RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%
Last update at 2024-11-21T20:53:00Z
Germany took step toward clearing Turkey's Eurofighter jet buy, Turkish official says
Thu 14 Nov 24, 09:05 AMZegna's controlling family shareholder raises stake in group
Tue 12 Nov 24, 12:24 PMNo, Elon Musk's Tesla didn't buy Ford
Mon 11 Nov 24, 01:19 PMFord Stock Needs ‘Decisive Management Action,’ Says Former Bull
Thu 07 Nov 24, 01:07 PMVolkswagen layoffs, Ford and Stellantis woes, and our robot future: Autos news roundup
Fri 01 Nov 24, 09:00 AMHarris to hold CNN town hall on Wednesday, Trump rallies in Georgia
Wed 23 Oct 24, 09:07 AMFord is offering car dealers extra cash to sell more electric trucks
Mon 21 Oct 24, 05:21 PMFord Motor Company (F) Earnings Expected to Grow: Should You Buy?
Mon 21 Oct 24, 02:00 PMIs It Time To Consider Buying Ford Motor Company (NYSE:F)?
Fri 18 Oct 24, 01:00 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -3016.00000M | 17780.00M | -1116.00000M | -640.00000M | 4345.00M |
Minority interest | -171.00000M | -27.00000M | 3.00M | 37.00M | 18.00M |
Net income | -2152.00000M | 17937.00M | -1276.00000M | 84.00M | 3677.00M |
Selling general administrative | 17384.00M | 17167.00M | 10193.00M | 11161.00M | 11403.00M |
Selling and marketing expenses | - | - | 10193.00M | - | - |
Gross profit | 23660.00M | 21690.00M | 14392.00M | 21207.00M | 24069.00M |
Reconciled depreciation | 6493.00M | 5960.00M | 7457.00M | 8490.00M | 8308.00M |
Ebit | 12401.00M | 17378.00M | 8818.00M | 9792.00M | 15036.00M |
Ebitda | 18894.00M | 23338.00M | 16275.00M | 18282.00M | 23344.00M |
Depreciation and amortization | 6493.00M | 5960.00M | 7457.00M | 8490.00M | 8308.00M |
Non operating income net other | -8033.00000M | 15060.00M | 4941.00M | 32.00M | 123.00M |
Operating income | 12401.00M | 17378.00M | 8818.00M | 9792.00M | 2675.00M |
Other operating expenses | 145285.00M | 126566.00M | 122945.00M | 145854.00M | 147672.00M |
Interest expense | -643.00000M | -1542.00000M | -1199.00000M | -546.00000M | 729.00M |
Tax provision | -864.00000M | -130.00000M | 160.00M | -724.00000M | 650.00M |
Interest income | 4142.00M | 261.00M | 450.00M | 809.00M | 700.00M |
Net interest income | -7139.00000M | -6794.00000M | -1199.00000M | -240.00000M | -528.00000M |
Extraordinary items | - | - | - | -95.00000M | 123.00M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -864.00000M | -130.00000M | 160.00M | -724.00000M | 650.00M |
Total revenue | 158057.00M | 136341.00M | 127144.00M | 155900.00M | 160338.00M |
Total operating expenses | 10888.00M | 11915.00M | 10193.00M | 11161.00M | 11403.00M |
Cost of revenue | 134397.00M | 114651.00M | 112752.00M | 134693.00M | 136269.00M |
Total other income expense net | -15417.00000M | 402.00M | -9934.00000M | -10432.00000M | 2370.00M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -2152.00000M | 17910.00M | -1276.00000M | 84.00M | 3695.00M |
Net income applicable to common shares | -1981.00000M | 17937.00M | -1279.00000M | 47.00M | 3677.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 255884.00M | 257035.00M | 267261.00M | 258537.00M | 256540.00M |
Intangible assets | 2350.00M | 111.00M | 144.00M | 188.00M | 178.00M |
Earning assets | - | - | - | - | - |
Other current assets | 3780.00M | 3425.00M | 3534.00M | 3339.00M | 3930.00M |
Total liab | 212717.00M | 208413.00M | 236450.00M | 225307.00M | 220474.00M |
Total stockholder equity | 43242.00M | 48519.00M | 30690.00M | 33185.00M | 35932.00M |
Deferred long term liab | 1549.00M | 1581.00M | 283.00M | 490.00M | 597.00M |
Other current liab | 18289.00M | 15992.00M | 21161.00M | 21055.00M | 18461.00M |
Common stock | 42.00M | 41.00M | 41.00M | 41.00M | 41.00M |
Capital stock | 42.00M | 41.00M | 41.00M | 41.00M | 41.00M |
Retained earnings | 31754.00M | 35769.00M | 18243.00M | 20320.00M | 22668.00M |
Other liab | 25024.00M | 26250.00M | 28917.00M | 23723.00M | 24185.00M |
