RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Jiangxi Copper Company Limited

Basic Materials US JIAXF

1.62USD
-(-%)

Last update at 2024-12-18T20:00:00Z

Day Range

1.661.66
LowHigh

52 Week Range

1.291.77
LowHigh

Fundamentals

  • Previous Close 1.62
  • Market Cap6912.41M
  • Volume100
  • P/E Ratio5.16
  • Dividend Yield5.49%
  • EBITDA10217.37M
  • Revenue TTM511335.01M
  • Revenue Per Share TTM147.50
  • Gross Profit TTM 16748.30M
  • Diluted EPS TTM0.25

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 7491.84M 7301.38M 3336.41M 3160.81M 3293.85M
Minority interest -94.86992M -278.36069M 6948.91M 6286.98M 2260.38M
Net income 5993.96M 5635.57M 2320.39M 2466.41M 2447.48M
Selling general administrative 753.63M 706.66M 520.08M 584.06M 492.88M
Selling and marketing expenses 439.25M 367.46M 269.43M 683.41M 569.03M
Gross profit 14328.58M 17545.07M 11297.55M 9192.65M 7818.00M
Reconciled depreciation 550.50M 2748.36M 2683.45M 329.10M 77.87M
Ebit 11230.00M 10978.67M 7682.18M 6785.98M 6376.68M
Ebitda 11780.50M 13727.02M 10365.63M 7115.09M 6454.56M
Depreciation and amortization 550.50M 2748.36M 2683.45M 329.10M 77.87M
Non operating income net other - - - - 0.00000M
Operating income 7646.18M 7429.81M 3318.65M 3197.86M 3265.80M
Other operating expenses 470839.90M 430254.21M 310891.75M 234860.70M 210546.54M
Interest expense 1978.20M 2030.29M 1961.93M 1908.47M 1419.11M
Tax provision 1403.00M 1387.45M 892.59M 982.42M 839.54M
Interest income 1120.47M 814.72M 887.83M 1004.30M 672.78M
Net interest income -878.95130M -1251.83901M -1095.40087M -915.37863M -757.94807M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 1403.00M 1387.45M 892.59M 982.42M 839.54M
Total revenue 479938.05M 442767.67M 318563.17M 240360.34M 215289.87M
Total operating expenses 5230.43M 5031.61M 3626.12M 3693.01M 3074.67M
Cost of revenue 465609.47M 425222.60M 307265.62M 231167.69M 207471.87M
Total other income expense net -154.33717M -128.43455M 17.76M -37.04465M 28.05M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 6088.83M 5913.93M 2443.81M 2178.39M 2454.31M
Net income applicable to common shares - 5635.57M 2320.39M 2466.41M 2447.48M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 167330.54M 161034.64M 140881.55M 134913.92M 102865.83M
Intangible assets 7441.36M 7667.86M 8026.91M 4152.66M 2386.31M
Earning assets - - - - -
Other current assets 9301.33M 4013.84M 4320.37M 4195.14M 5065.81M
Total liab 85380.38M 83224.72M 74022.25M 75881.31M 50839.14M
Total stockholder equity 73518.65M 69798.85M 59910.39M 52745.62M 49766.31M
Deferred long term liab - - - - 0.00000M
Other current liab 16382.97M 16612.38M 11689.41M 10103.45M 9899.88M
Common stock 3462.73M 3462.73M 3462.73M 3462.73M 3462.73M
Capital stock 3462.73M 3462.73M 3462.73M 3462.73M 3462.73M
Retained earnings 31450.18M 27554.41M 22573.86M 20599.74M 19072.66M
Other liab - 1243.46M 1272.67M 1178.01M 858.96M
Good will 1295.67M 1295.67M 1266.04M 1266.04M 0.00000M
Other assets - 2631.08M 2459.35M 2079.48M 2551.48M
Cash 32102.11M 34830.98M 25025.87M 29750.39M 22773.30M
Cash and equivalents - - - - -
Total current liabilities 73207.28M 67228.94M 56273.35M 68383.12M 46138.04M
Current deferred revenue 9795.48M 10954.77M 8630.84M 8168.59M 7936.48M
Net debt 20673.44M 18172.84M 24389.26M 21917.81M 11016.80M
Short term debt 42999.05M 39448.64M 34468.85M 45739.22M 30008.10M
Short long term debt 35671.20M 33475.78M 33771.56M 42119.24M 29874.70M
Short long term debt total 52775.56M 53003.82M 49415.13M 51668.20M 33790.10M
Other stockholder equity 38605.74M 38781.71M 33873.80M 28683.15M 27230.92M
Property plant equipment - 26355.80M 26800.38M 28231.30M 22447.83M
Total current assets 96688.27M 93241.81M 78105.90M 84045.02M 69532.26M
Long term investments - - - - 5947.95M
Net tangible assets - 60835.32M 50617.45M 47326.93M 47380.00M
Short term investments 4548.01M 4019.99M 4453.93M 10662.19M 9741.33M
Net receivables 12675.04M 13400.20M 11618.20M 12513.99M 14692.56M
Long term debt 9756.72M 13356.04M 14576.72M 6149.25M 3842.14M
Inventory 38061.77M 36976.80M 32687.52M 26923.31M 17259.27M
Accounts payable 13825.25M 11167.93M 10115.09M 12540.45M 6230.06M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 13582.37M 10804.54M 10161.38M 13210.81M 12502.80M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 70642.27M 67792.83M 62775.66M 50868.89M 33333.57M
Capital lease obligations 19.79M 199.15M 369.56M 171.12M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -7718.98258M -782.69237M 2438.18M 929.59M -7093.15739M
Change to liabilities - 6327.52M -1453.69119M 1323.24M -429.62492M
Total cashflows from investing activities - -3228.84258M -303.15727M -11943.94897M -9178.39804M
Net borrowings - 18861.64M 7232.74M 17148.08M 6034.34M
Total cash from financing activities -9753.80187M 1153.94M -5161.90455M 11572.71M 1108.60M
Change to operating activities - 115.51M -84.33481M -26.02002M -31.72439M
Net income 6088.83M 5913.93M 2443.81M 2178.39M 2454.31M
Change in cash -6567.41405M 6843.51M -4278.56194M 8082.89M 284.24M
Begin period cash flow 21295.29M 14451.78M 18730.34M 10647.44M 10363.20M
End period cash flow 14727.88M 21295.29M 14451.78M 18730.34M 10647.44M
Total cash from operating activities 10641.32M 9031.63M 1382.00M 8252.30M 8182.12M
Issuance of capital stock - - - - 30.00M
Depreciation 550.50M 2748.36M 2683.45M 329.10M 77.87M
Other cashflows from investing activities - 397.47M 708.01M 715.72M 314.33M
Dividends paid -2467.52899M -1504.79358M -2132.81502M -2898.29376M 2003.81M
Change to inventory -1456.86369M -5015.08026M -5798.80004M -3941.99563M 2660.16M
Change to account receivables - -5044.27537M -645.59962M 3068.76M -472.72100M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities 76780.56M 73271.04M 91112.93M 80802.22M 56944.00M
Change to netincome - 4203.26M 4330.55M 3039.09M 2035.68M
Capital expenditures 5315.45M 2871.47M 3646.85M 3322.52M 2553.95M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -1591.27819M -3731.83995M -7898.09086M 450.01M 1757.82M
Stock based compensation - - - - -
Other non cash items 5593.26M 4101.19M 4152.83M 5294.79M 3892.12M
Free cash flow 5325.87M 6160.17M -2264.85411M 4929.78M 5628.17M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JIAXF
Jiangxi Copper Company Limited
- -% 1.62 5.16 6.46 0.01 0.39 0.02 0.85
SCCO
Southern Copper Corporation
-1.28 1.38% 91.68 23.55 50.25 6.18 8.31 6.64 12.17
FCX
Freeport-McMoran Copper & Gold Inc
-0.64 1.65% 38.07 28.12 19.80 2.61 3.62 2.77 7.53
ANFGF
Antofagasta PLC
- -% 20.89 30.01 21.88 3.61 2.47 3.54 6.52
LUNMF
Lundin Mining Corporation
0.11 1.33% 8.36 18.31 10.43 1.98 1.29 2.63 8.16

