RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%
Last update at 2024-11-21T21:00:00Z
What Makes XPO (XPO) a Long-Term Investment?
Mon 14 Oct 24, 12:01 PMXPO, Inc price target lowered to $136 from $139 at Goldman Sachs
Thu 10 Oct 24, 12:50 PMXPO, Inc price target raised to $143 from $112 at Wolfe Research
Thu 10 Oct 24, 12:45 PMXPO-Spinoff GXO Logistics Is Said to Explore Potential Sale
Thu 10 Oct 24, 08:28 AMCiti begins coverage on Transportation stocks, names its top picks
Wed 09 Oct 24, 01:34 PMXPO Schedules Third Quarter 2024 Earnings Conference Call for Wednesday, October 30, 2024
Wed 02 Oct 24, 08:10 PMQ2 Rundown: Knight-Swift Transportation (NYSE:KNX) Vs Other Ground Transportation Stocks
Mon 23 Sep 24, 07:13 AMAre Investors Undervaluing XPO, Inc. (NYSE:XPO) By 46%?
Thu 12 Sep 24, 01:09 PMGround Transportation Stocks Q2 Results: Benchmarking Hertz (NASDAQ:HTZ)
Wed 11 Sep 24, 07:38 AMUnpacking Q2 Earnings: XPO (NYSE:XPO) In The Context Of Other Ground Transportation Stocks
Fri 06 Sep 24, 08:17 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 258.00M | 410.00M | 148.00M | 569.00M | 566.00M |
| Minority interest | 0.00000M | -5.00000M | 7.00M | 21.00M | 395.00M |
| Net income | 184.00M | 336.00M | 110.00M | 419.00M | 422.00M |
| Selling general administrative | 678.00M | 1322.00M | 2172.00M | 1845.00M | 1837.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1227.00M | 1994.00M | 2563.00M | 2666.00M | 2541.00M |
| Reconciled depreciation | 392.00M | 476.00M | 766.00M | 739.00M | 716.00M |
| Ebit | 604.00M | 616.00M | 391.00M | 821.00M | 813.00M |
| Ebitda | 996.00M | 1205.00M | 1236.00M | 1614.00M | 1529.00M |
| Depreciation and amortization | 392.00M | 589.00M | 845.00M | 793.00M | 716.00M |
| Non operating income net other | 16.00M | 5.00M | 82.00M | 40.00M | 79.00M |
| Operating income | 604.00M | 616.00M | 391.00M | 821.00M | 704.00M |
| Other operating expenses | 7169.00M | 12134.00M | 15861.00M | 15827.00M | 16575.00M |
| Interest expense | 135.00M | 211.00M | 325.00M | 292.00M | 217.00M |
| Tax provision | 74.00M | 87.00M | 31.00M | 129.00M | 122.00M |
| Interest income | 135.00M | 209.00M | 322.00M | 301.00M | 220.00M |
| Net interest income | -135.00000M | -211.00000M | -325.00000M | -292.00000M | -217.00000M |
| Extraordinary items | 482.00M | 13.00M | 4.00M | 178.00M | - |
| Non recurring | 114.00M | 19.00M | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 74.00M | 87.00M | 31.00M | 129.00M | 122.00M |
| Total revenue | 7718.00M | 12806.00M | 16252.00M | 16648.00M | 17279.00M |
| Total operating expenses | 678.00M | 1322.00M | 2172.00M | 1845.00M | 1837.00M |
| Cost of revenue | 6491.00M | 10812.00M | 13689.00M | 13982.00M | 14738.00M |
| Total other income expense net | -346.00000M | -206.00000M | -243.00000M | -252.00000M | 79.00M |
| Discontinued operations | 482.00M | 13.00M | 13.00M | 13.00M | 13.00M |
| Net income from continuing ops | 184.00M | 323.00M | 117.00M | 440.00M | 444.00M |
| Net income applicable to common shares | 666.00M | 336.00M | 79.00M | 379.00M | 390.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 6269.00M | 8707.00M | 16169.00M | 14128.00M | 12270.00M |
| Intangible assets | 407.00M | 580.00M | 974.00M | 1092.00M | 1253.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 199.00M | 286.00M | 430.00M | 465.00M | 590.00M |
| Total liab | 5257.00M | 7569.00M | 13320.00M | 11232.00M | 8300.00M |
| Total stockholder equity | 1012.00M | 1138.00M | 2709.00M | 2743.00M | 3575.00M |
| Deferred long term liab | 319.00M | 316.00M | 371.00M | 495.00M | 444.00M |
