -397.30000M | 388.30M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 4124.70M | 3283.40M | 4200.30M | 924.70M | 3594.60M |
Net income applicable to common shares | - | 3281.60M | 4199.30M | 928.30M | 3599.20M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
Total assets | 29445.50M | 27978.40M | 31392.60M | 29374.50M | 19219.60M |
Intangible assets | 120.50M | 155.90M | 349.90M | 552.10M | 781.80M |
Earning assets | - | - | - | - | - |
Other current assets | 359.90M | 386.60M | 594.60M | 739.50M | 488.20M |
Total liab | 37433.30M | 36677.10M | 36707.10M | 37173.90M | 25450.60M |
Total stockholder equity | -7994.80000M | -8706.60000M | -5321.20000M | -7805.10000M | -6232.20000M |
Deferred long term liab | - | 6890.20M | 7200.80M | 7505.80M | 8114.90M |
Other current liab | 2973.40M | 2898.80M | 3093.50M | 1954.90M | 3710.00M |
Common stock | 1.10M | 1.10M | 1.20M | 1.20M | 1.20M |
Capital stock | 1.10M | 1.10M | 1.20M | 1.20M | 1.20M |
Retained earnings | -7255.80000M | -8449.80000M | -6315.70000M | -7815.60000M | -5771.20000M |
Other liab | - | 6890.20M | 7200.80M | 7373.80M | 8049.60M |
Good will | 3218.30M | 3283.50M | 3677.30M | 3597.20M | 3490.80M |
Other assets | - | 2353.90M | 2453.30M | 2312.70M | 2227.10M |
Cash | 3551.50M | 2818.40M | 6455.70M | 4350.90M | 2686.60M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 9345.30M | 9151.80M | 8151.40M | 7346.80M | 6168.70M |
Current deferred revenue | 1700.20M | 1641.90M | 1596.10M | 1456.50M | 1269.00M |
Net debt | 21048.30M | 20986.40M | 17149.40M | 20907.90M | 8480.40M |
Short term debt | 3127.40M | 3169.70M | 2250.20M | 2937.50M | - |
Short long term debt | 1852.10M | 1924.00M | 998.90M | 1688.70M | - |
Short long term debt total | 24599.80M | 23804.80M | 23605.10M | 25258.80M | 11167.00M |
Other stockholder equity | 38.10M | 205.30M | 846.10M | 373.90M | 41.10M |
Property plant equipment | - | 14576.10M | 14605.50M | 6241.40M | 6431.70M |
Total current assets | 7303.40M | 7018.70M | 9756.40M | 7806.40M | 5653.90M |
Long term investments | 687.30M | 590.30M | 550.20M | 206.10M | 220.00M |
Net tangible assets | - | -12146.00000M | -9348.40000M | -11954.40000M | -10504.80000M |
Short term investments | 401.50M | 364.50M | 162.20M | 281.20M | 70.50M |
Net receivables | 1184.10M | 1175.50M | 940.00M | 883.40M | 879.20M |
Long term debt | 13547.60M | 13119.90M | 13616.90M | 14659.60M | 11167.00M |
Inventory | 1806.40M | 2176.60M | 1603.90M | 1551.40M | 1529.40M |
Accounts payable | 1544.30M | 1441.40M | 1211.60M | 997.90M | 1189.70M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | 7.90M | 6.70M | 5.70M | 1.20M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -778.20000M | -463.20000M | 147.20M | -364.60000M | -503.30000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 1.10M | 1.20M | 1.20M | 1.20M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | -8449.80000M | -6315.70000M | -7815.60000M | -5771.20000M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 546.50M | 554.20M | 578.50M | 568.60M | 479.60M |
Deferred long term asset charges | - | - | 1874.80M | 1789.90M | 1765.80M |
Non current assets total | 22142.10M | 20959.70M | 21636.20M | 21568.10M | 13565.70M |
Capital lease obligations | 9200.10M | 8760.90M | 8989.30M | 8910.50M | - |
Long term debt total | - | 13119.90M | 13616.90M | 14659.60M | 11167.00M |
Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
Investments | -2270.80000M | -238.00000M | 56.70M | -370.20000M | -130.60000M |
Change to liabilities | - | 269.70M | 183.80M | -1214.60000M | 1237.10M |
Total cashflows from investing activities | - | -2146.30000M | -319.50000M | -1711.50000M | -1010.80000M |
Net borrowings | - | 673.10M | -1681.20000M | 4727.60M | 1646.00M |
Total cash from financing activities | -2990.60000M | -5638.00000M | -3651.00000M | 1713.30M | -10056.90000M |
Change to operating activities | - | -1286.00000M | -878.30000M | -1268.40000M | 780.90M |
Net income | 4124.70M | 3283.40M | 4200.30M | 924.70M | 3594.60M |
