RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%
Last update at 2024-12-18T20:00:00Z
First Quantum CEO does not see Cobre Panama mine re-opening this year
Wed 24 Jul 24, 04:57 PMFirst Quantum Seals Standstill Deal With Chinese Shareholder
Wed 24 Jul 24, 04:32 AMChina Kepei Education Group And Two Other Top Dividend Stocks In Hong Kong
Tue 25 Jun 24, 11:07 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 7491.84M | 7301.38M | 3336.41M | 3160.81M | 3293.85M |
Minority interest | -94.86992M | -278.36069M | 6948.91M | 6286.98M | 2260.38M |
Net income | 5993.96M | 5635.57M | 2320.39M | 2466.41M | 2447.48M |
Selling general administrative | 753.63M | 706.66M | 520.08M | 584.06M | 492.88M |
Selling and marketing expenses | 439.25M | 367.46M | 269.43M | 683.41M | 569.03M |
Gross profit | 14328.58M | 17545.07M | 11297.55M | 9192.65M | 7818.00M |
Reconciled depreciation | 550.50M | 2748.36M | 2683.45M | 329.10M | 77.87M |
Ebit | 11230.00M | 10978.67M | 7682.18M | 6785.98M | 6376.68M |
Ebitda | 11780.50M | 13727.02M | 10365.63M | 7115.09M | 6454.56M |
Depreciation and amortization | 550.50M | 2748.36M | 2683.45M | 329.10M | 77.87M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 7646.18M | 7429.81M | 3318.65M | 3197.86M | 3265.80M |
Other operating expenses | 470839.90M | 430254.21M | 310891.75M | 234860.70M | 210546.54M |
Interest expense | 1978.20M | 2030.29M | 1961.93M | 1908.47M | 1419.11M |
Tax provision | 1403.00M | 1387.45M | 892.59M | 982.42M | 839.54M |
Interest income | 1120.47M | 814.72M | 887.83M | 1004.30M | 672.78M |
Net interest income | -878.95130M | -1251.83901M | -1095.40087M | -915.37863M | -757.94807M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 1403.00M | 1387.45M | 892.59M | 982.42M | 839.54M |
Total revenue | 479938.05M | 442767.67M | 318563.17M | 240360.34M | 215289.87M |
Total operating expenses | 5230.43M | 5031.61M | 3626.12M | 3693.01M | 3074.67M |
Cost of revenue | 465609.47M | 425222.60M | 307265.62M | 231167.69M | 207471.87M |
Total other income expense net | -154.33717M | -128.43455M | 17.76M | -37.04465M | 28.05M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 6088.83M | 5913.93M | 2443.81M | 2178.39M | 2454.31M |
Net income applicable to common shares | - | 5635.57M | 2320.39M | 2466.41M | 2447.48M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 167330.54M | 161034.64M | 140881.55M | 134913.92M | 102865.83M |
Intangible assets | 7441.36M | 7667.86M | 8026.91M | 4152.66M | 2386.31M |
Earning assets | - | - | - | - | - |
Other current assets | 9301.33M | 4013.84M | 4320.37M | 4195.14M | 5065.81M |
Total liab | 85380.38M | 83224.72M | 74022.25M | 75881.31M | 50839.14M |
Total stockholder equity | 73518.65M | 69798.85M | 59910.39M | 52745.62M | 49766.31M |
Deferred long term liab | - | - | - | - | 0.00000M |
Other current liab | 16382.97M | 16612.38M | 11689.41M | 10103.45M | 9899.88M |
Common stock | 3462.73M | 3462.73M | 3462.73M | 3462.73M | 3462.73M |
Capital stock | 3462.73M | 3462.73M | 3462.73M | 3462.73M | 3462.73M |
Retained earnings | 31450.18M | 27554.41M | 22573.86M | 20599.74M | 19072.66M |
Other liab | - | 1243.46M | 1272.67M | 1178.01M | 858.96M |
Good will | 1295.67M | 1295.67M | 1266.04M | 1266.04M | 0.00000M |
Other assets | - | 2631.08M | 2459.35M | 2079.48M | 2551.48M |
