RY 169.51 -1.1719% SHOP 175.85 -3.2036% TD 85.4 -0.187% ENB 59.6 -1.715% BN 84.78 -1.4873% TRI 250.65 2.1186% CNQ 43.69 0.9007% CP 110.72 -0.5926% CNR 146.88 0.7891% BMO 142.84 -0.6054% BNS 72.34 -0.0829% CSU 4896.4902 0.1981% CM 87.07 -0.9668% MFC 45.08 6.5217% ATD 71.13 -0.6425% NGT 68.13 0.9932% TRP 64.42 -1.2872% SU 56.73 -0.0176% WCN 266.69 -0.146% L 176.74 -1.5157%
Last update at 2025-02-20T18:59:00Z
1 Semiconductor Stock Primed for Growth and 2 to Ghost
Fri 07 Feb 25, 06:06 PMVSH Q4 Earnings Miss: Will Weak Results Drag the Stock Down?
Thu 06 Feb 25, 01:46 PMVishay Intertechnology Full Year 2024 Earnings: EPS Misses Expectations
Thu 06 Feb 25, 12:24 PMQ4 2024 Vishay Intertechnology Inc Earnings Call
Thu 06 Feb 25, 06:42 AMVishay Intertechnology (VSH) Reports $714.7M Q4 Revenue, CEO Highlights Growth Signs
Wed 05 Feb 25, 07:44 PMVishay Intertechnology (VSH) Reports Break-Even Earnings for Q4
Wed 05 Feb 25, 01:25 PMVishay Intertechnology (NYSE:VSH) Misses Q4 Sales Targets
Wed 05 Feb 25, 01:14 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 593.50M | 434.61M | 158.33M | 226.30M | 416.78M |
Minority interest | -1.67300M | -0.96700M | 0.86M | 0.85M | 2.29M |
Net income | 428.81M | 297.97M | 122.92M | 163.94M | 345.76M |
Selling general administrative | 443.50M | 420.11M | 371.45M | 384.63M | 403.40M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1058.99M | 887.91M | 581.90M | 671.20M | 888.52M |
Reconciled depreciation | 163.99M | 167.04M | 166.23M | 164.46M | 161.86M |
Ebit | 615.49M | 467.80M | 209.71M | 262.43M | 480.04M |
Ebitda | 774.62M | 619.18M | 364.93M | 450.61M | 641.90M |
Depreciation and amortization | 159.14M | 151.38M | 155.22M | 188.18M | 161.86M |
Non operating income net other | -4.85200M | -15.65400M | -19.82700M | -2.44900M | -31.66400M |
Operating income | 615.49M | 467.80M | 209.71M | 262.43M | 485.12M |
Other operating expenses | 2881.91M | 2772.68M | 2291.45M | 2381.74M | 2549.57M |
Interest expense | 17.13M | 17.54M | 31.55M | 33.68M | 36.68M |
Tax provision | 163.02M | 135.67M | 34.55M | 61.51M | 70.24M |
Interest income | 17.13M | 17.54M | 31.55M | 8.45M | 11.94M |
Net interest income | -17.12900M | -17.53800M | -31.55500M | -25.23800M | -24.74000M |
Extraordinary items | - | 0.00000M | 0.19M | 9.58M | -15.44900M |
Non recurring | - | - | 0.74M | 24.14M | - |
Other items | - | - | - | - | - |
Income tax expense | 163.02M | 135.67M | 34.55M | 61.51M | 70.24M |
Total revenue | 3497.40M | 3240.49M | 2501.90M | 2668.30M | 3034.69M |
Total operating expenses | 443.50M | 420.11M | 371.45M | 384.63M | 403.40M |
Cost of revenue | 2438.41M | 2352.57M | 1919.99M | 1997.11M | 2146.16M |
Total other income expense net | -21.98100M | -33.19200M | -51.38200M | -36.13200M | -31.66400M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 430.48M | 298.94M | 123.78M | 164.79M | 346.54M |
Net income applicable to common shares | 428.81M | 297.97M | 122.92M | 163.94M | 345.76M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 3865.65M | 3543.26M | 3154.47M | 3120.78M | 3106.20M |
Intangible assets | 77.90M | 67.71M | 66.80M | 60.66M | 65.69M |
Earning assets | - | - | - | - | - |
Other current assets | 170.06M | 156.69M | 132.10M | 141.29M | 142.89M |
Total liab | 1815.50M | 1796.54M | 1575.29M | 1632.91M | 1719.51M |
Total stockholder equity | 2046.25M | 1743.75M | 1576.38M | 1485.32M | 1384.40M |
Deferred long term liab | 117.18M | 69.00M | 1.85M | 22.02M | 85.47M |
Other current liab | 394.66M | 416.23M | 344.15M | 325.55M | 380.27M |
Common stock | 14.50M | 14.48M | 14.47M | 14.45M | 14.42M |
Capital stock | 14.50M | 14.48M | 14.47M | 14.45M | 14.42M |
Retained earnings | 773.23M | 401.69M | 138.99M | 72.18M | -61.25800M |
Other liab | 479.81M | 547.22M | 531.93M | 535.00M | 582.91M |
