RY 167.32 0.7952% SHOP 156.84 0.1852% TD 87.295 0.6979% ENB 63.73 0.5522% BN 79.19 -0.1387% TRI 247.45 0.7082% CNQ 44.49 0.9301% CP 103.64 -1.267% CNR 140.22 -0.7573% BMO 140.7 0.8674% BNS 69.62 0.6069% CSU 4745.0 0.3269% CM 83.02 0.6791% MFC 45.15 0.512% ATD 70.57 0.6992% NGT 68.24 1.8052% TRP 70.02 -0.7653% SU 54.83 -0.4177% WCN 275.71 0.9224% L 195.87 1.6292%
Last update at 2025-03-25T18:50:00Z
Excelerate Energy and PV Gas Announce Strategic Partnership for U.S. LNG Supply
Fri 14 Mar 25, 08:30 PMWhy Excelerate Energy, Inc. (EE) Is Gaining This Week
Thu 06 Mar 25, 07:40 PMExcelerate Energy, Inc. Just Beat EPS By 15%: Here's What Analysts Think Will Happen Next
Sat 01 Mar 25, 12:22 PMExcelerate Energy Full Year 2024 Earnings: Beats Expectations
Fri 28 Feb 25, 10:42 AMExcelerate Energy (EE) Q4 Earnings and Revenues Beat Estimates
Wed 26 Feb 25, 11:20 PMExcelerate Energy Finishes Year Strong, Delivering Record Full Year Results in 2024
Wed 26 Feb 25, 09:30 PMDividends Declared Week of Feb. 17
Fri 21 Feb 25, 01:33 PMExcelerate Energy Announces Quarterly Cash Dividend
Thu 20 Feb 25, 09:30 PMBloom Energy (BE) Earnings Expected to Grow: Should You Buy?
Thu 20 Feb 25, 03:00 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 108.32M | 62.36M | 46.83M | 61.97M | 110.68M |
| Minority interest | -53.72300M | -0.07100M | 5.86M | 6.58M | - |
| Net income | 80.00M | 41.12M | 38.75M | 54.83M | 84.31M |
| Selling general administrative | 66.10M | 47.09M | 42.94M | 35.51M | - |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 357.00M | 305.31M | 280.37M | 311.67M | 339.61M |
| Reconciled depreciation | 129.01M | 128.40M | 116.55M | 102.67M | - |
| Ebit | 186.69M | 139.34M | 133.26M | 160.68M | 194.90M |
| Ebitda | 325.61M | 285.55M | 252.81M | 279.79M | 350.29M |
| Depreciation and amortization | 138.92M | 146.21M | 119.55M | 119.11M | 155.39M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 186.69M | 139.34M | 133.26M | 160.68M | 172.23M |
| Other operating expenses | 2279.39M | 735.24M | 297.59M | 370.44M | 731.37M |
| Interest expense | 59.54M | 80.81M | 89.43M | 101.87M | 84.22M |
| Tax provision | 28.33M | 21.17M | 13.94M | 13.72M | - |
| Interest income | 56.84M | 77.55M | 86.34M | 99.44M | - |
| Net interest income | -59.53900M | -80.81400M | -89.43000M | -101.87000M | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 28.33M | 21.17M | 13.94M | 13.72M | 26.37M |
| Total revenue | 2472.97M | 888.55M | 430.84M | 544.40M | 903.60M |
| Total operating expenses | 163.41M | 152.00M | 147.11M | 137.71M | 167.38M |
| Cost of revenue | 2115.98M | 583.24M | 150.48M | 232.73M | 563.99M |
| Total other income expense net | -78.36300M | -76.98700M | -86.42800M | -98.71400M | -61.54600M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 80.00M | 41.19M | 32.89M | 48.25M | - |
| Net income applicable to common shares | 13.32M | 41.12M | 38.75M | 54.83M | - |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 2866.82M | 2500.74M | 2255.72M | 2134.22M | 3628.50M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 35.03M | 18.67M | 14.89M | 7.16M | 27.35M |
| Total liab | 1170.12M | 1496.81M | 1484.56M | 1388.93M | 2464.40M |
| Total stockholder equity | 477.35M | 1119.83M | 887.14M | 854.22M | 1164.10M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 66.89M | 105.03M | 65.25M | 50.44M | 255.10M |
| Common stock | 0.11M | 1135.77M | 902.10M | 863.75M | 65.83M |
| Capital stock | 0.11M | 1135.77M | 902.10M | 863.75M | - |
| Retained earnings | 12.01M | - | - | - | 1227.47M |
| Other liab | 145.72M | 49.38M | 54.14M | 60.54M | - |
| Good will | - | - | - | - | - |
| Other assets | 84.91M | 448.90M | 455.48M | 458.29M | - |
| Cash | 516.66M | 72.79M | 90.24M | 53.77M | 12.90M |
| Cash and equivalents | 516.66M | 72.79M | 90.24M | 53.77M | - |
| Total current liabilities | 391.51M | 520.16M | 192.18M | 158.59M | 313.25M |
| Current deferred revenue | 144.81M | 9.65M | 11.98M | 9.93M | - |
| Net debt | 199.23M | 945.37M | 1249.95M | 1204.78M | 1421.53M |
| Short term debt | 82.99M | 93.89M | 107.83M | 92.05M | - |
| Short long term debt | 28.57M | 26.14M | 33.93M | 42.67M | - |
| Short long term debt total | 715.88M | 1018.16M | 1340.19M | 1258.55M | 1434.43M |
| Other stockholder equity | 464.72M | -6.75900M | -14.96100M | -9.52800M | 1334.77M |
| Property plant equipment | 1534.29M | 1539.39M | 1616.14M | 1560.83M | - |
| Total current assets | 823.53M | 490.39M | 167.77M | 99.62M | 173.53M |
| Long term investments | 424.09M | 434.96M | 441.46M | 450.85M | - |
| Net tangible assets | 477.35M | 1119.83M | 887.14M | 854.22M | - |
