RY 169.51 -1.1719% SHOP 175.85 -3.2036% TD 85.4 -0.187% ENB 59.6 -1.715% BN 84.78 -1.4873% TRI 250.65 2.1186% CNQ 43.69 0.9007% CP 110.72 -0.5926% CNR 146.88 0.7891% BMO 142.84 -0.6054% BNS 72.34 -0.0829% CSU 4896.4902 0.1981% CM 87.07 -0.9668% MFC 45.08 6.5217% ATD 71.13 -0.6425% NGT 68.13 0.9932% TRP 64.42 -1.2872% SU 56.73 -0.0176% WCN 266.69 -0.146% L 176.74 -1.5157%
Last update at 2025-02-20T19:07:00Z
Why Xpeng (XPEV) and Schrodinger (SDGR) Are Advancing Today
Tue 18 Feb 25, 05:50 PM3 Foreign Auto Stocks Standing Tall Amid Industry Weakness
Tue 18 Feb 25, 01:16 PMIs XPeng Inc. (XPEV) the Best EV Stock to Buy for the Long Term?
Mon 17 Feb 25, 08:48 PMXPeng Inc. Sponsored ADR (XPEV) is a Great Momentum Stock: Should You Buy?
Mon 17 Feb 25, 05:00 PMIs QuantumScape (QS) Stock Outpacing Its Auto-Tires-Trucks Peers This Year?
Mon 17 Feb 25, 02:40 PMXPeng Inc. Sponsored ADR (XPEV) Stock Drops Despite Market Gains: Important Facts to Note
Thu 13 Feb 25, 11:00 PMWhy XPeng Inc (XPEV) Is Skyrocketing So Far In 2025?
Thu 13 Feb 25, 05:21 AMBYD Disrupts EV Market With Free 'God's Eye' Driver-Assistance, Tesla Feels the Heat
Tue 11 Feb 25, 04:22 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -9118.35800M | -4837.10600M | -2730.76200M | -3691.67200M | -1398.82300M |
| Minority interest | - | - | - | - | - |
| Net income | -9143.08900M | -4863.09600M | -2731.98500M | -3691.67300M | -1398.82300M |
| Selling general administrative | 1659.29M | 1029.07M | 1182.88M | 495.97M | 325.43M |
| Selling and marketing expenses | 5028.96M | 4276.37M | 1737.77M | 668.60M | 317.11M |
| Gross profit | 3088.39M | 2622.55M | 265.99M | -558.14100M | -2.36100M |
| Reconciled depreciation | 1410.70M | 837.79M | 437.94M | 226.66M | 95.63M |
| Ebit | -8705.52300M | -6579.40500M | -4293.73600M | -3780.57400M | -1647.36200M |
| Ebitda | -7610.43400M | -5452.53800M | -4070.33600M | -3460.66900M | -1551.73100M |
| Depreciation and amortization | 1095.09M | 1126.87M | 223.40M | 319.90M | 95.63M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -8705.52300M | -6579.40500M | -4293.73600M | -3780.57400M | -1694.63400M |
| Other operating expenses | 35560.64M | 27567.54M | 10138.06M | 6101.79M | 1704.34M |
| Interest expense | 132.19M | 55.34M | 22.45M | 32.02M | 5.82M |
| Tax provision | 24.73M | 25.99M | 1.22M | 0.00100M | 0.00000M |
| Interest income | 1058.77M | 743.03M | 133.04M | 88.84M | 65.38M |
| Net interest income | 926.58M | 687.70M | 110.58M | 56.83M | 59.55M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 24.73M | 25.99M | 1.22M | 0.00100M | 301.63M |
| Total revenue | 26855.12M | 20988.13M | 5844.32M | 2321.22M | 9.71M |
| Total operating expenses | 11793.91M | 9201.96M | 4559.73M | 3222.43M | 1692.27M |
| Cost of revenue | 23766.73M | 18365.58M | 5578.33M | 2879.36M | 12.07M |
| Total other income expense net | -412.83500M | 1742.30M | 1562.97M | 88.90M | 236.26M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -9138.97200M | -4863.09600M | -2731.98500M | -3691.67300M | -1398.82300M |
| Net income applicable to common shares | -9138.97200M | -4863.09600M | -4889.72900M | -4642.75400M | -2254.86400M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 84162.54M | 71491.01M | 65651.30M | 44706.78M | 9251.36M |
| Intangible assets | 7738.36M | 3790.83M | 1474.19M | 857.72M | 373.19M |
| Earning assets | - | - | - | - | - |
| Other current assets | 12720.99M | 2466.08M | 2248.68M | 1603.29M | 98.24M |
