RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%
Last update at 2024-11-21T20:55:00Z
Earnings Preview: Saia (SAIA) Q3 Earnings Expected to Decline
Fri 18 Oct 24, 02:00 PMGround Transportation Stocks Q2 Recap: Benchmarking ArcBest (NASDAQ:ARCB)
Fri 18 Oct 24, 08:25 AMJB Hunt (JBHT) Tops Q3 Earnings and Revenue Estimates
Tue 15 Oct 24, 09:15 PMHere's Why You Should Give Knight-Swift Stock a Miss Now
Tue 24 Sep 24, 04:14 PMQ2 Rundown: Knight-Swift Transportation (NYSE:KNX) Vs Other Ground Transportation Stocks
Mon 23 Sep 24, 07:13 AMA Look At The Intrinsic Value Of Knight-Swift Transportation Holdings Inc. (NYSE:KNX)
Wed 28 Aug 24, 10:48 AMZacks Industry Outlook Knight-Swift, Werner Enterprises and Covenant
Wed 28 Aug 24, 07:00 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1020.51M | 974.63M | 560.31M | 413.98M | 552.04M |
Minority interest | 0.21M | -0.36000M | 0.63M | 0.97M | 1.39M |
Net income | 771.33M | 743.39M | 410.00M | 309.21M | 419.26M |
Selling general administrative | 479.57M | 297.86M | 212.44M | 213.86M | 236.27M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1774.56M | 1412.54M | 969.12M | 842.90M | 960.52M |
Reconciled depreciation | 659.82M | 577.89M | 506.67M | 462.96M | 430.09M |
Ebit | 412.30M | 418.18M | 76.28M | -16.06300M | 154.92M |
Ebitda | 1072.12M | 996.07M | 582.96M | 446.89M | 585.01M |
Depreciation and amortization | 659.82M | 577.89M | 506.67M | 462.96M | 430.09M |
Non operating income net other | -20.51900M | 30.08M | 13.18M | 15.97M | 13.16M |
Operating income | 412.30M | 418.18M | 76.28M | -16.06300M | 569.04M |
Other operating expenses | 6335.94M | 5032.02M | 4104.09M | 4413.03M | 4772.23M |
Interest expense | 50.80M | 21.14M | 17.31M | 29.43M | 30.17M |
Tax provision | 249.39M | 230.89M | 149.68M | 103.80M | 131.39M |
Interest income | 45.36M | 1.17M | 1.93M | 3.83M | 3.20M |
Net interest income | -45.36400M | -19.96700M | -15.38100M | -25.59900M | -26.97000M |
Extraordinary items | - | - | - | - | - |
Non recurring | 0.81M | 0.30M | 5.33M | 3.49M | 2.80M |
Other items | - | - | - | - | - |
Income tax expense | 249.39M | 230.89M | 149.68M | 103.80M | 131.39M |
Total revenue | 7428.58M | 5998.02M | 4673.86M | 4843.95M | 5344.07M |
Total operating expenses | 681.92M | 446.55M | 399.35M | 411.98M | 388.68M |
Cost of revenue | 5654.02M | 4585.48M | 3704.74M | 4001.05M | 4383.55M |
Total other income expense net | 608.21M | 556.46M | 484.03M | 430.04M | 7.17M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 771.12M | 743.75M | 410.63M | 310.18M | 420.65M |
Net income applicable to common shares | 771.33M | 743.39M | 410.00M | 309.21M | 419.26M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 10951.67M | 10655.50M | 8468.00M | 8281.73M | 7911.89M |
Intangible assets | 1776.57M | 1831.05M | 1389.24M | 1379.46M | 1420.92M |
Earning assets | - | - | - | - | - |
Other current assets | 38.02M | 26.32M | 20.99M | 27.85M | 29.71M |
Total liab | 3996.39M | 4112.05M | 2595.96M | 2613.43M | 2449.17M |
Total stockholder equity | 6945.00M | 6533.15M | 5869.85M | 5666.22M | 5460.95M |
Deferred long term liab | 907.89M | 874.88M | 815.94M | 771.72M | 739.54M |
Other current liab | 564.73M | 552.23M | 213.92M | 436.09M | 438.01M |
Common stock | 1.61M | 1.66M | 1.67M | 1.71M | 1.73M |
Capital stock | 1.61M | 1.66M | 1.67M | 1.71M | 1.73M |
Retained earnings | 2553.57M | 2181.14M | 1566.76M | 1395.46M | 1216.85M |
Other liab | 1121.78M | 1097.42M | 1039.25M | 983.09M | 964.16M |
Good will | 3519.34M | 3515.14M | 2922.96M | 2918.99M | 2919.18M |
Other assets | 134.78M | 192.13M | 126.48M | 42.23M | 31.07M |
Cash | 196.77M | 261.00M | 156.70M | 159.72M | 82.49M |