Good will | 201.43M | 165.27M | 158.18M | 150.64M | 147.48M |
Other assets | 203.46M | 381.95M | 288.99M | 160.67M | 140.14M |
Cash | 610.83M | 774.11M | 619.87M | 694.13M | 686.03M |
Cash and equivalents | 610.83M | 774.11M | 619.87M | 694.13M | 686.03M |
Total current liabilities | 726.26M | 693.67M | 562.42M | 520.43M | 644.11M |
Current deferred revenue | 117.18M | - | 1.85M | 0.75M | 45.50M |
Net debt | 23.92M | -195.06300M | -116.69400M | -96.25600M | -191.50500M |
Short term debt | 25.32M | 23.39M | 22.07M | 20.22M | 0.02M |
Short long term debt | - | - | - | 0.00200M | 0.02M |
Short long term debt total | 634.75M | 579.04M | 503.18M | 597.88M | 494.53M |
Other stockholder equity | 1269.35M | 1347.83M | 1409.37M | 1425.34M | 1438.03M |
Property plant equipment | 1261.65M | 1097.11M | 943.16M | 951.52M | 969.00M |
Total current assets | 2121.21M | 2010.50M | 1697.34M | 1704.12M | 1783.89M |
Long term investments | - | - | - | - | - |
Net tangible assets | 1766.92M | 1510.77M | 1351.41M | 1274.02M | 1169.22M |
Short term investments | 305.27M | 146.74M | 158.48M | 108.82M | 78.29M |
Net receivables | 416.18M | 396.46M | 338.63M | 328.19M | 397.02M |
Long term debt | 500.94M | 455.67M | 394.89M | 499.15M | 494.51M |
Inventory | 618.88M | 536.50M | 448.25M | 431.68M | 479.66M |
Accounts payable | 189.10M | 254.05M | 196.20M | 173.91M | 218.32M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 3.90M | 2.97M | 2.80M | 2.54M | 2.29M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -10.82700M | -20.25200M | 13.56M | -26.64600M | -6.79100M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 13.29M | 13.27M | 13.26M | 13.23M | 13.21M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 773.23M | 401.69M | 138.99M | 72.18M | -61.25800M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 98.80M | 107.62M | 186.55M | 160.67M | 140.14M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 1744.44M | 1532.76M | 1457.14M | 1416.66M | 1322.31M |
Capital lease obligations | 133.81M | 123.38M | 108.29M | 98.73M | - |
Long term debt total | 500.94M | 455.67M | 394.89M | 499.15M | 494.51M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -528.93100M | 7.29M | -42.50700M | -30.61900M | 460.70M |
Change to liabilities | -61.66500M | 61.48M | 18.48M | -43.79100M | -2.27700M |
Total cashflows from investing activities | -528.93100M | -230.48300M | -192.08400M | -194.95800M | 269.43M |
Net borrowings | 42.00M | -0.30000M | -151.79700M | -33.27300M | -526.60100M |
Total cash from financing activities | -101.02300M | -58.81400M | -209.38200M | -90.02500M | -575.93200M |
Change to operating activities | 65.84M | -83.41200M | 17.79M | -52.65800M | 43.08M |
Net income | 430.48M | 298.94M | 123.78M | 164.79M | 346.54M |
Change in cash | -163.28300M | 154.23M | -74.25900M | 8.10M | -62.00000M |
Begin period cash flow | 774.11M | 619.87M | 694.13M | 686.03M | 748.03M |
End period cash flow | 610.83M | 774.11M | 619.87M | 694.13M | 686.03M |
Total cash from operating activities | 484.29M | 457.10M | 314.94M | 296.44M | 258.51M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 163.99M | 167.04M | 166.23M | 164.46M | 161.86M |
Other cashflows from investing activities | -203.62300M | 0.13M | -25.97800M | -7.69800M | 38.62M |
Dividends paid | -57.18700M | -55.75100M | -54.96900M | -53.44400M | 46.51M |
Change to inventory | -119.59500M | -121.49200M | -24.20400M | 18.76M | -80.18200M |
Change to account receivables | -26.69600M | -67.70700M | 4.66M | 66.16M | -62.43300M |
Sale purchase of stock | -82.97200M | - | - | 0.00000M | 0.00000M |
Other cashflows from financing activities | 39.14M | -2.76300M | -2.73000M | -8.71800M | 581.57M |
Change to netincome | 33.82M | 75.51M | 34.26M | 41.71M | 69.43M |
Capital expenditures | 325.31M | 218.37M | 123.60M | 156.64M | 229.90M |
