Last update at 2025-07-21T20:10:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
2 Concrete & Aggregates Stocks to Ride Industry Momentum
Thu 15 May 25, 01:45 PMFluor's Q1 Earnings Surpass Estimates, Revenues Miss, Stock Up
Fri 02 May 25, 03:27 PMMasTec Q1 Earnings & Revenues Beat, 2025 Guidance Raised
Fri 02 May 25, 02:51 PMMartin Marietta Materials First Quarter 2025 Earnings: In Line With Expectations
Fri 02 May 25, 12:26 PMEMCOR's Q1 Earnings & Revenues Beat Estimates, RPOs Increase Y/Y
Thu 01 May 25, 04:32 PMQuanta Beats Q1 Earnings & Revenue Estimates, Boosts 2025 View
Thu 01 May 25, 03:42 PMQ1 2025 Martin Marietta Materials Inc Earnings Call
Thu 01 May 25, 06:45 AMVulcan Q1 Earnings Beat, Revenues Miss, Adjusted EBITDA Margin Up Y/Y
Wed 30 Apr 25, 06:29 PMMartin Marietta's Q1 Earnings Lag Estimates, Revenues Up Y/Y, Stock Up
Wed 30 Apr 25, 05:31 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1091.10M | 855.50M | 889.30M | 748.34M | 576.08M |
Minority interest | 0.00000M | -0.30000M | 0.10M | 0.10M | 0.38M |
Net income | 866.80M | 702.50M | 721.00M | 611.91M | 470.00M |
Selling general administrative | 396.70M | 351.00M | 305.90M | 302.70M | 280.55M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1423.30M | 1348.40M | 1252.80M | 1179.01M | 966.58M |
Reconciled depreciation | 506.00M | 451.70M | 393.50M | 371.50M | 344.03M |
Ebit | 1206.70M | 973.80M | 1005.40M | 884.93M | 726.63M |
Ebitda | 1775.20M | 1507.80M | 1402.20M | 1249.68M | 1070.66M |
Depreciation and amortization | 568.50M | 534.00M | 396.80M | 364.75M | 344.03M |
Non operating income net other | 53.40M | 24.40M | 2.00M | -7.30000M | 22.41M |
Operating income | 1206.70M | 973.80M | 1005.40M | 884.93M | 690.74M |
Other operating expenses | 4944.90M | 4382.30M | 3723.20M | 3853.70M | 3540.05M |
Interest expense | 169.00M | 142.70M | 118.10M | 129.34M | 137.07M |
Tax provision | 234.80M | 153.20M | 168.20M | 136.30M | 105.70M |
Interest income | 169.00M | 142.70M | 118.10M | 129.30M | 137.07M |
Net interest income | -169.00000M | -142.70000M | -118.10000M | -129.30000M | -137.06900M |
Extraordinary items | 10.50M | 0.50M | - | - | - |
Non recurring | 9.10M | 57.90M | 1.30M | 0.50M | 13.48M |
Other items | - | - | - | - | - |
Income tax expense | 234.80M | 153.20M | 168.20M | 136.35M | 105.70M |
Total revenue | 6160.70M | 5414.00M | 4729.90M | 4739.10M | 4244.27M |
Total operating expenses | 207.50M | 316.70M | 246.10M | 293.61M | 262.36M |
Cost of revenue | 4737.40M | 4065.60M | 3477.10M | 3560.09M | 3277.69M |
Total other income expense net | -115.60000M | -118.30000M | -116.10000M | -136.59800M | 8.93M |
Discontinued operations | 10.50M | 0.50M | 0.50M | 0.50M | 0.50M |
Net income from continuing ops | 856.30M | 702.30M | 721.10M | 612.00M | 470.38M |
Net income applicable to common shares | 866.80M | 702.50M | 721.00M | 611.90M | 470.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Total assets | 18170.00M | 15124.90M | 14993.60M | 14393.00M | 10580.80M |
Intangible assets | 730.00M | 697.70M | 847.80M | 1065.00M | 508.00M |
Earning assets | - | - | - | - | - |
Other current assets | 79.00M | 905.20M | 153.90M | 137.90M | 79.80M |
Total liab | 8714.00M | 7089.30M | 7820.80M | 7855.40M | 4687.50M |
Total stockholder equity | 9453.00M | 8033.20M | 7172.80M | 6537.60M | 5893.30M |
Deferred long term liab | - | - | 914.30M | 895.30M | 781.50M |
Other current liab | 358.00M | 300.60M | 361.50M | 752.60M | 499.30M |
