RY 173.64 -0.3672% SHOP 148.58 -0.6486% TD 82.36 -0.9263% ENB 64.21 -0.2641% BN 83.24 -1.0579% TRI 230.54 0.013% CNQ 46.58 3.4881% CP 109.8 1.4131% CNR 148.11 0.8031% BMO 143.82 0.3489% BNS 73.94 0.5029% CSU 4345.0 -1.0785% CM 90.555 -0.1158% MFC 44.31 0.113% ATD 76.82 0.0521% NGT 60.2 -0.1327% TRP 69.31 1.0939% SU 56.975 0.9658% WCN 255.98 -0.7868% L 181.13 -0.1268%
Last update at 2025-01-17T21:29:00Z
Defense Stocks Still Cost Too Much in 2025
Sat 18 Jan 25, 12:07 PMBoeing Secures a Contract for Sustainment of KC-46 Tanker Aircraft
Fri 17 Jan 25, 06:34 PMRTX Clinches a $529M Deal to Provide Patriot Missile to Netherlands
Fri 17 Jan 25, 11:34 AMBoeing crisis forces Saudi Arabia’s start-up airline to delay launch
Thu 16 Jan 25, 02:12 PMEmbraer Aims to ‘Sell, Sell, Sell’ Planes as Boeing, Airbus Stall
Thu 16 Jan 25, 02:00 PMLand Survey Industry Poised for Drone-Driven Transformation as Market Approaches $12.6 Billion
Thu 16 Jan 25, 01:30 PMBoeing Secures a Contract to Support F/A-18 E/F Aircraft Program
Thu 16 Jan 25, 12:23 PMLockheed's Arm Secures a Contract to Aid MH-60S Aircraft Program
Thu 16 Jan 25, 11:07 AMEmbraer Secures Deal to Sell A-29 Super Tucano Aircraft to Uruguay
Wed 15 Jan 25, 12:42 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -5022.00000M | -5033.00000M | -14476.00000M | -2259.00000M | 11604.00M |
Minority interest | -118.00000M | 88.00M | 68.00M | 317.00M | 71.00M |
Net income | -5053.00000M | -4290.00000M | -11941.00000M | -636.00000M | 10460.00M |
Selling general administrative | 4187.00M | 4157.00M | 4817.00M | 3909.00M | 4567.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 3502.00M | 3017.00M | -5685.00000M | 4466.00M | 19637.00M |
Reconciled depreciation | 1979.00M | 2144.00M | 2246.00M | 2271.00M | 2114.00M |
Ebit | -3537.00000M | -3389.00000M | -12767.00000M | -2224.00000M | 11893.00M |
Ebitda | -500.00000M | -694.00000M | -10285.00000M | 47.00M | 14007.00M |
Depreciation and amortization | 3037.00M | 2695.00M | 2482.00M | 2271.00M | 2114.00M |
Non operating income net other | 1058.00M | - | 447.00M | 438.00M | 92.00M |
Operating income | -3537.00000M | -3389.00000M | -12767.00000M | -2224.00000M | 11987.00M |
Other operating expenses | 70145.00M | 65675.00M | 71136.00M | 79221.00M | 89326.00M |
Interest expense | 2533.00M | 2682.00M | 2156.00M | 722.00M | 475.00M |
Tax provision | 31.00M | -743.00000M | -2535.00000M | -1623.00000M | 1144.00M |
Interest income | 2533.00M | 2682.00M | 2156.00M | 722.00M | 474.00M |
Net interest income | -2533.00000M | -2682.00000M | -2156.00000M | -722.00000M | -475.00000M |
Extraordinary items | 5.00M | -3.00000M | 1175.00M | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 31.00M | -743.00000M | -2535.00000M | -1623.00000M | 1144.00M |
Total revenue | 66608.00M | 62286.00M | 58158.00M | 76559.00M | 101127.00M |
Total operating expenses | 7039.00M | 6406.00M | 7293.00M | 7128.00M | 7836.00M |
Cost of revenue | 63106.00M | 59269.00M | 63843.00M | 72093.00M | 81490.00M |
Total other income expense net | -1485.00000M | -1644.00000M | -1709.00000M | -35.00000M | 278.00M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -5053.00000M | -4290.00000M | -11941.00000M | -636.00000M | 10460.00M |
Net income applicable to common shares | -4935.00000M | -4202.00000M | -11873.00000M | -636.00000M | 10460.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 137012.00M | 137100.00M | 138552.00M | 152136.00M | 133625.00M |
Intangible assets | 2094.00M | 2311.00M | 2562.00M | 2843.00M | 3338.00M |
Earning assets | - | - | - | - | - |
Other current assets | 2504.00M | 2847.00M | 2221.00M | 4286.00M | 3106.00M |
Total liab | 154240.00M | 152948.00M | 153398.00M | 170211.00M | 141925.00M |
Total stockholder equity | -17233.00000M | -15883.00000M | -14999.00000M | -18316.00000M | -8617.00000M |
Deferred long term liab | - | 230.00M | - | 1010.00M | 413.00M |
Other current liab | 22035.00M | 21581.00M | 18455.00M | 22171.00M | 22868.00M |