Change receivables | - | - | - | - | - |
Cash flows other operating | -144.00900M | -45.45000M | -22.50000M | -88.66100M | -330.09600M |
Exchange rate changes | - | -13.57300M | 12.27M | -3.36000M | -14.00300M |
Cash and cash equivalents changes | -145.66600M | 154.23M | -74.25900M | 8.10M | -62.00000M |
Change in working capital | -142.11300M | -83.41200M | 17.79M | -11.52900M | -101.81700M |
Stock based compensation | - | 22.46M | 33.82M | 27.82M | 46.69M |
Other non cash items | 33.21M | 16.23M | 16.46M | 27.49M | -139.56100M |
Free cash flow | 158.98M | 238.73M | 191.34M | 139.80M | 28.61M |
Sector: Technology Industry: Semiconductors
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
VSH Vishay Intertechnology Inc |
-0.13 0.68% | 18.97 | 9.90 | 9.93 | 0.95 | 1.54 | 0.88 | 4.28 |
NVDA NVIDIA Corporation |
0.28 0.20% | 139.51 | 62.11 | 36.76 | 36.43 | 51.65 | 36.19 | 61.96 |
AVGO Broadcom Inc |
-3.03 1.32% | 225.70 | 139.68 | 28.99 | 17.14 | 12.73 | 19.13 | 40.92 |
TSM Taiwan Semiconductor Manufacturing |
-1.15 0.57% | 199.80 | 19.45 | 15.92 | 0.24 | 4.85 | 0.22 | 0.30 |
AMD Advanced Micro Devices Inc |
-1.02 0.89% | 113.67 | 244.65 | 48.78 | 11.64 | 4.72 | 11.51 | 62.93 |
Vishay Intertechnology, Inc. manufactures and sells discrete semiconductors and passive electronic components in Asia, Europe, and the Americas. It operates in six segments: Metal Oxide Semiconductor Field Effect Transistors (MOSFETs), Diodes, Optoelectronic Components, Resistors, Inductors, and Capacitors. The MOSFETs segment offers low- and medium-voltage TrenchFET MOSFETs, high-voltage planar MOSFETs, high voltage Super Junction MOSFETs, power integrated circuits, and integrated function power devices. The Diodes segment provides rectifiers, small signal diodes, protection diodes, thyristors/silicon-controlled rectifiers, and power modules. The Optoelectronic Components segment contains standard and customer specific optoelectronic components, such as infrared (IR) emitters and detectors, IR remote control receivers, optocouplers, solid-state relays, optical sensors, light-emitting diodes, 7-segment displays, and IR data transceiver modules. The Resistors segment offers resistors, which are basic components used in various forms of electronic circuitry to adjust and regulate levels of voltage and current. The Inductors segment provides inductors for use as an internal magnetic field to change alternating current phase and resist alternating current. The Capacitors segment offers capacitors, which store energy and discharge it when needed. The company sells its products under Siliconix, Dale, Draloric, Beyschlag, Sfernice, MCB, UltraSource, Applied Thin-Film Products, IHLP, HiRel Systems, Sprague, Vitramon, Barry, Roederstein, ESTA, and BCcomponents brand names. It serves industrial, automotive, telecommunications, computing, consumer products, power supplies, military and aerospace, and medical end markets. The company was incorporated in 1962 and is headquartered in Malvern, Pennsylvania.
63 Lancaster Avenue, Malvern, PA, United States, 19355-2143
Name | Title | Year Born |
---|---|---|
Mr. Marc Zandman | Exec. Chairman & Chief Bus. Devel. Officer | 1962 |
Dr. Gerald Paul | CEO, Pres & Director | 1949 |
Ms. Lori Lipcaman | Exec. VP & CFO | 1958 |
Mr. Johan Vandoorn | CTO, Exec. VP & Deputy to the CEO | 1957 |
Mr. Clarence Tse | Exec. VP & Bus. Head of Semiconductors | 1958 |
Michael O'Sullivan | Sr. VP, Corp. Gen. Counsel & Regional Country Mang. of the Americas | NA |
Mr. Peter G. Henrici | Sr. VP of Corp. Communications & Corp. Sec. | NA |
Mr. David Valletta | Exec. VP of Worldwide Sales | 1961 |
Mr. Andreas Randebrock | Exec. VP of Global HR. | 1965 |
Mr. Joel Smejkal | Exec. VP of Corp. Bus. Devel. | 1967 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.