Good will | 603.00M | 619.00M | 258.00M | 278.00M | 264.00M |
Other assets | 26670.00M | 25771.00M | 42288.00M | 20599.00M | 17385.00M |
Cash | 25134.00M | 20540.00M | 25243.00M | 17504.00M | 16718.00M |
Cash and equivalents | 25134.00M | 20540.00M | 25243.00M | 17504.00M | 16718.00M |
Total current liabilities | 96866.00M | 90727.00M | 97192.00M | 98132.00M | 95569.00M |
Current deferred revenue | 2404.00M | 2349.00M | 2161.00M | 2091.00M | 2095.00M |
Net debt | 115340.00M | 118945.00M | 137755.00M | 139217.00M | 137495.00M |
Short term debt | 50568.00M | 50037.00M | 51666.00M | 54313.00M | 53493.00M |
Short long term debt | 50164.00M | 120683.00M | 51343.00M | 53946.00M | 53493.00M |
Short long term debt total | 140474.00M | 139485.00M | 162998.00M | 156721.00M | 154213.00M |
Other stockholder equity | 20785.00M | 21048.00M | 20700.00M | 20552.00M | 20589.00M |
Property plant equipment | 37265.00M | 37139.00M | 65034.00M | 36469.00M | 36178.00M |
Total current assets | 116476.00M | 108996.00M | 116744.00M | 114047.00M | 113585.00M |
Long term investments | 52701.00M | 55801.00M | 60178.00M | 56222.00M | 58253.00M |
Net tangible assets | 43242.00M | 48519.00M | 30690.00M | 33185.00M | 36032.00M |
Short term investments | 18936.00M | 29053.00M | 24718.00M | 17147.00M | 17233.00M |
Net receivables | 54449.00M | 43913.00M | 52394.00M | 62888.00M | 64484.00M |
Long term debt | 88805.00M | 88400.00M | 110341.00M | 470.00M | 100720.00M |
Inventory | 14080.00M | 12065.00M | 10808.00M | 10786.00M | 11220.00M |
Accounts payable | 25605.00M | 22349.00M | 22204.00M | 20673.00M | 21520.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | -75.00000M | 103.00M | 121.00M | 45.00M | 34.00M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -9339.00000M | -8339.00000M | -8294.00000M | -7728.00000M | -7366.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 42.00M | 41.00M | 41.00M | 41.00M | 41.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 31754.00M | 35769.00M | 18243.00M | 20320.00M | 22668.00M |
Treasury stock | -2047.00000M | -1563.00000M | -1590.00000M | -1613.00000M | -1417.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 58671.00M | 65468.00M | 67757.00M | 63943.00M | 64095.00M |
Deferred long term asset charges | - | - | - | 11863.00M | 10412.00M |
Non current assets total | 139408.00M | 148039.00M | 150517.00M | 144490.00M | 142955.00M |
Capital lease obligations | 1505.00M | 1393.00M | 1314.00M | 1414.00M | - |
Long term debt total | 88805.00M | 88400.00M | 110341.00M | 470.00M | 100720.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 2207.00M | 9326.00M | -13367.00000M | -6051.00000M | -11686.00000M |
Change to liabilities | 7268.00M | -36.00000M | 6809.00M | 5260.00M | 6781.00M |
Total cashflows from investing activities | -4347.00000M | 2745.00M | -18615.00000M | -13721.00000M | -16261.00000M |
Net borrowings | 5275.00M | -22990.00000M | 3095.00M | -277.00000M | 3139.00M |
Total cash from financing activities | 2511.00M | -23498.00000M | 2315.00M | -3129.00000M | -122.00000M |
Change to operating activities | -10560.00000M | 7656.00M | 12104.00M | 1554.00M | -2408.00000M |
Net income | -2152.00000M | 17910.00M | -1276.00000M | 84.00M | 3695.00M |
Change in cash | 4603.00M | -5198.00000M | 8194.00M | 834.00M | -1731.00000M |
Begin period cash flow | 20737.00M | 25935.00M | 17741.00M | 16907.00M | 18638.00M |
End period cash flow | 25340.00M | 20737.00M | 25935.00M | 17741.00M | 16907.00M |
Total cash from operating activities | 6853.00M | 15787.00M | 24269.00M | 17639.00M | 15022.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 6493.00M | 5960.00M | 7457.00M | 8490.00M | 8308.00M |
Other cashflows from investing activities | 312.00M | -354.00000M | 494.00M | -38.00000M | 3210.00M |
Dividends paid | -2009.00000M | -403.00000M | -596.00000M | -2389.00000M | 2905.00M |