Cash | 32102.11M | 34830.98M | 25025.87M | 29750.39M | 22773.30M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 73207.28M | 67228.94M | 56273.35M | 68383.12M | 46138.04M |
Current deferred revenue | 9795.48M | 10954.77M | 8630.84M | 8168.59M | 7936.48M |
Net debt | 20673.44M | 18172.84M | 24389.26M | 21917.81M | 11016.80M |
Short term debt | 42999.05M | 39448.64M | 34468.85M | 45739.22M | 30008.10M |
Short long term debt | 35671.20M | 33475.78M | 33771.56M | 42119.24M | 29874.70M |
Short long term debt total | 52775.56M | 53003.82M | 49415.13M | 51668.20M | 33790.10M |
Other stockholder equity | 38605.74M | 38781.71M | 33873.80M | 28683.15M | 27230.92M |
Property plant equipment | - | 26355.80M | 26800.38M | 28231.30M | 22447.83M |
Total current assets | 96688.27M | 93241.81M | 78105.90M | 84045.02M | 69532.26M |
Long term investments | - | - | - | - | 5947.95M |
Net tangible assets | - | 60835.32M | 50617.45M | 47326.93M | 47380.00M |
Short term investments | 4548.01M | 4019.99M | 4453.93M | 10662.19M | 9741.33M |
Net receivables | 12675.04M | 13400.20M | 11618.20M | 12513.99M | 14692.56M |
Long term debt | 9756.72M | 13356.04M | 14576.72M | 6149.25M | 3842.14M |
Inventory | 38061.77M | 36976.80M | 32687.52M | 26923.31M | 17259.27M |
Accounts payable | 13825.25M | 11167.93M | 10115.09M | 12540.45M | 6230.06M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | - | - | - | - | 0.00000M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | - | - | - | - | 0.00000M |
Preferred stock total equity | - | - | - | - | 0.00000M |
Retained earnings total equity | - | - | - | - | 0.00000M |
Treasury stock | - | - | - | - | 0.00000M |
Accumulated amortization | - | - | - | - | 0.00000M |
Non currrent assets other | 13582.37M | 10804.54M | 10161.38M | 13210.81M | 12502.80M |
Deferred long term asset charges | - | - | - | - | 0.00000M |
Non current assets total | 70642.27M | 67792.83M | 62775.66M | 50868.89M | 33333.57M |
Capital lease obligations | 19.79M | 199.15M | 369.56M | 171.12M | 0.00000M |
Long term debt total | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -7718.98258M | -782.69237M | 2438.18M | 929.59M | -7093.15739M |
Change to liabilities | - | 6327.52M | -1453.69119M | 1323.24M | -429.62492M |
Total cashflows from investing activities | - | -3228.84258M | -303.15727M | -11943.94897M | -9178.39804M |
Net borrowings | - | 18861.64M | 7232.74M | 17148.08M | 6034.34M |
Total cash from financing activities | -9753.80187M | 1153.94M | -5161.90455M | 11572.71M | 1108.60M |
Change to operating activities | - | 115.51M | -84.33481M | -26.02002M | -31.72439M |
Net income | 6088.83M | 5913.93M | 2443.81M | 2178.39M | 2454.31M |
Change in cash | -6567.41405M | 6843.51M | -4278.56194M | 8082.89M | 284.24M |
Begin period cash flow | 21295.29M | 14451.78M | 18730.34M | 10647.44M | 10363.20M |
End period cash flow | 14727.88M | 21295.29M | 14451.78M | 18730.34M | 10647.44M |
Total cash from operating activities | 10641.32M | 9031.63M | 1382.00M | 8252.30M | 8182.12M |
Issuance of capital stock | - | - | - | - | 30.00M |
Depreciation | 550.50M | 2748.36M | 2683.45M | 329.10M | 77.87M |
Other cashflows from investing activities | - | 397.47M | 708.01M | 715.72M | 314.33M |
Dividends paid | -2467.52899M | -1504.79358M | -2132.81502M | -2898.29376M | 2003.81M |
Change to inventory | -1456.86369M | -5015.08026M | -5798.80004M | -3941.99563M | 2660.16M |