Reports Covered

Stock Research & News

Profile

Jiangxi Copper Company Limited engages in exploring, mining, smelting, and refining copper in Mainland China, Hong Kong, and internationally. It offers copper cathodes, copper rods and wires, sulphuric acid, and other products, as well as deposit, loan, guarantee, and financing consultation services. It is involved in the processing and sale of copper and hardware electric products; production and sale of non-ferrous metals, rare metals and non-metals, electrolytic copper foil, spiral and copper tubes, copper and enameled wires, other copper pipe products, and cast iron grinding balls; provision of repair, consulting, and transportation services; exploration, mining, selection, and smelting of gold and chemical; project, industrial, and fund investment, investment management, and investment and economic information advisory services; metallurgical chemistry; equipment manufacturing and maintenance activities; and development and production of thermo-electronic semiconductors and appliances. In addition, it engages in the development of chemical technologies; contracting for mining constructions; production and sale of casting products; maintenance of mechanical and electrical equipment; installation and debugging of equipment; sale of building materials; production of copper sulfate and electrolytic copper; scrap of base metals; and geological investigation and survey, and construction and engineering measurement. Further, it is involved in the sale of mineral processing, fine chemical, and other industrial and domestic products; trading of metal products; machinery processing; manufacture and sale of wear resistant materials; and trade and settlement of import-export business, offshore investment and financing, cross-border RMB settlement, and research and development activities, as well as recycling of renewable resources and solid waste treatment resources. The company was founded in 1979 and is headquartered in Nanchang, China.

Jiangxi Copper Company Limited

7666 Changdong Avenue, Nanchang, China, 330096

Key Executives

Name Title Year Born
Mr. Gaoqing Zheng Exec. Chairman & Pres 1966
Mr. Tong Yu CFO & Exec. Director 1972
Mr. Xihong Peng Legal Director 1973
Mr. Qing Liang Exec. Director 1953
Mr. Jian Min Gao Exec. Director 1960
Mr. Fangyun Liu VP & Exec. Director 1966
Mr. Bo Wang Exec. Director 1963
Mr. Yunian Chen Deputy Gen. Mang. 1964
Mr. Tat Chiu Tung Joint Company Sec. 1963
Mr. Dongyang Tu VP & Joint Company Sec. 1975

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.