0
Signin
countryflagCA

888-969-2592

RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%

Motorola Solutions Inc

Technology US MSI

492.5USD
5.04(1.03%)

Last update at 2024-11-20T20:57:00Z

Day Range

485.18493.38
LowHigh

52 Week Range

247.84328.84
LowHigh

Fundamentals

  • Previous Close 487.46
  • Market Cap51425.19M
  • Volume308473
  • P/E Ratio31.36
  • Dividend Yield1.27%
  • EBITDA2813.00M
  • Revenue TTM9836.00M
  • Revenue Per Share TTM58.80
  • Gross Profit TTM 4394.00M
  • Diluted EPS TTM9.88

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1515.00M 1552.00M 1174.00M 1001.00M 1102.00M
Minority interest -4.00000M -5.00000M 4.00M 3.00M 3.00M
Net income 1363.00M 1245.00M 949.00M 868.00M 966.00M
Selling general administrative 1450.00M 1353.00M 1293.00M 1403.00M 1254.00M
Selling and marketing expenses - - - - -
Gross profit 4229.00M 4040.00M 3608.00M 3931.00M 3480.00M
Reconciled depreciation 440.00M 438.00M 409.00M 394.00M 360.00M
Ebit 1661.00M 1667.00M 1383.00M 1216.00M 1308.00M
Ebitda 2308.00M 2197.00M 1805.00M 1610.00M 1668.00M
Depreciation and amortization 647.00M 530.00M 422.00M 394.00M 360.00M
Non operating income net other 80.00M 93.00M 11.00M -360.00000M 69.00M
Operating income 1661.00M 1667.00M 1383.00M 1216.00M 1255.00M
Other operating expenses 7369.00M 6504.00M 6031.00M 6254.00M 5942.00M
Interest expense 240.00M 208.00M 220.00M 220.00M 222.00M
Tax provision 148.00M 302.00M 221.00M 130.00M 133.00M
Interest income 193.00M 199.00M 222.00M 17.00M 18.00M
Net interest income -226.00000M -208.00000M -220.00000M -220.00000M -222.00000M
Extraordinary items - - - 0.00000M 79.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense 148.00M 302.00M 221.00M 130.00M 133.00M
Total revenue 9112.00M 8171.00M 7414.00M 7887.00M 7343.00M
Total operating expenses 2486.00M 2373.00M 2225.00M 2298.00M 2079.00M
Cost of revenue 4883.00M 4131.00M 3806.00M 3956.00M 3863.00M
Total other income expense net -146.00000M -115.00000M -209.00000M -215.00000M -77.00000M
Discontinued operations - - - - -
Net income from continuing ops 1367.00M 1250.00M 953.00M 871.00M 969.00M
Net income applicable to common shares 1363.00M 1245.00M 949.00M 868.00M 966.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 12814.00M 12189.00M 10876.00M 10642.00M 9409.00M
Intangible assets 1342.00M 1105.00M 1234.00M 1327.00M 1230.00M
Earning assets - - - - -
Other current assets 242.00M 259.00M 242.00M 272.00M 354.00M
Total liab 12683.00M 12212.00M 11417.00M 11325.00M 10685.00M
Total stockholder equity 116.00M -40.00000M -558.00000M -700.00000M -1293.00000M
Deferred long term liab 130.00M 124.00M 105.00M 107.00M 98.00M
Other current liab 1375.00M 1557.00M 1311.00M 1356.00M 1210.00M
Common stock 2.00M 2.00M 2.00M 2.00M 2.00M
Capital stock 2.00M 2.00M 2.00M 2.00M 2.00M
Retained earnings 1343.00M 1350.00M 1127.00M 1239.00M 1051.00M
Other liab 1691.00M 2148.00M 2363.00M 2276.00M 2300.00M
Good will 3312.00M 2565.00M 2219.00M 2067.00M 1514.00M
Other assets 1346.00M 1474.00M 2074.00M 1439.00M 1404.00M
Cash 1325.00M 1874.00M 1254.00M 1001.00M 1246.00M
Cash and equivalents 1325.00M 1874.00M 1254.00M 1001.00M 1246.00M
Total current liabilities 4560.00M 4063.00M 3489.00M 3439.00M 3096.00M
Current deferred revenue 1859.00M 1650.00M 1554.00M 1449.00M 1263.00M
Net debt 5226.00M 4132.00M 4323.00M 4625.00M 4074.00M
Short term debt 119.00M 5.00M 12.00M 16.00M 31.00M
Short long term debt 1.00M 5.00M 12.00M 16.00M 31.00M