Common stock | 5061.00M | 5061.00M | 5061.00M | 5061.00M | 5061.00M |
Capital stock | 5061.00M | 5061.00M | 5061.00M | 5061.00M | 5061.00M |
Retained earnings | 27251.00M | 29473.00M | 34408.00M | 38610.00M | 50644.00M |
Other liab | - | 9780.00M | 14600.00M | 21041.00M | 23673.00M |
Good will | 8093.00M | 8057.00M | 8068.00M | 8081.00M | 8060.00M |
Other assets | - | 4226.00M | 5668.00M | 7750.00M | 3086.00M |
Cash | 12691.00M | 14614.00M | 8052.00M | 7752.00M | 9485.00M |
Cash and equivalents | - | 14614.00M | 8052.00M | 7752.00M | 9485.00M |
Total current liabilities | 95827.00M | 90052.00M | 81992.00M | 87280.00M | 97312.00M |
Current deferred revenue | 56328.00M | 53081.00M | 52980.00M | 50488.00M | 51551.00M |
Net debt | 39912.00M | 42387.00M | 50050.00M | 55831.00M | 17817.00M |
Short term debt | 5500.00M | 5190.00M | 1296.00M | 1693.00M | 7340.00M |
Short long term debt | 5127.00M | 5190.00M | 1296.00M | 1693.00M | 7269.00M |
Short long term debt total | 52603.00M | 57001.00M | 58102.00M | 63583.00M | 27302.00M |
Other stockholder equity | -39240.00000M | -40867.00000M | -42809.00000M | -44854.00000M | -48169.00000M |
Property plant equipment | - | 10550.00M | 10918.00M | 11820.00M | 12502.00M |
Total current assets | 109275.00M | 109523.00M | 108666.00M | 121642.00M | 102229.00M |
Long term investments | 1035.00M | 2433.00M | 975.00M | 2952.00M | 3228.00M |
Net tangible assets | - | -26251.00000M | -25629.00000M | -29240.00000M | -20015.00000M |
Short term investments | 3274.00M | 2606.00M | 8192.00M | 17838.00M | 545.00M |
Net receivables | 11065.00M | 11305.00M | 11378.00M | 10051.00M | 12471.00M |
Long term debt | 46927.00M | 51811.00M | 56806.00M | 61890.00M | 19804.00M |
Inventory | 79741.00M | 78151.00M | 78823.00M | 81715.00M | 76622.00M |
Accounts payable | 11964.00M | 10200.00M | 9261.00M | 12928.00M | 15553.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | 35.00M | - | 241.00M | 317.00M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -10305.00000M | -9550.00000M | -11659.00000M | -17133.00000M | -16153.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 5061.00M | - | 5061.00M | 5061.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | 29473.00M | - | 38610.00M | 50644.00M |
Treasury stock | - | -50814.00000M | -51861.00000M | -52641.00000M | -54914.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 4935.00M | 5613.00M | 7286.00M | 6648.00M | 5721.00M |
Deferred long term asset charges | - | - | - | - | 683.00M |
Non current assets total | 27737.00M | 27577.00M | 29886.00M | 30494.00M | 31396.00M |
Capital lease obligations | 549.00M | 482.00M | 448.00M | 471.00M | 229.00M |
Long term debt total | - | 51811.00M | 56806.00M | 61890.00M | 19962.00M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Investments | -2437.00000M | 5568.00M | 9776.00M | -17341.00000M | 101.00M |
Change to liabilities | - | 3605.00M | -1278.00000M | -7881.00000M | 6244.00M |
Total cashflows from investing activities | - | 4370.00M | 9324.00M | -18366.00000M | -1530.00000M |
Net borrowings | - | -1276.00000M | -5576.00000M | 36250.00M | 13218.00M |
Total cash from financing activities | -5487.00000M | -1266.00000M | -5600.00000M | 34955.00M | 5739.00M |
Change to operating activities | - | 1278.00M | -4006.00000M | 838.00M | 6316.00M |
Net income | -2242.00000M | -5053.00000M | -4290.00000M | -11941.00000M | -636.00000M |
Change in cash | -1956.00000M | 6510.00M | 217.00M | -1819.00000M | 1672.00M |
Begin period cash flow | 14647.00M | 8104.00M | 7835.00M | 9571.00M | 7813.00M |
End period cash flow | 12691.00M | 14614.00M | 8052.00M | 7752.00M | 9485.00M |
Total cash from operating activities | 5960.00M | 3512.00M | -3416.00000M | -18410.00000M | -2446.00000M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 1861.00M | 1979.00M | 2144.00M | 2246.00M | 2271.00M |
Other cashflows from investing activities | - | 24.00M | 5.00M | 278.00M | 203.00M |
Dividends paid | - | 10.00M | 24.00M | 1158.00M | 4630.00M |
