RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%

Knight Transportation Inc

Industrials US KNX

56.27USD
0.26(0.46%)

Last update at 2024-11-21T20:55:00Z

Day Range

55.8757.35
LowHigh

52 Week Range

45.6263.71
LowHigh

Fundamentals

  • Previous Close 56.01
  • Market Cap9501.41M
  • Volume1133887
  • P/E Ratio25.16
  • Dividend Yield0.95%
  • EBITDA1169.35M
  • Revenue TTM6953.47M
  • Revenue Per Share TTM43.19
  • Gross Profit TTM 2410.72M
  • Diluted EPS TTM2.34

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1020.51M 974.63M 560.31M 413.98M 552.04M
Minority interest 0.21M -0.36000M 0.63M 0.97M 1.39M
Net income 771.33M 743.39M 410.00M 309.21M 419.26M
Selling general administrative 479.57M 297.86M 212.44M 213.86M 236.27M
Selling and marketing expenses - - - - -
Gross profit 1774.56M 1412.54M 969.12M 842.90M 960.52M
Reconciled depreciation 659.82M 577.89M 506.67M 462.96M 430.09M
Ebit 412.30M 418.18M 76.28M -16.06300M 154.92M
Ebitda 1072.12M 996.07M 582.96M 446.89M 585.01M
Depreciation and amortization 659.82M 577.89M 506.67M 462.96M 430.09M
Non operating income net other -20.51900M 30.08M 13.18M 15.97M 13.16M
Operating income 412.30M 418.18M 76.28M -16.06300M 569.04M
Other operating expenses 6335.94M 5032.02M 4104.09M 4413.03M 4772.23M
Interest expense 50.80M 21.14M 17.31M 29.43M 30.17M
Tax provision 249.39M 230.89M 149.68M 103.80M 131.39M
Interest income 45.36M 1.17M 1.93M 3.83M 3.20M
Net interest income -45.36400M -19.96700M -15.38100M -25.59900M -26.97000M
Extraordinary items - - - - -
Non recurring 0.81M 0.30M 5.33M 3.49M 2.80M
Other items - - - - -
Income tax expense 249.39M 230.89M 149.68M 103.80M 131.39M
Total revenue 7428.58M 5998.02M 4673.86M 4843.95M 5344.07M
Total operating expenses 681.92M 446.55M 399.35M 411.98M 388.68M
Cost of revenue 5654.02M 4585.48M 3704.74M 4001.05M 4383.55M
Total other income expense net 608.21M 556.46M 484.03M 430.04M 7.17M
Discontinued operations - - - - -
Net income from continuing ops 771.12M 743.75M 410.63M 310.18M 420.65M
Net income applicable to common shares 771.33M 743.39M 410.00M 309.21M 419.26M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 10951.67M 10655.50M 8468.00M 8281.73M 7911.89M
Intangible assets 1776.57M 1831.05M 1389.24M 1379.46M 1420.92M
Earning assets - - - - -
Other current assets 38.02M 26.32M 20.99M 27.85M 29.71M
Total liab 3996.39M 4112.05M 2595.96M 2613.43M 2449.17M
Total stockholder equity 6945.00M 6533.15M 5869.85M 5666.22M 5460.95M
Deferred long term liab 907.89M 874.88M 815.94M 771.72M 739.54M
Other current liab 564.73M 552.23M 213.92M 436.09M 438.01M
Common stock 1.61M 1.66M 1.67M 1.71M 1.73M
Capital stock 1.61M 1.66M 1.67M 1.71M 1.73M
Retained earnings 2553.57M 2181.14M 1566.76M 1395.46M 1216.85M
Other liab 1121.78M 1097.42M 1039.25M 983.09M 964.16M
Good will 3519.34M 3515.14M 2922.96M 2918.99M 2919.18M
Other assets 134.78M 192.13M 126.48M 42.23M 31.07M
Cash 196.77M 261.00M 156.70M 159.72M 82.49M
Cash and equivalents 196.77M 261.00M 156.70M 159.72M 82.49M
Total current liabilities 894.01M 1074.82M 839.71M 993.04M 614.56M
Current deferred revenue - - 424.71M - -
Net debt 1892.26M 1976.56M 660.38M 935.34M 846.63M
Short term debt 108.43M 297.75M 100.08M 457.75M 58.67M
Short long term debt - - - 364.82M 0.42M
Short long term debt total 2089.03M 2237.56M 817.08M 1095.06M 929.12M
Other stockholder equity 4392.27M 4350.91M 4301.42M 4269.04M 4935.48M
Property plant equipment 4027.40M 3702.90M 2992.65M 2850.72M 2612.84M
Total current assets 1493.57M 1414.28M 923.36M 890.03M 907.23M
Long term investments - - - 30.88M 20.65M
Net tangible assets 1649.10M 1186.97M 1557.64M 1367.76M 1120.85M
Short term investments 7.17M 5.87M 9.00M 8.91M 17.41M
Net receivables 917.13M 935.18M 595.94M 548.27M 623.77M
Long term debt 1486.23M 1297.55M 508.91M 279.00M 559.59M
Inventory 341.65M 191.78M 149.73M 154.19M 171.27M
Accounts payable 220.85M 224.84M 101.00M 99.19M 117.88M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 10.28M 10.30M 2.19M 2.09M 1.77M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -2.43600M -0.56300M - -892.01900M -693.10700M
Additional paid in capital - - - - -
Common stock total equity 1.61M 1.66M 1.67M 1.71M 1.73M
Preferred stock total equity - - - - -
Retained earnings total equity 2553.57M 2181.14M 1566.76M 1395.46M 1216.85M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 134.78M 192.13M 126.48M 73.11M 51.72M
Deferred long term asset charges - - - - -
Non current assets total 9458.09M 9241.22M 7544.64M 7391.70M 7004.65M
Capital lease obligations 602.80M 661.52M 308.17M 611.29M 71.25M
Long term debt total 1830.61M 1832.20M 508.91M 279.00M 630.84M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 9.71M -24.37600M 13.68M 22.70M 26.97M
Change to liabilities -67.66200M 25.20M -76.17500M -134.91700M -18.03300M
Total cashflows from investing activities -646.18400M -1816.73300M -480.71200M -583.70600M -647.29200M
Net borrowings -351.83300M 905.11M -208.91000M -66.64200M -41.63000M
Total cash from financing activities -754.34700M 779.33M -443.88400M -184.63600M -255.44200M
Change to operating activities -50.58300M -31.71600M -110.17800M -126.60600M -23.17200M
Net income 771.12M 743.75M 410.63M 310.18M 420.65M
Change in cash 35.32M 152.75M -4.95100M 71.25M -20.75700M
Begin period cash flow 350.02M 197.28M 202.23M 130.98M 151.73M
End period cash flow 385.35M 350.02M 197.28M 202.23M 130.98M
Total cash from operating activities 1435.85M 1190.15M 919.64M 839.59M 881.98M
Issuance of capital stock 7.43M 9.28M 12.75M 13.31M 13.55M
Depreciation 659.82M 577.89M 506.67M 462.96M 430.09M
Other cashflows from investing activities 144.67M -1534.71700M 26.68M 223.58M 81.73M
Dividends paid 78.30M 63.53M 54.62M 41.42M 42.77M
Change to inventory - -4.77100M -100.76200M -132.72500M 33.80M
Change to account receivables 58.71M -214.57300M -75.52100M 70.11M -9.37500M
Sale purchase of stock -299.94100M -57.17500M -179.58500M -86.89200M -179.31800M
Other cashflows from financing activities -108.70100M 1300.64M -4.51700M 46.02M -0.27100M
Change to netincome -33.43800M -131.13000M 90.23M 21.49M 24.84M
Capital expenditures 800.56M 534.10M 521.07M 829.98M 756.00M
Change receivables 58.71M -214.57300M -75.52100M 70.11M -9.37500M
Cash flows other operating 47.30M 88.59M -17.08700M -10.98800M 33.80M
Exchange rate changes - - - - -
Cash and cash equivalents changes 35.32M 152.75M -4.95100M 71.25M -20.75700M
Change in working capital -74.70900M -170.39000M -164.07600M -79.74900M -2.40900M
Stock based compensation - -74.50000M -4.37100M -29.44900M -33.43800M
Other non cash items 48.77M 73.47M 124.57M 144.93M 4.62M
Free cash flow 635.29M 656.06M 398.58M 9.62M 125.98M