| Short term investments | 13.34M | 12.22M | 10.23M | 8.78M | - |
| Net receivables | 82.29M | 281.69M | 30.06M | 24.67M | 77.86M |
| Long term debt | 374.17M | 405.59M | 655.69M | 626.27M | - |
| Inventory | 173.60M | 105.02M | 22.35M | 5.24M | 55.43M |
| Accounts payable | 96.82M | 311.59M | 7.12M | 6.16M | 58.15M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 0.52M | -9.17800M | -14.96100M | -9.52800M | -1463.96900M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 45.04M | 35.99M | 30.34M | 22.92M | 369.92M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 2043.29M | 2010.34M | 2087.95M | 2034.60M | 3454.97M |
| Capital lease obligations | 313.14M | 586.43M | 650.58M | 589.62M | - |
| Long term debt total | 584.52M | 846.33M | 1138.91M | 1161.36M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -119.26700M | -36.09100M | -41.25800M | -47.46800M | - |
| Change to liabilities | -123.12700M | 339.01M | 9.37M | -37.21000M | - |
| Total cashflows from investing activities | -119.26700M | -36.09100M | -41.25800M | -47.46800M | - |
| Net borrowings | -68.13100M | -44.74700M | -29.84800M | -132.60100M | - |
| Total cash from financing activities | 341.18M | -124.09700M | -31.43800M | -126.55100M | -754.10100M |
| Change to operating activities | -20.91600M | -36.71000M | -30.37900M | 2.88M | - |
| Net income | 80.00M | 41.19M | 32.89M | 48.25M | 84.31M |
| Change in cash | 447.01M | -18.57500M | 36.27M | -20.81800M | 5.91M |
| Begin period cash flow | 90.96M | 109.54M | 73.27M | 94.09M | 6.99M |
| End period cash flow | 537.97M | 90.96M | 109.54M | 73.27M | 12.90M |
| Total cash from operating activities | 225.09M | 141.61M | 108.96M | 153.20M | 285.40M |
| Issuance of capital stock | 412.15M | - | - | - | - |
| Depreciation | 129.01M | 128.40M | 116.55M | 102.67M | 155.39M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | -5.41400M | 1.31M | -7.59000M | -0.65000M | 57.54M |
| Change to inventory | -68.58300M | -82.66700M | -17.11400M | 35.13M | -4.11700M |
| Change to account receivables | 197.90M | -247.17400M | -2.45300M | 4.31M | 5.71M |
| Sale purchase of stock | 412.15M | - | - | - | - |
| Other cashflows from financing activities | 796.58M | 38.96M | 68.75M | 124.55M | 749.76M |
| Change to netincome | 93.32M | -3.19200M | -8.95600M | -12.01700M | - |
| Capital expenditures | 119.27M | 36.09M | 41.26M | 47.47M | 290.92M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -14.72300M | -27.54100M | -37.39200M | 5.11M | 7.10M |
| Stock based compensation | 0.96M | - | 0.00000M | 0.95M | - |
| Other non cash items | 27.59M | -0.43900M | -3.08300M | 0.74M | 9.48M |
| Free cash flow | 105.82M | 105.52M | 67.71M | 105.73M | -5.52600M |
Sector: Energy Industry: Oil & Gas Midstream
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EE Excelerate Energy Inc |
0.70 2.28% | 31.45 | 13.86 | - | 1.27 | 0.84 | 0.48 | 1.72 |
| ENB Enbridge Inc |
0.20 0.45% | 44.46 | 32.07 | 17.33 | 1.67 | 1.73 | 2.98 | 10.28 |
| EBBNF Enbridge Inc |
0.05 0.22% | 23.25 | 8.69 | - | 1.66 | - | ||
| EPD Enterprise Products Partners LP |
-0.11 0.33% | 33.57 | 10.72 | 9.90 | 1.17 | 2.09 | 1.76 | 9.64 |
| ET Energy Transfer LP |
-0.04 0.21% | 18.84 | 13.07 | 8.26 | 0.59 | 1.41 | 1.21 | 7.76 |
Excelerate Energy, Inc. provides flexible liquefied natural gas (LNG) solutions worldwide. The company offers regasification services, including floating storage and regasification units (FSRUs), infrastructure development, and LNG and natural gas supply, procurement, and distribution services; LNG terminal services; natural gas supply to-power projects; and a suite of smaller-scale gas distribution solutions. It also leases an LNG terminal in Bahia, Brazil. Excelerate Energy, Inc. was founded in 2003 and is headquartered in The Woodlands, Texas. Excelerate Energy, Inc. operates as a subsidiary of Excelerate Energy Holdings, LLC.
2445 Technology Forest Boulevard, The Woodlands, TX, United States, 77381
| Name | Title | Year Born |
|---|---|---|
| Mr. Steven M. Kobos | Pres, CEO & Director | 1965 |
| Ms. Alisa Newman Hood | Exec. VP, Gen. Counsel & Sec. | 1975 |
| Mr. Daniel H. Bustos | Exec. VP & Chief Commercial Officer | 1972 |
| Ms. Dana A. Armstrong | Exec. VP & CFO | 1972 |
| Mr. Calvin A. Bancroft | Exec. VP & COO | 1952 |
| Mr. Michael A. Bent | VP, Controller & Chief Accounting Officer | 1968 |
| Craig Hicks Jr. | VP of Investor Relations & ESG | NA |
| Ms. Amy Thompson Broussard | Exec. VP & Chief HR Officer | 1977 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA
AU
UK
US
NZ
Please wait processing your request...