RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%
Last update at 2024-12-19T18:54:00Z
MINISO Group Holding (NYSE:MNSO) Might Be Having Difficulty Using Its Capital Effectively
Thu 03 Oct 24, 12:17 PMMINISO's New Vancouver Flagship Store brings Richmond a Pink-Themed Wonderland
Tue 01 Oct 24, 02:05 PMShould Value Investors Buy MINISO Group Holding Limited (MNSO) Stock?
Tue 24 Sep 24, 01:40 PMIs MINISO Group Holding Limited (MNSO) a Buy as Wall Street Analysts Look Optimistic?
Tue 24 Sep 24, 01:30 PMMINISO to Acquire Stake in Yonghui Superstores, a Leading Chinese Retailer
Mon 23 Sep 24, 12:00 PMMINISO Group Holding's (NYSE:MNSO) Profits May Not Reveal Underlying Issues
Fri 06 Sep 24, 10:54 AMMINISO Announces HKD2 Billion Share Repurchase Program
Fri 30 Aug 24, 08:35 AMMINISO Group Announces 2024 June Quarter and Interim Unaudited Financial Results
Fri 30 Aug 24, 08:31 AMBrokers Suggest Investing in MINISO Group Holding Limited (MNSO): Read This Before Placing a Bet
Mon 26 Aug 24, 01:30 PMBreakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | 2333.61M | 906.81M | -1216.19200M | 80.82M | 289.00M |
Minority interest | -12.90300M | -1.57300M | -6.81200M | 13.58M | 10.81M |
Net income | 1768.93M | 638.17M | -1429.44700M | -130.13100M | 9.42M |
Selling general administrative | 633.61M | 816.23M | 810.83M | 796.43M | 593.21M |
Selling and marketing expenses | 1716.09M | 1442.34M | 1206.78M | 1190.48M | 818.32M |
Gross profit | 4443.05M | 3069.76M | 2430.69M | 2732.50M | 2510.98M |
Reconciled depreciation | 425.07M | 389.87M | 265.02M | 268.67M | 191.78M |
Ebit | 2223.01M | 882.03M | 444.38M | 112.41M | 327.94M |
Ebitda | 2371.68M | 1267.75M | -1184.88900M | 381.08M | 519.72M |
Depreciation and amortization | 148.67M | 385.72M | -1629.27200M | 268.67M | 191.78M |
Non operating income net other | - | - | - | - | - |
Operating income | 2223.01M | 882.03M | 444.38M | 112.41M | 1010.79M |
Other operating expenses | 9360.85M | 9265.64M | 8627.28M | 8213.23M | 8366.23M |
Interest expense | 34.62M | 33.40M | 28.36M | 31.34M | 25.21M |
Tax provision | 551.78M | 267.07M | 213.25M | 210.95M | 279.58M |
Interest income | 145.22M | 66.34M | 40.43M | 25.61M | 7.31M |
Net interest income | 110.60M | 32.95M | 12.07M | -5.73000M | -17.89800M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 551.78M | 267.07M | 213.25M | 210.95M | 279.58M |
Total revenue | 11473.21M | 10085.65M | 9071.66M | 8978.99M | 9394.91M |
Total operating expenses | 2330.70M | 2249.75M | 1986.30M | 1966.74M | 1482.29M |
Cost of revenue | 7030.16M | 7015.89M | 6640.97M | 6246.49M | 6883.93M |
Total other income expense net | 110.66M | 24.79M | -1660.57500M | -31.59300M | -38.93800M |
Discontinued operations | - | - | - | -130.04500M | -303.83000M |
Net income from continuing ops | 1781.83M | 639.74M | -1429.44700M | -130.13100M | 9.42M |
Net income applicable to common shares | 1768.50M | 638.17M | -1415.01000M | -228.97300M | -274.31800M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Total assets | 13447.71M | 11281.79M | 10705.03M | 5836.25M | 5226.11M |
Intangible assets | 25.28M | 1794.94M | 61.01M | 69.09M | 49.88M |
