RY 173.64 -0.3672% SHOP 148.58 -0.6486% TD 82.36 -0.9263% ENB 64.21 -0.2641% BN 83.24 -1.0579% TRI 230.54 0.013% CNQ 46.58 3.4881% CP 109.8 1.4131% CNR 148.11 0.8031% BMO 143.82 0.3489% BNS 73.94 0.5029% CSU 4345.0 -1.0785% CM 90.555 -0.1158% MFC 44.31 0.113% ATD 76.82 0.0521% NGT 60.2 -0.1327% TRP 69.31 1.0939% SU 56.975 0.9658% WCN 255.98 -0.7868% L 181.13 -0.1268%
Last update at 2025-01-17T21:00:00Z
Here’s Why Grab Holdings Limited (GRAB) Is Gaining Momentum From Key Collaborations
Thu 16 Jan 25, 08:39 PMBYD Partners With Grab to Expand EV Footprint Across Southeast Asia
Thu 16 Jan 25, 03:16 PMThe Zacks Analyst Blog Highlights Tesla, BYD, General Motors and Ford
Thu 16 Jan 25, 09:24 AMThe EV Growth Story is Far From Over: 2024 Highlights and 2025 Outlook
Wed 15 Jan 25, 02:26 PMTop Growth Companies With Strong Insider Confidence January 2025
Wed 15 Jan 25, 10:01 AMWhite House finalizes rules banning Chinese, Russian tech in connected cars
Tue 14 Jan 25, 08:16 PMGlobal EV sales surge 25% in 2024, led by China
Tue 14 Jan 25, 04:44 PMChina's NEV Market: A Tale of Growth, Competition and Challenges
Fri 10 Jan 25, 01:07 PMNIO Stock May Have Reached a Turning Point, but Risks Remain
Wed 08 Jan 25, 10:45 PMTesla Stock Triggers Sell Signal As Booming BYD Eyes BEV Crown
Mon 04 Nov 24, 02:46 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 21079.73M | 4518.00M | 6882.59M | 2431.13M | 4385.64M |
Minority interest | -1090.65600M | -922.07800M | 7579.64M | 5839.13M | 5495.69M |
Net income | 16622.45M | 3045.19M | 4234.27M | 1614.45M | 2780.19M |
Selling general administrative | 695.43M | 519.84M | 416.59M | 461.91M | 431.83M |
Selling and marketing expenses | 15060.68M | 6081.68M | 5055.61M | 4345.90M | 4729.48M |
Gross profit | 72244.96M | 28144.71M | 30346.31M | 20814.24M | 21329.36M |
Reconciled depreciation | 20285.92M | 14078.52M | 12485.17M | 9795.12M | 9398.68M |
Ebit | 24515.65M | 7589.91M | 12212.93M | 7139.56M | 8546.88M |
Ebitda | 44801.58M | 21668.44M | 24698.10M | 16934.69M | 17945.57M |
Depreciation and amortization | 20285.92M | 14078.52M | 12485.17M | 9795.12M | 9398.68M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 21541.82M | 4631.99M | 7085.77M | 2312.29M | 4241.76M |
Other operating expenses | 401084.15M | 208545.22M | 143552.54M | 120877.47M | 122021.77M |
Interest expense | 1316.35M | 1907.64M | 3123.80M | 3487.41M | 3118.75M |
Tax provision | 3366.62M | 550.74M | 868.62M | 312.27M | 829.45M |
Interest income | 1829.62M | 631.84M | 214.61M | 353.76M | 187.23M |
Net interest income | 401.53M | -1253.60300M | -3762.61000M | -3144.49300M | -3230.87000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 3366.62M | 550.74M | 868.62M | 312.27M | 829.45M |
Total revenue | 424060.64M | 216142.39M | 156597.69M | 127738.52M | 130054.71M |
Total operating expenses | 49268.47M | 20547.53M | 17301.15M | 13953.18M | 13296.42M |
Cost of revenue | 351815.68M | 187997.69M | 126251.38M | 106924.29M | 108725.34M |
Total other income expense net | -462.09000M | -113.98900M | -203.18600M | 118.84M | 143.88M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 17713.10M | 3967.27M | 6013.96M | 2118.86M | 3556.19M |
Net income applicable to common shares | 16616.15M | 3045.19M | 4234.27M | 1614.45M | 2780.19M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 679547.67M | 493860.65M | 295780.15M | 201017.32M | 195641.59M |
Intangible assets | 37236.26M | 24906.50M | 19709.97M | 16689.88M | 18398.16M |
Earning assets | - | - | - | - | - |
