RY 169.51 -1.1719% SHOP 175.85 -3.2036% TD 85.4 -0.187% ENB 59.6 -1.715% BN 84.78 -1.4873% TRI 250.65 2.1186% CNQ 43.69 0.9007% CP 110.72 -0.5926% CNR 146.88 0.7891% BMO 142.84 -0.6054% BNS 72.34 -0.0829% CSU 4896.4902 0.1981% CM 87.07 -0.9668% MFC 45.08 6.5217% ATD 71.13 -0.6425% NGT 68.13 0.9932% TRP 64.42 -1.2872% SU 56.73 -0.0176% WCN 266.69 -0.146% L 176.74 -1.5157%

Simply Good Foods Co

Consumer Defensive US SMPL

36.935USD
-0.455(1.22%)

Last update at 2025-02-20T19:15:00Z

Day Range

36.7137.31
LowHigh

52 Week Range

30.0041.24
LowHigh

Fundamentals

  • Previous Close 37.39
  • Market Cap3421.95M
  • Volume311672
  • P/E Ratio24.02
  • Dividend Yield-%
  • EBITDA249.70M
  • Revenue TTM1331.32M
  • Revenue Per Share TTM13.32
  • Gross Profit TTM 514.79M
  • Diluted EPS TTM1.41

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Income before tax 175.69M 150.57M 80.86M 48.03M 64.29M
Minority interest - - - - -
Net income 133.57M 108.57M 40.88M 34.70M 47.54M
Selling general administrative 111.57M 103.83M 106.18M 106.25M 61.97M
Selling and marketing expenses 119.49M 121.69M 112.93M 94.47M 67.49M
Gross profit 453.42M 445.56M 409.77M 324.33M 217.41M
Reconciled depreciation 26.98M 25.92M 23.23M 19.86M 7.64M
Ebit 206.10M 202.76M 173.68M 110.31M 72.81M
Ebitda 233.09M 228.24M 196.84M 130.16M 93.65M
Depreciation and amortization 26.98M 25.48M 23.17M 19.86M 20.84M
Non operating income net other - -30.30900M 33.55M 2.62M 5.07M
Operating income 204.95M 202.76M 173.68M 110.31M 72.81M
Other operating expenses 1037.72M 965.92M 831.94M 708.29M 442.93M
Interest expense 30.07M 21.88M 31.56M 32.81M 13.63M
Tax provision 42.12M 41.99M 39.98M 13.33M 16.75M
Interest income 1.14M 0.01M 0.08M 1.52M 3.83M
Net interest income -28.92400M -21.86600M -31.47300M -31.29700M -9.80100M
Extraordinary items - - - - -
Non recurring - - 30.12M 30.12M 7.11M
Other items - - - - -
Income tax expense 42.12M 41.99M 39.98M 13.33M 16.75M
Total revenue 1242.67M 1168.68M 1005.61M 816.64M 523.38M
Total operating expenses 248.47M 242.80M 236.09M 215.98M 136.96M
Cost of revenue 789.25M 723.12M 595.85M 492.31M 305.98M
Total other income expense net -0.33300M -52.19000M -92.81500M -62.28000M -8.52300M
Discontinued operations - - - - -
Net income from continuing ops 133.57M 108.57M 65.64M 34.70M 47.54M
Net income applicable to common shares - 108.57M 65.64M 34.70M 47.54M
Preferred stock and other adjustments - - - - -
Breakdown 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31
Type yearly yearly yearly yearly yearly
Date 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31
Total assets 2436.14M 2097.08M 2094.25M 2052.22M 2008.44M
Intangible assets 1336.47M 1108.12M 1123.26M 1139.04M 1158.77M
Earning assets - - - - -
Other current assets 14.92M 15.97M 20.93M 9.69M 11.95M
Total liab 708.66M 525.99M 655.59M 863.41M 775.47M
Total stockholder equity 1727.49M 1571.10M 1438.66M 1188.80M 1232.97M
Deferred long term liab - - 105.68M 84.35M 84.35M
Other current liab 35.95M 37.00M -72.09000M -40.08900M 38.97M
Common stock 1.02M 1.02M 1.01M 0.96M 0.96M
Capital stock 1.02M 1.02M 1.01M 0.96M 0.96M
Retained earnings 487.26M 347.96M 214.38M 105.81M 140.53M
Other liab - - 150.31M 298.48M 84.35M
Good will 591.69M 543.13M 543.13M 543.13M 544.77M
Other assets 0.00000M - 58.10M 54.79M 7.09M
Cash 132.53M 87.72M 67.49M 75.34M 95.85M
Cash and equivalents - - - - -
Total current liabilities 108.61M 89.86M 102.25M 113.66M 71.48M
Current deferred revenue -5.49400M - 105.68M 93.75M 84.35M
Net debt 270.45M 194.08M 342.04M 376.21M 501.30M
Short term debt 5.49M 0.14M 6.51M 0.28M 0.27M
Short long term debt - 0.14M - 0.28M 0.27M
Short long term debt total 402.98M 281.79M 409.54M 451.55M 597.15M
Other stockholder equity 1241.23M 1224.72M 1225.22M 1082.86M 1092.36M
Property plant equipment - - 18.16M 11.85M 11.85M
Total current assets 440.28M 371.65M 351.60M 298.67M 260.26M
Long term investments - - - - -
Net tangible assets - - -227.72800M -564.20900M -470.57100M
Short term investments - - - - 3.64M
Net receivables 150.72M 145.08M 132.67M 111.46M 89.74M
Long term debt 397.49M 281.65M 403.02M 596.88M 596.88M
Inventory 142.11M 116.59M 125.48M 97.27M 59.09M
Accounts payable 58.56M 52.71M 62.15M 59.71M 32.24M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -2.03900M -2.59300M -1.95100M -0.81800M -0.87900M
Additional paid in capital - - - - -
Common stock total equity - - 1.01M 0.96M 0.96M
Preferred stock total equity - - - - -
Retained earnings total equity - - 214.38M 64.93M 140.53M
Treasury stock - - -62.00300M -2.14500M -2.14500M
Accumulated amortization - - - - -
Non currrent assets other 42.88M 49.32M -47.57700M 54.79M 32.79M
Deferred long term asset charges - - - - -
Non current assets total 1995.86M 1725.43M 1742.65M 1753.55M 1748.18M
Capital lease obligations 5.49M 7.71M 6.66M 4.07M 4.33M
Long term debt total - - 403.02M 596.88M 596.88M
Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Investments -12.18800M -2.40000M -0.50000M -0.50000M -0.75000M
Change to liabilities - 2.88M -18.19700M -18.19700M 19.88M
Total cashflows from investing activities - -8.15600M -983.99400M -983.99400M -1.78700M
Net borrowings - -50.31300M 401.79M 401.79M -2.00000M
Total cash from financing activities -138.53200M -110.03200M -150.04900M 754.65M 83.38M
Change to operating activities - -32.59600M 13.56M -13.80300M 12.17M
Net income 133.57M 108.57M 40.88M 34.70M 47.54M
Change in cash 20.22M -7.85100M -20.50200M -170.49400M 154.37M
Begin period cash flow 67.49M 75.34M 95.85M 266.34M 111.97M
End period cash flow 87.72M 67.49M 75.34M 95.85M 266.34M
Total cash from operating activities 171.12M 110.64M 132.09M 58.92M 73.04M
Issuance of capital stock - 0.00000M 0.00000M 352.54M 0.00000M
Depreciation 26.98M 25.92M 23.23M 19.86M 7.64M
Other cashflows from investing activities - -2.40000M -981.75800M -981.75800M -0.75000M
Dividends paid - - - - -
Change to inventory 8.17M -29.50800M -39.34900M 23.88M -8.27200M
Change to account receivables -13.37400M -21.79600M -22.28400M -18.28800M -7.98500M
Sale purchase of stock -16.44800M -59.85800M -59.85800M 353.43M -2.14500M
Other cashflows from financing activities -0.30600M 0.14M 0.27M 477.48M 87.52M
Change to netincome - 54.61M -13.13300M 17.80M 17.40M
Capital expenditures 12.19M 5.76M 6.71M 2.67M 1.04M
Change receivables - -21.79600M -18.28800M -18.28800M -7.98500M
Cash flows other operating - -4.68600M -0.49400M -0.49400M -4.47900M
Exchange rate changes - - -0.07300M -0.07300M -0.26100M
Cash and cash equivalents changes - -7.54900M -170.49400M -170.49400M 154.37M
Change in working capital -18.49900M -81.02200M -22.15000M -16.94700M 0.64M
Stock based compensation 14.48M 11.70M 8.27M 7.64M 5.50M
Other non cash items 3.99M 33.68M 72.47M 5.46M 0.81M
Free cash flow 158.93M 104.88M 125.38M 56.25M 72.00M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SMPL
Simply Good Foods Co
-0.455 1.22% 36.94 24.02 17.27 2.57 1.93 2.67 15.09
NSRGF
Nestle SA
0.07 0.08% 91.27 26.86 18.76 3.13 7.10 3.81 21.70
NSRGY
Nestle SA ADR
0.52 0.57% 91.67 26.82 18.66 3.18 7.07 3.81 21.70
KHC
Kraft Heinz Co
0.42 1.43% 30.21 15.59 11.79 1.64 0.88 2.34 11.32
DANOY
Danone PK
0.15 1.06% 14.25 28.42 16.39 1.44 2.23 1.85 12.41