| Other current liab | 820.00M | 93.00M | 263.00M | 135.00M | 1516.00M |
| Common stock | 0.12M | 0.12M | 0.10M | 0.09M | 0.00000M |
| Capital stock | 0.00000M | 0.00000M | 1.00M | 41.00M | 41.00M |
| Retained earnings | -4.00000M | 43.00M | 868.00M | 786.00M | 377.00M |
| Other liab | 671.00M | 765.00M | 1003.00M | 998.00M | 1004.00M |
| Good will | 1472.00M | 2479.00M | 4599.00M | 4450.00M | 4467.00M |
| Other assets | 209.00M | 255.00M | 287.00M | 295.00M | 257.00M |
| Cash | 460.00M | 260.00M | 2054.00M | 377.00M | 502.00M |
| Cash and equivalents | 460.00M | 260.00M | 1731.00M | 377.00M | 502.00M |
| Total current liabilities | 1507.00M | 2538.00M | 5153.00M | 3258.00M | 3313.00M |
| Current deferred revenue | - | 1107.00M | 1814.00M | 1414.00M | 172.00M |
| Net debt | 2785.00M | 4234.00M | 6931.00M | 7133.00M | 3767.00M |
| Short term debt | 166.00M | 228.00M | 1821.00M | 552.00M | 367.00M |
| Short long term debt | 59.00M | 58.00M | 1338.00M | 84.00M | 367.00M |
| Short long term debt total | 3245.00M | 4494.00M | 8985.00M | 7510.00M | 4269.00M |
| Other stockholder equity | 1238.00M | 1179.00M | 1998.00M | 2061.00M | 3311.00M |
| Property plant equipment | 2551.00M | 2716.00M | 2661.00M | 2704.00M | 2605.00M |
| Total current assets | 1630.00M | 2677.00M | 5370.00M | 3342.00M | 3688.00M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | -867.00000M | -1921.00000M | -2865.00000M | -2840.00000M | -2186.00000M |
| Short term investments | - | - | - | - | - |
| Net receivables | 954.00M | 2105.00M | 2886.00M | 2500.00M | 2596.00M |
| Long term debt | 2473.00M | 3514.00M | 5369.00M | 5182.00M | 3902.00M |
| Inventory | 17.00M | 26.00M | - | - | - |
| Accounts payable | 521.00M | 1110.00M | 1255.00M | 1157.00M | 1258.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | 140.00M | 153.00M | 395.00M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -222.00000M | -84.00000M | -158.00000M | -145.00000M | -154.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | 1.00M | 41.00M | 41.00M |
| Retained earnings total equity | -4.00000M | 43.00M | 868.00M | 786.00M | 377.00M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 209.00M | 255.00M | 287.00M | 295.00M | 257.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 4639.00M | 6030.00M | 10799.00M | 10786.00M | 8582.00M |
| Capital lease obligations | 713.00M | 922.00M | 2278.00M | 2244.00M | - |
| Long term debt total | 2473.00M | 3514.00M | 5369.00M | 5182.00M | 3902.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 245.00M | -277.00000M | -357.00000M | 186.00M | -400.00000M |
| Change to liabilities | 104.00M | 240.00M | 406.00M | -333.00000M | -88.00000M |
| Total cashflows from investing activities | -405.00000M | -276.00000M | -357.00000M | -161.00000M | -400.00000M |
| Net borrowings | -20.00000M | -3073.00000M | 1333.00M | 1726.00M | 845.00M |
| Total cash from financing activities | -862.00000M | -2234.00000M | 1136.00M | -759.00000M | -620.00000M |
| Change to operating activities | 39.00M | 73.00M | 365.00M | -260.00000M | -172.00000M |
| Net income | 666.00M | 323.00M | 117.00M | 440.00M | 444.00M |
| Change in cash | 197.00M | -1792.00000M | 1678.00M | -127.00000M | 65.00M |
| Begin period cash flow | 273.00M | 2065.00M | 387.00M | 514.00M | 449.00M |
| End period cash flow | 470.00M | 273.00M | 2065.00M | 387.00M | 514.00M |
| Total cash from operating activities | 832.00M | 721.00M | 885.00M | 791.00M | 1102.00M |
| Issuance of capital stock | 0.00000M | - | - | 0.00000M | 0.00000M |
| Depreciation | 392.00M | 476.00M | 766.00M | 739.00M | 716.00M |