Earning assets | - | - | - | - | - |
Other current assets | 27.07M | 32.38M | 3.68M | 136.44M | 558.32M |
Total liab | 4529.44M | 4254.39M | 4052.88M | 6159.30M | 5340.09M |
Total stockholder equity | 8901.01M | 7031.64M | 6658.97M | -336.62900M | -124.78900M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 237.69M | 2513.00M | 65.76M | 1982.82M | 2221.28M |
Common stock | 0.10M | 0.09M | 0.09M | 0.07M | - |
Capital stock | 0.10M | 0.09M | 0.09M | 0.07M | 0.00000M |
Retained earnings | 539.33M | -1944.58100M | -2558.29100M | -1125.05500M | -525.75600M |
Other liab | 79.83M | 66.15M | 79.95M | 2455.55M | 1778.97M |
Good will | 21.07M | 19.39M | 19.64M | - | - |
Other assets | 236.26M | 384.29M | 307.03M | 189.63M | 87.81M |
Cash | 6489.21M | 5348.49M | 6771.65M | 2853.98M | 1546.28M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 3885.59M | 3788.67M | 3482.86M | 3309.64M | 3245.98M |
Current deferred revenue | 299.67M | 367.82M | 272.98M | 218.29M | 243.87M |
Net debt | -5596.26400M | -4690.47900M | -5946.64700M | -1834.61700M | -1041.65000M |
Short term debt | 328.93M | 258.44M | 334.94M | 625.26M | 189.49M |
Short long term debt | - | 0.45M | 13.67M | 401.18M | 2.75M |
Short long term debt total | 892.95M | 658.01M | 825.01M | 1019.36M | 504.63M |
Other stockholder equity | 7254.87M | 7982.82M | 8289.16M | 162.37M | 141.04M |
Property plant equipment | 3087.23M | 2762.48M | 766.20M | 590.93M | 576.71M |
Total current assets | 9904.00M | 8072.56M | 9199.09M | 4986.60M | 4511.72M |
Long term investments | 173.87M | 0.00000M | 352.06M | - | - |
Net tangible assets | 8854.67M | 6969.19M | 6578.32M | -405.72000M | -174.66500M |
Short term investments | 787.04M | 447.40M | 102.97M | 0.00000M | 356.26M |
Net receivables | 1150.16M | 808.82M | 824.73M | 600.50M | 741.90M |
Long term debt | 7.21M | 6.50M | 6.92M | 15.21M | 5.31M |
Inventory | 1450.52M | 1188.10M | 1496.06M | 1395.67M | 1308.96M |
Accounts payable | 3019.30M | 649.41M | 2809.18M | 483.28M | 591.34M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 1106.72M | 993.31M | 928.00M | 625.98M | 259.92M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 0.09M | 0.07M | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 74.64M | 29.09M | 138.48M | 6.11M | - |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 3543.71M | 3209.23M | 1505.94M | 849.65M | 714.40M |
Capital lease obligations | 885.73M | 651.07M | 804.41M | 602.97M | 496.57M |
Long term debt total | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | -293.40600M | -2125.91800M | -456.00000M | 462.81M | -210.91500M |
Change to liabilities | -88.52000M | 261.15M | 447.12M | 21.28M | 628.90M |
Total cashflows from investing activities | -293.40600M | -2125.91800M | -518.79700M | 462.81M | -210.91500M |
Net borrowings | -346.21400M | -322.31200M | -643.98300M | 214.02M | -180.20100M |
Total cash from financing activities | -325.95600M | -733.55900M | 3536.18M | -117.70600M | 619.86M |
Change to operating activities | 5.30M | -28.69600M | 3.38M | 1.86M | -6.26200M |
Net income | 1781.83M | 639.74M | -1429.44700M | -130.13100M | 9.42M |