Change in cash | 733.10M | -3637.30000M | 2104.80M | 1664.30M | -6069.70000M |
Begin period cash flow | 2818.40M | 6455.70M | 4350.90M | 2686.60M | 8756.30M |
End period cash flow | 3551.50M | 2818.40M | 6455.70M | 4350.90M | 2686.60M |
Total cash from operating activities | 6008.70M | 4397.30M | 5989.10M | 1597.80M | 5047.00M |
Issuance of capital stock | 167.40M | 101.60M | 246.20M | 298.80M | 409.80M |
Depreciation | 1450.30M | 1529.40M | 1524.10M | 1503.20M | 1449.30M |
Other cashflows from investing activities | - | -126.30000M | -81.20000M | 142.30M | 926.40M |
Dividends paid | -2431.80000M | -2263.30000M | -2119.00000M | -1923.50000M | 1761.30M |
Change to inventory | 366.40M | -641.00000M | -49.80000M | -10.90000M | -173.00000M |
Change to account receivables | -4.10000M | -326.10000M | -43.00000M | -2.70000M | -197.70000M |
Sale purchase of stock | -984.40000M | -4013.00000M | 215.10M | -1698.90000M | -10222.30000M |
Other cashflows from financing activities | 1512.00M | 1573.30M | -97.00000M | 6004.60M | 1866.90M |
Change to netincome | - | 1719.30M | 766.90M | -25.80000M | -1495.40000M |
Capital expenditures | 2333.60M | 1841.30M | 1470.00M | 1483.60M | 1806.60M |
Change receivables | - | -326.10000M | 43.00M | 2.70M | 197.70M |
Cash flows other operating | - | 303.10M | -251.10000M | 317.50M | -922.00000M |
Exchange rate changes | - | - | 86.20M | 64.70M | -49.00000M |
Cash and cash equivalents changes | - | -3387.00000M | 2104.80M | 1664.30M | -6069.70000M |
Change in working capital | -1133.40000M | -2133.00000M | -501.20000M | -2676.40000M | 1648.70M |
Stock based compensation | 302.70M | 271.50M | 319.10M | 248.60M | 308.00M |
Other non cash items | 1323.80M | 1483.80M | 593.00M | 1623.50M | -458.20000M |
Free cash flow | 3675.10M | 2556.00M | 4519.10M | 114.20M | 3240.40M |
Sector: Consumer Cyclical Industry: Restaurants
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
SBUX Starbucks Corporation |
-1.47 1.49% | 97.38 | 21.34 | 20.79 | 2.62 | - | 3.20 | 15.23 |
MCD McDonald’s Corporation |
-5.091 1.63% | 307.60 | 25.70 | 23.09 | 8.38 | - | 10.23 | 18.80 |
CMG Chipotle Mexican Grill Inc |
-0.865 1.70% | 50.05 | 60.03 | 48.54 | 8.04 | 24.35 | 8.29 | 40.03 |
CMPGF Compass Group PLC |
- -% | 33.68 | 42.61 | 23.53 | 1.42 | 8.68 | 1.54 | 21.00 |
CMPGY Compass Group PLC ADR |
0.16 0.48% | 33.33 | 42.40 | 23.87 | 1.44 | 8.80 | 1.54 | 21.00 |
Starbucks Corporation, together with its subsidiaries, operates as a roaster, marketer, and retailer of coffee worldwide. The company operates through three segments: North America, International, and Channel Development. Its stores offer coffee and tea beverages, roasted whole beans and ground coffees, single serve products, and ready-to-drink beverages; and various food products, such as pastries, breakfast sandwiches, and lunch items. The company also licenses its trademarks through licensed stores, and grocery and foodservice accounts. The company offers its products under the Starbucks Coffee, Teavana, Seattle's Best Coffee, Ethos, Starbucks Reserve, and Princi brands. Starbucks Corporation was founded in 1971 and is based in Seattle, Washington.
2401 Utah Avenue South, Seattle, WA, United States, 98134
Name | Title | Year Born |
---|---|---|
Ms. Rachel Ruggeri | Exec. VP, CFO & Principal Accounting Officer | 1970 |
Mr. John W. Culver | Non-Exec. Advisor | 1960 |
Mr. Michael A. Conway | Group Pres of International & Channel Devel. | 1967 |
Mr. Laxman Narasimhan | Chief Exec. Officer | 1968 |
Mr. Howard D. Schultz | Founder & Director | 1953 |
Ms. Tiffany Willis | VP of Head of Investor Relations | NA |
Mr. Ashish Mishra | Sr. VP, Deputy Gen. Counsel and Chief Ethics & Compliance Officer | NA |
Ms. Zabrina M. Jenkins | Interim Exec. VP & Gen. Counsel | 1971 |
Mr. Vivek Varma | Exec. VP of Public Affairs | 1966 |
Ms. Gina Woods | Exec. VP of Public Affairs & Social Impact | 1973 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.