Common stock | 1.00M | 0.60M | 0.60M | 0.60M | 0.60M |
Capital stock | 1.00M | 0.60M | 0.60M | 0.60M | 0.60M |
Retained earnings | 5915.00M | 4562.60M | 3719.40M | 3161.90M | 2607.70M |
Other liab | - | - | 1516.30M | 2002.00M | 1562.40M |
Good will | 3767.00M | 3389.50M | 3649.50M | 3494.40M | 2414.00M |
Other assets | - | - | 919.20M | 1283.90M | 748.00M |
Cash | 670.00M | 1271.80M | 358.00M | 258.40M | 207.30M |
Cash and equivalents | - | - | 358.00M | 258.40M | 207.30M |
Total current liabilities | 1016.00M | 1170.20M | 1445.60M | 752.60M | 499.30M |
Current deferred revenue | 6.00M | -343.30000M | - | -410.10000M | -256.40000M |
Net debt | 5134.00M | 3653.00M | 4682.00M | 4842.40M | 2418.50M |
Short term debt | 181.00M | 473.00M | 699.10M | 53.90M | 48.60M |
Short long term debt | 125.00M | 399.60M | 699.10M | - | - |
Short long term debt total | 5804.00M | 4924.80M | 5040.00M | 5100.80M | 2625.80M |
Other stockholder equity | 3550.00M | 3519.20M | 3491.30M | 3472.70M | 3443.40M |
Property plant equipment | - | - | 6700.20M | 6764.70M | 5242.30M |
Total current assets | 2542.00M | 3918.90M | 2876.90M | 2025.60M | 1668.30M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | - | 2673.20M | 1978.20M | 2968.70M |
Short term investments | - | - | 704.60M | - | - |
Net receivables | 678.00M | 753.30M | 785.90M | 774.00M | 575.10M |
Long term debt | 5288.00M | 3945.60M | 4340.90M | 5100.80M | 2625.80M |
Inventory | 1115.00M | 988.60M | 873.70M | 752.60M | 709.00M |
Accounts payable | 375.00M | 343.30M | 385.00M | 356.20M | 207.80M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | 2.30M | 2.30M | 2.60M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -13.00000M | -49.20000M | -38.50000M | -97.60000M | -158.40000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 0.60M | 0.60M | 0.60M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | 3719.40M | 3161.90M | 2607.70M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 646.00M | 561.30M | 827.00M | 1043.30M | 295.20M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 15628.00M | 11206.00M | 12116.70M | 12367.40M | 8912.50M |
Capital lease obligations | 391.00M | 380.00M | 388.00M | 433.30M | 459.00M |
Long term debt total | - | - | 4340.90M | 5100.80M | 2625.80M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -483.80000M | -3474.60000M | -409.70000M | -385.90000M | -1948.20600M |
Change to liabilities | -31.20000M | 109.80M | -34.00000M | 25.90M | 20.15M |
Total cashflows from investing activities | -483.80000M | -3474.60000M | -409.70000M | -385.90000M | -1948.20600M |
Net borrowings | -55.20000M | 2465.50M | -151.00000M | -350.10000M | 82.57M |
Total cash from financing activities | -407.50000M | 2291.40M | -357.00000M | -604.11600M | -158.41400M |
Change to operating activities | -41.30000M | -104.00000M | -20.20000M | -34.20000M | -179.90000M |
Net income | 866.80M | 702.80M | 721.10M | 611.99M | 470.38M |
Change in cash | 99.90M | -45.50000M | 283.40M | -23.91400M | -1401.47200M |
Begin period cash flow | 258.90M | 304.40M | 21.00M | 44.89M | 1446.36M |
End period cash flow | 358.80M | 258.90M | 304.40M | 20.98M | 44.89M |
Total cash from operating activities | 991.20M | 1137.70M | 1050.10M | 966.10M | 705.15M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 506.00M | 430.00M | 320.50M | 368.48M | 304.77M |
Other cashflows from investing activities | -2.00000M | -3051.50000M | -50.00000M | 7.60M | -1572.25200M |