Change to inventory | 1684.00M | 420.00M | -1127.00000M | -11002.00000M | -12391.00000M |
Change to account receivables | 764.00M | 142.00M | -713.00000M | 909.00M | 603.00M |
Sale purchase of stock | -408.00000M | -40.00000M | -66.00000M | 36.00M | -2651.00000M |
Other cashflows from financing activities | -346.00000M | 10.00M | 42.00M | 47111.00M | -256.00000M |
Change to netincome | - | 1232.00M | 5619.00M | 1932.00M | 548.00M |
Capital expenditures | 1527.00M | 1222.00M | 980.00M | 1303.00M | 1961.00M |
Change receivables | - | 142.00M | - | 909.00M | 1585.00M |
Cash flows other operating | - | 1187.00M | - | 1776.00M | -67.00000M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | 6616.00M | - | -1821.00000M | 1758.00M |
Change in working capital | 4089.00M | 4139.00M | -6977.00000M | -17335.00000M | -4629.00000M |
Stock based compensation | 690.00M | 1941.00M | 2073.00M | 250.00M | 212.00M |
Other non cash items | 1562.00M | 1722.00M | 1593.00M | 1669.00M | 584.00M |
Free cash flow | 4433.00M | 2290.00M | -4396.00000M | -19713.00000M | -4407.00000M |
Sector: Industrials Industry: Aerospace & Defense
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
BA The Boeing Company |
2.16 1.28% | 171.09 | - | 294.12 | 1.68 | - | 2.25 | 111.56 |
EADSY Airbus Group NV |
0.96 2.38% | 41.32 | 27.76 | 21.51 | 1.93 | 7.21 | 1.79 | 13.93 |
EADSF Airbus Group SE |
-0.0003 0.0002% | 165.11 | 27.24 | 21.28 | 1.91 | 7.14 | 1.79 | 13.93 |
RTX Raytheon Technologies Corp |
0.65 0.54% | 121.11 | 38.65 | 15.77 | 1.77 | 1.69 | 2.22 | 16.02 |
LMT Lockheed Martin Corporation |
3.46 0.71% | 490.32 | 16.39 | 16.42 | 1.62 | 11.98 | 1.85 | 11.95 |
The Boeing Company, together with its subsidiaries, designs, develops, manufactures, sells, services, and supports commercial jetliners, military aircraft, satellites, missile defense, human space flight and launch systems, and services worldwide. The company operates through Commercial Airplanes; Defense, Space & Security; and Global Services segments. The Commercial Airplanes segment develops, produces, and markets commercial jet aircraft for passenger and cargo requirements, as well as provides fleet support services. The Defense, Space & Security segment engages in the research, development, production, and modification of manned and unmanned military aircraft and weapons systems; strategic defense and intelligence systems, which include strategic missile and defense systems, command, control, communications, computers, intelligence, surveillance and reconnaissance, cyber and information solutions, and intelligence systems; and satellite systems, such as government and commercial satellites, and space exploration. The Global Services segment offers products and services, including supply chain and logistics management, engineering, maintenance and modifications, upgrades and conversions, spare parts, pilot and maintenance training systems and services, technical and maintenance documents, and data analytics and digital services to commercial and defense customers. The Boeing Company was incorporated in 1916 and is based in Arlington, Virginia.
929 Long Bridge Drive, Arlington, VA, United States, 22202-4208
Name | Title | Year Born |
---|---|---|
Mr. David L. Calhoun | Pres, CEO & Director | 1958 |
Mr. Brian J. West | Exec. VP of Fin. & CFO | 1970 |
Mr. Stanley A. Deal | Exec. VP and Pres & CEO of Boeing Commercial Airplanes | 1964 |
Ms. Leanne G. Caret | Exec. VP & Sr. Advisor | 1967 |
Mr. David A. Dohnalek | Sr. VP & Treasurer | 1959 |
Mr. Theodore Colbert III | Exec. VP, Pres and CEO of Boeing Defense, Space & Security | 1974 |
Mr. Andrew Ward | Chief Investment Officer | 1971 |
Dr. Todd Citron Ph.D. | Chief Technology Officer, VP and GM of Boeing Research & Technology | NA |
Ms. Susan Doniz BSc, ICD.D | Chief Information Officer and Sr. VP of Information Technology & Data Analytics | 1970 |
Matt Welch | VP of Investor Relations | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.