Other current assets | 25696.48M | 14188.76M | 9757.14M | 8563.79M | 8856.86M |
Total liab | 529085.56M | 372470.81M | 191535.94M | 136563.41M | 133040.17M |
Total stockholder equity | 138810.07M | 111029.30M | 95069.67M | 56874.27M | 56762.29M |
Deferred long term liab | - | - | 2682.46M | 4952.90M | 5879.42M |
Other current liab | 229008.00M | 177960.91M | 67624.54M | 26709.24M | 22780.97M |
Common stock | 2911.14M | 2911.14M | 2911.14M | 2728.14M | 2728.14M |
Capital stock | 2911.14M | 2911.14M | 2911.14M | 2728.14M | 2728.14M |
Retained earnings | 67123.97M | 40943.23M | 26455.91M | 24456.56M | 21056.23M |
Other liab | - | 28915.38M | 8026.74M | 5663.47M | 2546.06M |
Good will | 4427.57M | 65.91M | 65.91M | 65.91M | 65.91M |
Other assets | - | - | 18374.39M | 8729.43M | 9080.98M |
Cash | 109094.41M | 51471.26M | 50457.10M | 14445.03M | 12650.08M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 453666.67M | 333344.56M | 171303.94M | 106430.70M | 108028.95M |
Current deferred revenue | 224670.23M | 174058.42M | 63908.57M | 24217.10M | 15753.69M |
Net debt | -69948.86700M | -29642.46700M | -15064.07400M | 37837.36M | 58894.90M |
Short term debt | 18323.22M | 11617.93M | 23187.77M | 27813.15M | 49079.81M |
Short long term debt | 18323.22M | 5153.10M | 10204.36M | 16400.69M | 40332.36M |
Short long term debt total | 39145.54M | 21828.80M | 35393.02M | 52282.39M | 71544.98M |
Other stockholder equity | 6107.14M | 67174.92M | 65702.62M | 29689.58M | 32977.91M |
Property plant equipment | - | 179639.63M | 83071.91M | 61642.13M | 60848.70M |
Total current assets | 302121.45M | 240803.51M | 166110.19M | 111605.11M | 106966.60M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 87739.89M | 77898.82M | 45004.19M | 44046.07M |
Short term investments | 9562.55M | 20626.93M | 5606.05M | 0.02M | 34.34M |
Net receivables | 70091.26M | 75409.35M | 56935.12M | 57199.91M | 59853.75M |
Long term debt | 11975.14M | 7593.60M | 10789.96M | 23625.95M | 21916.49M |
Inventory | 87676.75M | 79107.20M | 43354.78M | 31396.36M | 25571.56M |
Accounts payable | 198483.13M | 143765.73M | 80491.63M | 51908.30M | 36168.17M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 62667.81M | - | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 34782.55M | 43334.00M | 19462.09M | 2074.77M | 1852.54M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 377426.22M | 253057.14M | 129669.96M | 89412.21M | 88674.99M |
Capital lease obligations | 8847.19M | 2617.27M | 1415.29M | 843.29M | 548.68M |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -120595.99700M | -3526.82800M | -1836.76600M | -730.25400M | -794.79300M |
Change to liabilities | 152528.80M | 55593.39M | 26551.44M | -10073.24100M | 6236.09M |
Total cashflows from investing activities | -120595.99700M | -45403.99200M | -14444.24800M | -20881.44600M | -14230.76000M |
Net borrowings | -16412.94600M | -17006.42600M | -24489.90800M | 9879.39M | 9507.78M |
Total cash from financing activities | -19488.68300M | 16062.52M | -28907.41800M | 6610.35M | 3916.51M |
Change to operating activities | 394.00M | 120.75M | 78.38M | 78.38M | 78.38M |
Net income | 17713.10M | 3967.27M | 6013.96M | 2118.86M | 3556.19M |
Change in cash | 1362.60M | 36081.36M | 2064.20M | 523.24M | 2215.10M |
Begin period cash flow | 49819.86M | 13738.50M | 11674.30M | 11151.06M | 8935.95M |
End period cash flow | 51182.46M | 49819.86M | 13738.50M | 11674.30M | 11151.06M |