Change to inventory | -2576.00000M | -1778.00000M | 148.00M | 206.00M | -828.00000M |
Change to account receivables | -11743.00000M | 6515.00M | 12041.00M | 738.00M | -4647.00000M |
Sale purchase of stock | -484.00000M | 0.00000M | 0.00000M | -237.00000M | -164.00000M |
Other cashflows from financing activities | 50659.00M | 31069.00M | 63425.00M | -226.00000M | -192.00000M |
Change to netincome | 9941.00M | -7919.00000M | -1937.00000M | 236.00M | 1343.00M |
Capital expenditures | 6866.00M | 6227.00M | 5742.00M | 7632.00M | 7785.00M |
Change receivables | -11743.00000M | 6515.00M | 12041.00M | 738.00M | -2239.00000M |
Cash flows other operating | -378.00000M | -4865.00000M | 1027.00M | 2625.00M | 6270.00M |
Exchange rate changes | - | -232.00000M | 225.00M | 45.00M | -370.00000M |
Cash and cash equivalents changes | 5017.00M | -5198.00000M | 8194.00M | 834.00M | -1731.00000M |
Change in working capital | -7051.00000M | 4701.00M | 18998.00M | 6204.00M | 1306.00M |
Stock based compensation | 336.00M | 305.00M | 199.00M | 228.00M | 191.00M |
Other non cash items | 11137.00M | -12526.00000M | -840.00000M | 4003.00M | 1719.00M |
Free cash flow | -13.00000M | 9560.00M | 18527.00M | 10007.00M | 7237.00M |
Sector: Consumer Cyclical Industry: Auto Manufacturers
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
F Ford Motor Company |
0.08 0.75% | 10.81 | 7.80 | 6.90 | 0.27 | 1.08 | 0.87 | 10.21 |
TSLA Tesla Inc |
-1.69 0.49% | 340.34 | 45.91 | 67.57 | 5.67 | 8.35 | 12.42 | 58.23 |
TOYOF Toyota Motor Corp |
- -% | 17.32 | 8.97 | 9.44 | 0.0059 | 1.11 | 0.0097 | 0.05 |
TM Toyota Motor Corporation ADR |
0.53 0.31% | 173.44 | 8.97 | 9.29 | 0.006 | 1.10 | 0.0097 | 0.05 |
BYDDY BYD Co Ltd ADR |
-0.23 0.34% | 67.63 | 19.10 | 14.08 | 0.13 | 4.01 | 0.12 | 1.91 |
Ford Motor Company develops, delivers, and services a range of Ford trucks, commercial cars and vans, sport utility vehicles, and Lincoln luxury vehicles worldwide. It operates through Ford Blue, Ford Model e, and Ford Pro; Ford Next; and Ford Credit segments. The company sells Ford and Lincoln vehicles, service parts, and accessories through distributors and dealers, as well as through dealerships to commercial fleet customers, daily rental car companies, and governments. It also engages in vehicle-related financing and leasing activities to and through automotive dealers. In addition, the company provides retail installment sale contracts for new and used vehicles; and direct financing leases for new vehicles to retail and commercial customers, such as leasing companies, government entities, daily rental companies, and fleet customers. Further, it offers wholesale loans to dealers to finance the purchase of vehicle inventory; and loans to dealers to finance working capital and enhance dealership facilities, purchase dealership real estate, and other dealer vehicle programs. The company was incorporated in 1903 and is based in Dearborn, Michigan.
One American Road, Dearborn, MI, United States, 48126-1899
Name | Title | Year Born |
---|---|---|
Mr. William Clay Ford Jr. | Exec. Chairman | 1957 |
Mr. James D. Farley Jr. | Pres, CEO & Director | 1962 |
Mr. John T. Lawler | Interim Chief Global Supply Chain Officer, VP & CFO | 1966 |
Ambassador Jon M. Huntsman Jr. | Vice Chair of Policy & Director | 1960 |
Ms. Alexandra Ford English | Director of Global Brand Merchandising & Director | 1988 |
Mr. John Douglas Field | Chief Product Devel. & Technology Officer and Chief EV & Digital Systems Officer - Ford Model e | 1966 |
Mr. Michael Ryan Amend | Chief Enterprise Technology Officer | 1978 |
Dr. Kenneth E. Washington Ph.D. | Chief Technology Officer | 1960 |
Ms. Lynn Antipas Tyson | Exec. Director of Investor Relations | 1963 |
Ms. Cynthia Williams | Director of Sustainability, Homologation & Compliance | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.