Cash and equivalents | 196.77M | 261.00M | 156.70M | 159.72M | 82.49M |
Total current liabilities | 894.01M | 1074.82M | 839.71M | 993.04M | 614.56M |
Current deferred revenue | - | - | 424.71M | - | - |
Net debt | 1892.26M | 1976.56M | 660.38M | 935.34M | 846.63M |
Short term debt | 108.43M | 297.75M | 100.08M | 457.75M | 58.67M |
Short long term debt | - | - | - | 364.82M | 0.42M |
Short long term debt total | 2089.03M | 2237.56M | 817.08M | 1095.06M | 929.12M |
Other stockholder equity | 4392.27M | 4350.91M | 4301.42M | 4269.04M | 4935.48M |
Property plant equipment | 4027.40M | 3702.90M | 2992.65M | 2850.72M | 2612.84M |
Total current assets | 1493.57M | 1414.28M | 923.36M | 890.03M | 907.23M |
Long term investments | - | - | - | 30.88M | 20.65M |
Net tangible assets | 1649.10M | 1186.97M | 1557.64M | 1367.76M | 1120.85M |
Short term investments | 7.17M | 5.87M | 9.00M | 8.91M | 17.41M |
Net receivables | 917.13M | 935.18M | 595.94M | 548.27M | 623.77M |
Long term debt | 1486.23M | 1297.55M | 508.91M | 279.00M | 559.59M |
Inventory | 341.65M | 191.78M | 149.73M | 154.19M | 171.27M |
Accounts payable | 220.85M | 224.84M | 101.00M | 99.19M | 117.88M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 10.28M | 10.30M | 2.19M | 2.09M | 1.77M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -2.43600M | -0.56300M | - | -892.01900M | -693.10700M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 1.61M | 1.66M | 1.67M | 1.71M | 1.73M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 2553.57M | 2181.14M | 1566.76M | 1395.46M | 1216.85M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 134.78M | 192.13M | 126.48M | 73.11M | 51.72M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 9458.09M | 9241.22M | 7544.64M | 7391.70M | 7004.65M |
Capital lease obligations | 602.80M | 661.52M | 308.17M | 611.29M | 71.25M |
Long term debt total | 1830.61M | 1832.20M | 508.91M | 279.00M | 630.84M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 9.71M | -24.37600M | 13.68M | 22.70M | 26.97M |
Change to liabilities | -67.66200M | 25.20M | -76.17500M | -134.91700M | -18.03300M |
Total cashflows from investing activities | -646.18400M | -1816.73300M | -480.71200M | -583.70600M | -647.29200M |
Net borrowings | -351.83300M | 905.11M | -208.91000M | -66.64200M | -41.63000M |
Total cash from financing activities | -754.34700M | 779.33M | -443.88400M | -184.63600M | -255.44200M |
Change to operating activities | -50.58300M | -31.71600M | -110.17800M | -126.60600M | -23.17200M |
Net income | 771.12M | 743.75M | 410.63M | 310.18M | 420.65M |
Change in cash | 35.32M | 152.75M | -4.95100M | 71.25M | -20.75700M |
Begin period cash flow | 350.02M | 197.28M | 202.23M | 130.98M | 151.73M |
End period cash flow | 385.35M | 350.02M | 197.28M | 202.23M | 130.98M |
Total cash from operating activities | 1435.85M | 1190.15M | 919.64M | 839.59M | 881.98M |
Issuance of capital stock | 7.43M | 9.28M | 12.75M | 13.31M | 13.55M |
Depreciation | 659.82M | 577.89M | 506.67M | 462.96M | 430.09M |
Other cashflows from investing activities | 144.67M | -1534.71700M | 26.68M | 223.58M | 81.73M |
Dividends paid | 78.30M | 63.53M | 54.62M | 41.42M | 42.77M |
Change to inventory | - | -4.77100M | -100.76200M | -132.72500M | 33.80M |
Change to account receivables | 58.71M | -214.57300M | -75.52100M | 70.11M | -9.37500M |
Sale purchase of stock | -299.94100M | -57.17500M | -179.58500M | -86.89200M | -179.31800M |
Other cashflows from financing activities | -108.70100M | 1300.64M | -4.51700M | 46.02M | -0.27100M |
Change to netincome | -33.43800M | -131.13000M | 90.23M | 21.49M | 24.84M |