Total cash from operating activities | 140837.66M | 65466.68M | 45392.67M | 14741.01M | 12522.91M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 20285.92M | 14078.52M | 12485.17M | 9795.12M | 9398.68M |
Other cashflows from investing activities | -12944.04300M | -5582.27300M | -1190.19300M | 68.40M | 37.44M |
Dividends paid | -1553.38800M | -2433.37200M | -3631.25300M | -4238.26000M | 3917.69M |
Change to inventory | -36564.50400M | -12892.77000M | -6701.76100M | 283.96M | -6584.92400M |
Change to account receivables | -17546.58600M | 1382.66M | 1549.52M | 8068.30M | -4385.56800M |
Sale purchase of stock | - | - | - | - | 0.00000M |
Other cashflows from financing activities | 26113.60M | 68374.69M | 41847.49M | 79447.52M | 65391.39M |
Change to netincome | - | 4109.08M | 7162.15M | 5007.41M | 5050.60M |
Capital expenditures | 97456.86M | 37343.61M | 11774.09M | 20627.16M | 17842.39M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | 97849.08M | 44083.28M | 21399.20M | -1720.98300M | -4360.51200M |
Stock based compensation | - | - | 74.30M | - | - |
Other non cash items | 4989.55M | 3337.61M | 5420.04M | 4548.01M | 3928.54M |
Free cash flow | 43380.79M | 28123.07M | 33618.57M | -5886.15300M | -5319.48100M |
Sector: Consumer Cyclical Industry: Auto Manufacturers
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
BYDDY BYD Co Ltd ADR |
1.34 2.01% | 68.09 | 22.64 | 15.60 | 0.17 | 4.62 | 1.08 | 16.52 |
TSLA Tesla Inc |
12.68 3.06% | 426.50 | 45.91 | 67.57 | 5.67 | 8.35 | 12.42 | 58.23 |
TOYOF Toyota Motor Corp |
0.36 1.98% | 18.50 | 8.97 | 9.44 | 0.0059 | 1.11 | 0.0097 | 0.05 |
TM Toyota Motor Corporation ADR |
-0.7 0.39% | 180.78 | 8.97 | 9.29 | 0.006 | 1.10 | 0.0097 | 0.05 |
BYDDF BYD Company Limited |
0.79 2.37% | 34.14 | 22.68 | 15.62 | 0.17 | 4.63 | 1.08 | 16.52 |
BYD Company Limited, together with its subsidiaries, engages in automobiles and batteries business in the People's Republic of China, Hong Kong, Macau, Taiwan, and internationally. The company operates in two segments: Mobile Handset Components, Assembly Service and Other Products; and Automobiles and Related Products and Other Products. The Mobile Handset Components, Assembly Service and Other Products segment manufactures and sells mobile handset components, such as housings and electronic components; and offers assembly services. The Automobiles and Related Products and Other Products segment is involved in the manufacturing and sale of automobiles, and auto-related molds and components; rail transport and related business; and provision of automobile leasing and after sales services, automobile power batteries, lithium-ion batteries, photovoltaic, and iron battery products. The company develops urban rail transportation business. BYD Company Limited was founded in 1995 and is headquartered in Shenzhen, China.
No.3009, BYD Road, Shenzhen, China, 518118
Name | Title | Year Born |
---|---|---|
Mr. Chuan-Fu Wang | Exec. Chairman & CEO | 1966 |
Ms. Ya-Lin Zhou | VP & CFO | 1977 |
Mr. Qian Li | Sec. to the Board, Company Sec. & GM of Investment Department | 1973 |
Ms. Ke Li | Exec. VP | 1970 |
Mr. Yu-bo Lian | Chief Engineer of the Automobile Bus., Exec. VP & GM of Division 13 | 1964 |
Mr. Hong-Bin Luo | Sr. VP | 1966 |
Mr. Jie Wang | VP & CEO of Commercial Vehicles Division | 1964 |
Mr. Zhi-Qi He | VP & COO of Passenger Car Division | 1972 |
Mr. Haijin Wang | Investor Relations Department Mang. | NA |
Mr. Jing-Sheng Wu | Consultant | 1963 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.