Peer Comparison

Sector: Industrials Industry: Trucking

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KNX
Knight Transportation Inc
0.26 0.46% 56.27 25.16 18.73 1.34 1.31 1.77 9.57
ODFL
Old Dominion Freight Line Inc
4.06 1.89% 218.39 30.51 34.13 8.20 11.31 8.15 24.23
TFII
TFI International Inc
-1.415 0.95% 148.13 21.78 14.99 1.39 3.96 1.64 10.33
SAIA
Saia Inc
19.82 3.74% 549.82 28.99 35.59 5.32 7.90 5.27 23.43
XPO
XPO Logistics Inc
3.16 2.16% 149.69 109.66 27.55 1.32 8.40 1.69 17.61

Reports Covered

Stock Research & News

Profile

Knight-Swift Transportation Holdings Inc., together with its subsidiaries, provides freight transportation services in the United States and Mexico. The company operates through four segments: Truckload, Less-than-truckload (LTL), Logistics, and Intermodal. The Truckload segment provides transportations services, which include irregular route and dedicated, refrigerated, expedited, flatbed, and cross-border operations. This segment operated an average of 18,110 tractors, which comprised 16,228 company tractors and 1,882 independent contractor tractors, as well as 74,779 trailers. The LTL segment provides regional transportation services through a network of approximately 110 service centers; and offers national coverage through partner carrier outside the network. This segment operated an average of 3,176 tractors and 8,431 trailers. The Logistic segment offers brokerage and other freight management services through third-party transportation providers and equipment. The Intermodal segment offers transportation services, including freight through third-party intermodal rail services on trailing equipment, such as containers and trailers on flat cars; and drayage services. This segment operated an average of 613 tractors and 11,786 intermodal containers. The company also provides repair and maintenance shop, equipment leasing, warranty, and insurance services; and warehousing and driving academy services, as well as manufactures trailer parts. It serves retail, food and beverage, consumer and paper products, transportation and logistics, housing and building, automotive, and manufacturing industries. The company was incorporated in 1989 and is headquartered in Phoenix, Arizona.

Knight Transportation Inc

2002 West Wahalla Lane, Phoenix, AZ, United States, 85027

Key Executives

Name Title Year Born
Mr. Kevin P. Knight Exec. Chairman 1957
Mr. David A. Jackson Pres, CEO & Director 1976
Mr. Gary J. Knight Exec. Vice Chairman 1952
Mr. Adam W. Miller CFO & Treasurer 1981
Mr. Todd F. Carlson Gen. Counsel & Sec. 1960
Mr. Cary Michael Flanagan Sr. VP & Chief Accounting Officer 1973
Mr. Kevin Quast Chief Admin. Officer 1966
Mr. Michael K. Liu Exec. VP of Operations of Knight 1973
Mr. James E. Updike Jr. Exec. VP of Sales & Marketing of Knight 1973
Mr. James Fitzsimmons Exec. VP of Operations - Swift 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.