Short long term debt total 6551.00M 6006.00M 5577.00M 5626.00M 5320.00M
Other stockholder equity 1306.00M 987.00M 759.00M 499.00M 419.00M
Property plant equipment 1412.00M 1424.00M 1022.00M 992.00M 895.00M
Total current assets 5255.00M 5412.00M 4327.00M 4178.00M 4272.00M
Long term investments 147.00M 209.00M 158.00M 159.00M 169.00M
Net tangible assets -4119.00000M -3710.00000M -3609.00000M -3597.00000M -4037.00000M
Short term investments - - 158.00M - -
Net receivables 2633.00M 2491.00M 2323.00M 2458.00M 2305.00M
Long term debt 6013.00M 5688.00M 5163.00M 5113.00M 5289.00M
Inventory 1055.00M 788.00M 508.00M 447.00M 356.00M
Accounts payable 1207.00M 851.00M 612.00M 618.00M 592.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 15.00M 17.00M 17.00M 17.00M 17.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -2535.00000M -2379.00000M -2446.00000M -2440.00000M -2765.00000M
Additional paid in capital - - - - -
Common stock total equity 2.00M 2.00M 2.00M 2.00M 2.00M
Preferred stock total equity - - - - -
Retained earnings total equity 1343.00M 1350.00M 1127.00M 1239.00M 1051.00M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 310.00M 558.00M 482.00M 422.00M 344.00M
Deferred long term asset charges - - - - -
Non current assets total 7559.00M 6777.00M 6549.00M 6464.00M 5137.00M
Capital lease obligations 419.00M 313.00M 402.00M 619.00M -
Long term debt total 6013.00M 5688.00M 5163.00M 5113.00M 5289.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1387.00000M 16.00M -437.00000M -934.00000M -1266.00000M
Change to liabilities 117.00M 612.00M -141.00000M 114.00M 280.00M
Total cashflows from investing activities -1387.00000M -742.00000M -437.00000M -934.00000M -1266.00000M
Net borrowings 310.00M 491.00M -22.00000M -561.00000M 598.00M
Total cash from financing activities -906.00000M -429.00000M -966.00000M -1144.00000M 220.00M
Change to operating activities -91.00000M -126.00000M -25.00000M -5.00000M -523.00000M
Net income 1367.00M 1250.00M 953.00M 871.00M 969.00M
Change in cash -549.00000M 620.00M 253.00M -256.00000M -11.00000M
Begin period cash flow 1874.00M 1254.00M 1001.00M 1257.00M 1268.00M
End period cash flow 1325.00M 1874.00M 1254.00M 1001.00M 1257.00M
Total cash from operating activities 1823.00M 1837.00M 1613.00M 1823.00M 1075.00M
Issuance of capital stock 156.00M 102.00M 108.00M 114.00M 168.00M
Depreciation 440.00M 438.00M 409.00M 394.00M 360.00M
Other cashflows from investing activities -1131.00000M -499.00000M -220.00000M -686.00000M -1069.00000M
Dividends paid -530.00000M -482.00000M -436.00000M -379.00000M 337.00M
Change to inventory -242.00000M -284.00000M -14.00000M -74.00000M 71.00M
Change to account receivables -112.00000M 3.00M 90.00M -79.00000M 62.00M
Sale purchase of stock -836.00000M -528.00000M -612.00000M -315.00000M -132.00000M
Other cashflows from financing activities 589.00M 832.00M 1688.00M 1801.00M 1413.00M
Change to netincome -9.00000M 154.00M 160.00M 443.00M 76.00M
Capital expenditures 256.00M 243.00M 217.00M 248.00M 197.00M
Change receivables - - - - -
Cash flows other operating 267.00M 252.00M 105.00M 193.00M -401.00000M
Exchange rate changes - - - - -
Cash and cash equivalents changes -470.00000M 666.00M 210.00M -255.00000M 29.00M
Change in working capital -329.00000M -34.00000M 102.00M 89.00M -370.00000M
Stock based compensation 172.00M 129.00M 129.00M 118.00M 73.00M
Other non cash items 507.00M 20.00M 45.00M 435.00M 34.00M
Free cash flow 1567.00M 1594.00M 1396.00M 1575.00M 878.00M