| Total liab | 47834.01M | 34580.34M | 23504.72M | 10276.97M | 16081.80M |
| Total stockholder equity | 36328.53M | 36910.67M | 42146.58M | 34429.81M | -6830.43000M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 7349.89M | 5702.60M | 9846.38M | 2269.44M | 1719.19M |
| Common stock | 0.12M | 0.11M | 0.11M | 0.10M | 0.02M |
| Capital stock | 0.12M | 0.11M | 0.11M | 0.10M | 0.02M |
| Retained earnings | -35760.30100M | -25330.91600M | -16191.56600M | -11322.42300M | -6824.50300M |
| Other liab | - | 1437.05M | 479.06M | 442.21M | 1039.22M |
| Good will | 34.11M | - | - | - | - |
| Other assets | - | 2389.91M | 6811.24M | 626.10M | 247.48M |
| Cash | 21127.16M | 14607.77M | 11024.91M | 29209.39M | 1946.93M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 36111.56M | 24114.85M | 18012.66M | 7837.26M | 3297.69M |
| Current deferred revenue | 731.28M | 389.24M | 418.23M | 163.62M | 53.86M |
| Net debt | -5736.42300M | -3542.23900M | -7786.55800M | -26919.42200M | 675.16M |
| Short term debt | 6195.23M | 3800.16M | 373.49M | 292.46M | 570.69M |
| Short long term debt | 5794.85M | 3181.07M | - | 172.90M | 479.95M |
| Short long term debt total | 15390.74M | 11065.53M | 3238.35M | 2289.97M | 2622.09M |
| Other stockholder equity | 70198.03M | 60691.02M | 59980.53M | 46482.51M | -5.94800M |
| Property plant equipment | - | 12561.36M | 6985.95M | 3542.69M | 3670.05M |
| Total current assets | 54521.63M | 43527.42M | 48830.74M | 39679.28M | 4960.65M |
| Long term investments | 2084.93M | 2295.03M | 1549.18M | 1.00M | - |
| Net tangible assets | - | 33119.84M | 40672.38M | 33572.09M | -7203.61900M |
| Short term investments | 10538.19M | 16183.82M | 28691.77M | 3800.61M | 407.84M |
| Net receivables | 4609.07M | 5214.64M | 3593.48M | 1285.64M | 1323.82M |
| Long term debt | 6926.93M | 4613.06M | 1675.11M | 1645.00M | 1690.00M |
| Inventory | 5526.21M | 4521.37M | 2661.92M | 1343.03M | 454.12M |
| Accounts payable | 22210.43M | 14222.86M | 7374.57M | 5111.74M | 953.95M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 1890.67M | 1550.45M | -1642.50200M | -730.38100M | -5.94800M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 0.10M | 0.02M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 7373.16M | 9316.36M | 1730.49M | 228.63M | 240.32M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 29640.91M | 27963.58M | 16820.57M | 5027.50M | 4290.72M |
| Capital lease obligations | 2668.96M | 3271.41M | 1563.24M | 472.07M | 452.14M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 4845.97M | -25846.91800M | -3312.08800M | 2665.18M | -3630.32400M |
| Change to liabilities | 2046.63M | 7839.35M | 4380.69M | 822.18M | 179.18M |
| Total cashflows from investing activities | 4845.97M | -33075.87800M | -4406.16100M | 740.30M | -3630.32400M |
| Net borrowings | 6005.66M | -142.79400M | -352.05000M | 871.94M | 880.00M |
| Total cash from financing activities | 6003.84M | 14627.09M | 34329.79M | 3593.56M | 6734.20M |
| Change to operating activities | -1074.51700M | -776.09600M | -309.78900M | -113.24800M | -8.90500M |
| Net income | -9138.97200M | -4863.09600M | -2731.98500M | -3691.67300M | -1398.82300M |
| Change in cash | 3079.16M | -19906.65200M | 29133.79M | 776.22M | 1516.38M |
| Begin period cash flow | 11634.88M | 31541.53M | 2407.74M | 1631.53M | 115.15M |
| End period cash flow | 14714.05M | 11634.88M | 31541.53M | 2407.74M | 1631.53M |