Dividends paid | -159.10000M | -147.80000M | -140.30000M | -129.79600M | 116.44M |
Change to inventory | -131.70000M | 73.20M | -19.30000M | -27.69800M | -21.98400M |
Change to account receivables | -12.10000M | -194.40000M | 6.10M | -50.41000M | -10.61700M |
Sale purchase of stock | -178.80000M | -19.50000M | -64.50000M | -126.37600M | -112.24200M |
Other cashflows from financing activities | -0.70000M | -8.10000M | -2.00000M | -0.60000M | -23.39900M |
Change to netincome | 30.40M | 98.90M | 2.90M | 69.00M | 66.17M |
Capital expenditures | 481.80M | 423.10M | 359.70M | 393.50M | 375.95M |
Change receivables | -12.10000M | -194.40000M | 6.10M | -50.40000M | -10.61700M |
Cash flows other operating | -237.00000M | -104.00000M | -20.20000M | -17.20000M | -162.97300M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | 99.90M | -45.50000M | 283.40M | -23.90000M | -1401.47200M |
Change in working capital | -216.30000M | -115.40000M | -67.40000M | -86.45800M | -192.39600M |
Stock based compensation | 42.70M | 43.00M | 30.00M | 34.11M | 29.25M |
Other non cash items | -207.40000M | -14.90000M | 2.10M | 8.54M | 8.08M |
Free cash flow | 509.40M | 714.60M | 690.40M | 572.60M | 329.19M |
Sector: Basic Materials Industry: Building Materials
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
MLM Martin Marietta Materials Inc |
-1.77 0.31% | 563.26 | 32.36 | 30.86 | 5.12 | 3.75 | 5.98 | 18.80 |
CRH CRH PLC ADR |
0.19 0.20% | 94.25 | 17.73 | 13.32 | 1.42 | 2.25 | 1.58 | 8.90 |
HCMLY Lafargeholcim Ltd ADR |
0.15 0.57% | 26.47 | 11.77 | 12.33 | 1.61 | 1.43 | 1.48 | 5.24 |
HCMLF Holcim Ltd |
3.86 4.96% | 81.61 | 11.49 | 12.53 | 1.60 | 1.43 | 1.51 | 5.34 |
VMC Vulcan Materials Company |
-1.59 0.60% | 265.01 | 35.99 | 27.70 | 3.83 | 3.95 | 4.35 | 17.90 |
Martin Marietta Materials, Inc., a natural resource-based building materials company, supplies aggregates and heavy-side building materials to the construction industry in the United States and internationally. It offers crushed stone, sand, and gravel products; ready mixed concrete and asphalt; paving products and services; and Portland and specialty cement for use in the infrastructure projects, and nonresidential and residential construction markets, as well as in the railroad, agricultural, utility, and environmental industries. The company also produces magnesia-based chemicals products, dolomitic lime primarily to customers for steel production and soil stabilization. Its chemical products are used in flame retardants, wastewater treatment, pulp and paper production, and other environmental applications. The company was founded in 1939 and is headquartered in Raleigh, North Carolina.
4123 Parklake Avenue, Raleigh, NC, United States, 27612
Name | Title | Year Born |
---|---|---|
Mr. C. Howard Nye | Chairman, CEO & Pres | 1963 |
Mr. James A. J. Nickolas | Sr. VP & CFO | 1971 |
Mr. John P. Mohr | Sr. VP & Chief Information Officer | 1965 |
Ms. Roselyn R. Bar | Exec. VP, Gen. Counsel & Corp. Sec. | 1959 |
Mr. Craig M. LaTorre | Sr. VP & Chief Human Resource Officer | 1968 |
Mr. Robert J. Cardin | Sr. VP, Controller & Chief Accounting Officer | 1963 |
Suzanne Osberg | VP of Investor Relations | NA |
Mr. Bob Meskimen | Pres of Northwest Division and Sr. VP | NA |
Mr. Kirk Light | Pres of Cement & Southwest Ready Mix | NA |
Mr. Michael J. Petro | Sr. VP of Strategy & Devel. | 1984 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.