Peer Comparison

Sector: Technology Industry: Communication Equipment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MSI
Motorola Solutions Inc		 5.04 1.03% 492.50 31.36 23.98 5.22 141.85 5.79 20.98
CSCO
Cisco Systems Inc		 0.34 0.61% 57.35 15.64 12.80 3.43 4.25 3.19 10.03
HPE
Hewlett Packard Enterprise Co		 -0.345 1.60% 21.18 10.92 8.74 0.74 1.02 1.02 5.92
ERIXF
Telefonaktiebolaget LM Ericsson Class B		 - -% 8.17 - 11.38 0.07 1.95 0.07 0.74
ERIC
Telefonaktiebolaget LM Ericsson B ADR		 -0.365 4.39% 7.95 - 9.70 0.06 1.77 0.07 -1.9286

Reports Covered

Stock Research & News

View All

Profile

Motorola Solutions, Inc. provides public safety and enterprise security solutions in the United States, the United Kingdom, Canada, and internationally. The company operates in two segments, Products and Systems Integration, and Software and Services. The Products and Systems Integration segment offers a portfolio of infrastructure, devices, accessories, and video security devices and infrastructure, as well as the implementation and integration of systems, devices, software, and applications for government, public safety, and commercial customers who operate private communications networks and video security solutions, as well as manage a mobile workforce. Its land mobile radio communications, and video security and access control devices include two-way portable and vehicle-mounted radios, fixed and mobile video cameras, and accessories; radio network core and central processing software, base stations, consoles, and repeaters; and video analytics, network video management hardware and software, and access control solutions. The Software and Services segment provides public safety and enterprise command center, unified communications applications, mobile video equipment, and video software solutions; repair, technical support, and maintenance services; and monitoring, software updates, and cybersecurity services. The company was formerly known as Motorola, Inc. and changed its name to Motorola Solutions, Inc. in January 2011. Motorola Solutions, Inc. was founded in 1928 and is headquartered in Chicago, Illinois.

Motorola Solutions Inc

500 West Monroe Street, Chicago, IL, United States, 60661

Key Executives

Name Title Year Born
Mr. Gregory Q. Brown Chairman & CEO 1960
Mr. Jason J. Winkler Exec. VP & CFO 1974
Mr. John P. Molloy Exec. VP & COO 1972
Dr. Mahesh Saptharishi Ph.D. Exec. VP & CTO 1979
Mr. Mark S. Hacker Exec. VP, Gen. Counsel & Chief Admin. Officer 1972
Ms. Katherine A. Maher Corp. VP & Chief Accounting Officer 1983
Tim Yocum VP of Investor Relations NA
Ms. Cynthia M. Yazdi Sr. VP of Communications & Brand 1965
Mr. Michael D. Annes Sr. VP of Bus. Devel. 1964
Mr. Mohammad Akhtar Sr. VP of Sales - Middle East 1965

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.