Change in cash | 1140.72M | -1423.16100M | 3917.67M | 1167.76M | 1458.11M |
Begin period cash flow | 5348.49M | 6771.65M | 2853.98M | 1686.22M | 228.11M |
End period cash flow | 6489.21M | 5348.49M | 6771.65M | 2853.98M | 1686.22M |
Total cash from operating activities | 1666.03M | 1406.26M | 916.32M | 826.48M | 1038.47M |
Issuance of capital stock | 0.38M | 0.00000M | 4178.86M | - | 0.00000M |
Depreciation | 425.07M | 389.87M | 265.02M | 268.67M | 191.78M |
Other cashflows from investing activities | 188.15M | 130.15M | 121.98M | 159.76M | 245.42M |
Dividends paid | -370.78700M | -306.25500M | -330.33600M | -330.33600M | 330.34M |
Change to inventory | -250.85100M | 307.97M | -93.19700M | -86.71700M | -392.82400M |
Change to account receivables | -185.76800M | -190.14500M | -80.08700M | -120.23500M | 83.66M |
Sale purchase of stock | -36.40400M | -85.53500M | 330.34M | - | - |
Other cashflows from financing activities | 427.07M | -19.45700M | -10.32600M | 409.35M | 801.43M |
Change to netincome | 25.77M | 27.94M | 1789.10M | 1003.90M | 823.87M |
Capital expenditures | 174.15M | 1234.21M | 180.28M | 56.97M | 116.12M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -519.83600M | 350.28M | 277.21M | -183.81400M | 313.47M |
Stock based compensation | 62.88M | 82.83M | 281.32M | 364.38M | 122.06M |
Other non cash items | -635.70400M | -323.53600M | 1308.96M | 296.43M | 122.16M |
Free cash flow | 1491.88M | 172.06M | 736.04M | 769.51M | 922.35M |
Sector: Consumer Cyclical Industry: Specialty Retail
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
MNSO Miniso Group Holding Ltd |
-0.21 0.89% | 23.38 | 22.32 | 20.79 | 0.51 | 4.91 | 0.43 | 1.99 |
ORLY O’Reilly Automotive Inc |
-1.08 0.09% | 1224.06 | 25.08 | 25.45 | 4.02 | 210.18 | 4.50 | 19.67 |
ANCTF Alimentation Couchen Tard Inc A |
-0.42 0.76% | 54.91 | 21.36 | 19.46 | 0.76 | 3.91 | 0.92 | 11.48 |
AZO AutoZone Inc |
-7.04 0.22% | 3231.48 | 20.58 | 19.49 | 2.87 | 13.38 | 3.52 | 14.93 |
TSCO Tractor Supply Company |
-0.1 0.04% | 265.09 | 27.47 | 23.81 | 1.82 | 12.29 | 2.13 | 16.60 |
MINISO Group Holding Limited, an investment holding company, engages in the retail and wholesale of lifestyle products and pop toy products in China, Asia, the United States, and Europe. The company offers products in various categories, including home decor products, small electronics, textiles, accessories, beauty tools, toys, cosmetics, personal care products, snacks, fragrances and perfumes, and stationeries and gifts under the MINISO and WonderLife brand names; and blind boxes, toy bricks, model figures, model kits, collectible dolls, Ichiban Kuji, sculptures, and other popular toys under the TOP TOY brand. The company was founded in 2013 and is based in Guangzhou, China.
M Plaza, Guangzhou, China, 510000
Name | Title | Year Born |
---|---|---|
Mr. Guofu Ye | Founder, Chairman of Directors & CEO | 1978 |
Mr. Saiyin Zhang | CFO, Exec. VP & Director | 1979 |
Eason Zhang | Director of Investor Relations | NA |
Mr. Minxin Li | Exec. VP & Director | 1972 |
Ms. Na Dou | Exec. VP | 1986 |
Ms. Hoi Ting Wong | Joint Company Sec. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.