| Total cash from operating activities | -8232.37600M | -1094.59100M | -139.76600M | -3562.76500M | -1572.71500M |
| Issuance of capital stock | 0.00000M | 13146.81M | 34681.84M | 2678.61M | 5854.20M |
| Depreciation | 1410.70M | 837.79M | 437.94M | 226.66M | 95.63M |
| Other cashflows from investing activities | -3645.31400M | -2911.88700M | 243.84M | 83.20M | 2.01M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -2475.78500M | -1940.22500M | -981.52100M | -394.29500M | -137.87700M |
| Change to account receivables | -1210.72100M | -1560.77700M | -595.90800M | -504.61800M | -35.39000M |
| Sale purchase of stock | - | 0.00000M | 0.00000M | -55.00000M | 0.00000M |
| Other cashflows from financing activities | 6798.90M | 2463.18M | 9374.32M | 4396.62M | 7054.20M |
| Change to netincome | 2205.37M | -653.06500M | -340.39600M | 92.22M | -266.53400M |
| Capital expenditures | 4679.90M | 4318.06M | 1362.42M | 1908.35M | 1009.40M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -2709.47400M | 3583.78M | 2494.68M | -189.97600M | -2.98900M |
| Stock based compensation | 710.49M | 379.95M | 996.42M | 0.52M | 1.63M |
| Other non cash items | 1494.88M | -351.92600M | -65.67600M | -66.78200M | -55.88500M |
| Free cash flow | -12912.27500M | -5412.65600M | -1502.18200M | -5471.11800M | -2582.11300M |
Sector: Consumer Cyclical Industry: Auto Manufacturers
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| XPEV Xpeng Inc |
-0.475 2.64% | 17.52 | - | - | 0.38 | 3.07 | 2.43 | -0.7469 |
| TSLA Tesla Inc |
-7.57 2.10% | 352.99 | 45.91 | 67.57 | 5.67 | 8.35 | 12.42 | 58.23 |
| TOYOF Toyota Motor Corp |
-0.23 1.26% | 18.00 | 8.97 | 9.44 | 0.0059 | 1.11 | 0.0097 | 0.05 |
| TM Toyota Motor Corporation ADR |
0.42 0.23% | 180.52 | 8.87 | 9.34 | 0.0052 | 1.07 | 1.27 | 6.98 |
| BYDDY BYD Co Ltd ADR |
4.26 4.54% | 98.14 | 22.64 | 15.60 | 0.17 | 4.62 | 1.08 | 16.52 |
XPeng Inc. designs, develops, manufactures, and markets smart electric vehicles (EVs) in the People's Republic of China. It offers SUVs under the G3, G3i, and G9 names; four-door sports sedans under the P7 and P7i names; and family sedans under the P5 name. The company also provides sales contracts, super charging, maintenance, technical support, auto financing, insurance, technology support, ride-hailing, automotive loan referral, and other services, as well as vehicle leasing and insurance agency services. In addition, it offers advanced driver-assistance system technology and in-car intelligent operating system; and vehicle systems comprising powertrains, and the electrical and electronic architecture. XPeng Inc. was founded in 2015 and is headquartered in Guangzhou, the People's Republic of China.
No. 8 Songgang Road, Guangzhou, China, 510640
| Name | Title | Year Born |
|---|---|---|
| Mr. Xiaopeng He | Co-founder, Chairman & CEO | 1978 |
| Dr. Hongdi Gu | Honorary Vice Chairman & Pres | 1973 |
| Mr. Heng Xia | Co-Founder & Pres | 1984 |
| Mr. Tao He | Co-Founder & Sr. VP | 1986 |
| Mr. Hsueh-Ching Lu | VP of Fin. & Accounting | 1965 |
| Mr. Charles Zhang | VP of Corp. Fin. & Investments | NA |
| Alex Xie | Head of Investor Relations | NA |
| Mr. Qinghong Liao | Chief HR Officer and VP of Sales & Services | 1975 |
| Dr. Minghui Liu | VP of Powertrain | 1969 |
| Dr. Han Xu | VP of Automotive R&D | 1952 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA 
AU
UK
US
NZ
Please wait processing your request...