| Other cashflows from investing activities | 116.00M | -95.00000M | 169.00M | 254.00M | 151.00M |
| Dividends paid | - | 4.00M | - | -8.00000M | 8.00M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -100.00000M | -502.00000M | -382.00000M | -67.00000M | -13.00000M |
| Sale purchase of stock | 312.00M | 384.00M | -136.00000M | -1347.00000M | -536.00000M |
| Other cashflows from financing activities | 562.00M | 455.00M | 2194.00M | -291.00000M | 294.00M |
| Change to netincome | 239.00M | 93.00M | -71.00000M | 38.00M | 50.00M |
| Capital expenditures | 521.00M | 313.00M | 526.00M | 601.00M | 551.00M |
| Change receivables | -100.00000M | -502.00000M | -382.00000M | -67.00000M | -13.00000M |
| Cash flows other operating | 181.00M | 322.00M | 28.00M | -47.00000M | -22.00000M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | -441.00000M | -1460.00000M | 1664.00M | -129.00000M | 82.00M |
| Change in working capital | 1.00M | -189.00000M | 52.00M | -447.00000M | -150.00000M |
| Stock based compensation | 77.00M | 37.00M | 59.00M | 67.00M | 49.00M |
| Other non cash items | -384.00000M | 69.00M | -28.00000M | -54.00000M | -2.00000M |
| Free cash flow | 311.00M | 408.00M | 359.00M | 190.00M | 551.00M |
Sector: Industrials Industry: Trucking
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| XPO XPO Logistics Inc |
3.16 2.16% | 149.69 | 109.66 | 27.55 | 1.32 | 8.40 | 1.69 | 17.61 |
| ODFL Old Dominion Freight Line Inc |
4.06 1.89% | 218.39 | 30.51 | 34.13 | 8.20 | 11.31 | 8.15 | 24.23 |
| TFII TFI International Inc |
-1.415 0.95% | 148.13 | 21.78 | 14.99 | 1.39 | 3.96 | 1.64 | 10.33 |
| SAIA Saia Inc |
19.82 3.74% | 549.82 | 28.99 | 35.59 | 5.32 | 7.90 | 5.27 | 23.43 |
| KNX Knight Transportation Inc |
0.26 0.46% | 56.27 | 25.16 | 18.73 | 1.34 | 1.31 | 1.77 | 9.57 |
XPO, Inc. provides freight transportation services in the United States, rest of North America, France, the United Kingdom, rest of Europe, and internationally. The company operates in two segments, North American LTL and European Transportation. The North American LTL segment provides customers with less-than-truckload (LTL) services, such as geographic density and day-definite domestic services. This segment also offers cross-border U.S., Mexico, Canada, and the Caribbean, as well as engages in the operation of trailer manufacturing. The European Transportation segment offers dedicated truckload, LTL, truck brokerage, managed transportation, last mile, freight forwarding and multimodal solutions, such as road-rail and road-short sea combinations. It provides its services to customers in various industries, such as industrial and manufacturing, retail and e-commerce, food and beverage, logistics and transportation, and consumer goods. The company was formerly known as XPO Logistics, Inc. and changed its name to XPO, Inc. in December 2022. XPO, Inc. was incorporated in 2000 and is based in Greenwich, Connecticut.
Five American Lane, Greenwich, CT, United States, 06831
| Name | Title | Year Born |
|---|---|---|
| Mr. Bradley S. Jacobs | Exec. Chairman | 1957 |
| Mr. Mario A. Harik | CEO & Director | 1981 |
| Mr. Troy A. Cooper | Consultant | 1970 |
| Mr. Carl D. Anderson II | Chief Financial Officer | 1970 |
| Mr. Christopher Brown | Chief Accounting Officer | 1974 |
| Mr. Jay Silberkleit | Chief Information Officer | NA |
| Mr. Tavio T. Headley | Chief Investor Relations Officer | 1978 |
| Christopher J. Signorello | Deputy Gen. Counsel | NA |
| Mr. Anthony Hoereth | Sr. VP,of Sales | NA |
| Ms. Josephine Berisha | Chief HR Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA 
AU
UK
US
NZ
Please wait processing your request...