Capital expenditures | 800.56M | 534.10M | 521.07M | 829.98M | 756.00M |
Change receivables | 58.71M | -214.57300M | -75.52100M | 70.11M | -9.37500M |
Cash flows other operating | 47.30M | 88.59M | -17.08700M | -10.98800M | 33.80M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | 35.32M | 152.75M | -4.95100M | 71.25M | -20.75700M |
Change in working capital | -74.70900M | -170.39000M | -164.07600M | -79.74900M | -2.40900M |
Stock based compensation | - | -74.50000M | -4.37100M | -29.44900M | -33.43800M |
Other non cash items | 48.77M | 73.47M | 124.57M | 144.93M | 4.62M |
Free cash flow | 635.29M | 656.06M | 398.58M | 9.62M | 125.98M |
Sector: Industrials Industry: Trucking
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
KNX Knight Transportation Inc |
0.26 0.46% | 56.27 | 25.16 | 18.73 | 1.34 | 1.31 | 1.77 | 9.57 |
ODFL Old Dominion Freight Line Inc |
4.06 1.89% | 218.39 | 30.51 | 34.13 | 8.20 | 11.31 | 8.15 | 24.23 |
TFII TFI International Inc |
-1.415 0.95% | 148.13 | 21.78 | 14.99 | 1.39 | 3.96 | 1.64 | 10.33 |
SAIA Saia Inc |
19.82 3.74% | 549.82 | 28.99 | 35.59 | 5.32 | 7.90 | 5.27 | 23.43 |
XPO XPO Logistics Inc |
3.16 2.16% | 149.69 | 109.66 | 27.55 | 1.32 | 8.40 | 1.69 | 17.61 |
Knight-Swift Transportation Holdings Inc., together with its subsidiaries, provides freight transportation services in the United States and Mexico. The company operates through four segments: Truckload, Less-than-truckload (LTL), Logistics, and Intermodal. The Truckload segment provides transportations services, which include irregular route and dedicated, refrigerated, expedited, flatbed, and cross-border operations. This segment operated an average of 18,110 tractors, which comprised 16,228 company tractors and 1,882 independent contractor tractors, as well as 74,779 trailers. The LTL segment provides regional transportation services through a network of approximately 110 service centers; and offers national coverage through partner carrier outside the network. This segment operated an average of 3,176 tractors and 8,431 trailers. The Logistic segment offers brokerage and other freight management services through third-party transportation providers and equipment. The Intermodal segment offers transportation services, including freight through third-party intermodal rail services on trailing equipment, such as containers and trailers on flat cars; and drayage services. This segment operated an average of 613 tractors and 11,786 intermodal containers. The company also provides repair and maintenance shop, equipment leasing, warranty, and insurance services; and warehousing and driving academy services, as well as manufactures trailer parts. It serves retail, food and beverage, consumer and paper products, transportation and logistics, housing and building, automotive, and manufacturing industries. The company was incorporated in 1989 and is headquartered in Phoenix, Arizona.
2002 West Wahalla Lane, Phoenix, AZ, United States, 85027
Name | Title | Year Born |
---|---|---|
Mr. Kevin P. Knight | Exec. Chairman | 1957 |
Mr. David A. Jackson | Pres, CEO & Director | 1976 |
Mr. Gary J. Knight | Exec. Vice Chairman | 1952 |
Mr. Adam W. Miller | CFO & Treasurer | 1981 |
Mr. Todd F. Carlson | Gen. Counsel & Sec. | 1960 |
Mr. Cary Michael Flanagan | Sr. VP & Chief Accounting Officer | 1973 |
Mr. Kevin Quast | Chief Admin. Officer | 1966 |
Mr. Michael K. Liu | Exec. VP of Operations of Knight | 1973 |
Mr. James E. Updike Jr. | Exec. VP of Sales & Marketing of Knight | 1973 |
Mr. James Fitzsimmons | Exec. VP of Operations - Swift | 1972 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.