Reports Covered

Stock Research & News

Profile

The Simply Good Foods Company, a consumer-packaged food and beverage company, engages in the development, marketing, and sale of snacks and meal replacements, and other products in North America and internationally. The company offers protein bars, ready-to-drink shakes, sweet and salty snacks, cookies, muffins, protein chips and crackers, protein powders, and recipes under the Quest, Atkins, and OWYN brand names. It also provides confectionery products, such as full-size and mini peanut butter cups, brownies, caramel candy bites, chocolatey coated peanut candies, and caramel candy bars. In addition, the company licenses certain products that contain its brands and logos; and distributes its products to various retail channels, such as mass merchandise, grocery and drug stores, club and convenience stores, gas stations, and other channels. It also sells its products through e-commerce channels, including questnutrition.com, atkins.com, liveowyn.com, amazon.com and others. The company was incorporated in 2017 and is headquartered in Denver, Colorado.

Simply Good Foods Co

1225 17th Street, Denver, CO, United States, 80202

Key Executives

Name Title Year Born
Mr. Joseph E. Scalzo CEO, Pres & Director 1959
Mr. Timothy Richard Kraft Chief Legal Officer, Corp. Sec. & Compliance Officer 1980
Ms. Linda M. Zink Chief Marketing Officer 1965
Ms. Susan K. Hunsberger Sr. VP & Chief HR Officer 1962
Mr. Shaun P. Mara Chief Financial Officer 1965
Mr. David L. Wallis Sr. VP of Operations 1963
Mr. Timothy A. Matthews VP, Controller & Chief Accounting Officer 1980
Mark Pogharian VP of Investor Relations, Treasury & Bus. Devel. NA
Jennifer Livingston Director of Communications NA
Ms. Jill Short Clark Chief Customer Officer 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.