Change to account receivables | - | -5044.27537M | -645.59962M | 3068.76M | -472.72100M |
Sale purchase of stock | - | - | - | - | 0.00000M |
Other cashflows from financing activities | 76780.56M | 73271.04M | 91112.93M | 80802.22M | 56944.00M |
Change to netincome | - | 4203.26M | 4330.55M | 3039.09M | 2035.68M |
Capital expenditures | 5315.45M | 2871.47M | 3646.85M | 3322.52M | 2553.95M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | -1591.27819M | -3731.83995M | -7898.09086M | 450.01M | 1757.82M |
Stock based compensation | - | - | - | - | - |
Other non cash items | 5593.26M | 4101.19M | 4152.83M | 5294.79M | 3892.12M |
Free cash flow | 5325.87M | 6160.17M | -2264.85411M | 4929.78M | 5628.17M |
Sector: Basic Materials Industry: Copper
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
JIAXF Jiangxi Copper Company Limited |
- -% | 1.62 | 5.16 | 6.46 | 0.01 | 0.39 | 0.02 | 0.85 |
SCCO Southern Copper Corporation |
-1.28 1.38% | 91.68 | 23.55 | 50.25 | 6.18 | 8.31 | 6.64 | 12.17 |
FCX Freeport-McMoran Copper & Gold Inc |
-0.64 1.65% | 38.07 | 28.12 | 19.80 | 2.61 | 3.62 | 2.77 | 7.53 |
ANFGF Antofagasta PLC |
- -% | 20.89 | 30.01 | 21.88 | 3.61 | 2.47 | 3.54 | 6.52 |
LUNMF Lundin Mining Corporation |
0.11 1.33% | 8.36 | 18.31 | 10.43 | 1.98 | 1.29 | 2.63 | 8.16 |
Jiangxi Copper Company Limited engages in exploring, mining, smelting, and refining copper in Mainland China, Hong Kong, and internationally. It offers copper cathodes, copper rods and wires, sulphuric acid, and other products, as well as deposit, loan, guarantee, and financing consultation services. It is involved in the processing and sale of copper and hardware electric products; production and sale of non-ferrous metals, rare metals and non-metals, electrolytic copper foil, spiral and copper tubes, copper and enameled wires, other copper pipe products, and cast iron grinding balls; provision of repair, consulting, and transportation services; exploration, mining, selection, and smelting of gold and chemical; project, industrial, and fund investment, investment management, and investment and economic information advisory services; metallurgical chemistry; equipment manufacturing and maintenance activities; and development and production of thermo-electronic semiconductors and appliances. In addition, it engages in the development of chemical technologies; contracting for mining constructions; production and sale of casting products; maintenance of mechanical and electrical equipment; installation and debugging of equipment; sale of building materials; production of copper sulfate and electrolytic copper; scrap of base metals; and geological investigation and survey, and construction and engineering measurement. Further, it is involved in the sale of mineral processing, fine chemical, and other industrial and domestic products; trading of metal products; machinery processing; manufacture and sale of wear resistant materials; and trade and settlement of import-export business, offshore investment and financing, cross-border RMB settlement, and research and development activities, as well as recycling of renewable resources and solid waste treatment resources. The company was founded in 1979 and is headquartered in Nanchang, China.
7666 Changdong Avenue, Nanchang, China, 330096
Name | Title | Year Born |
---|---|---|
Mr. Gaoqing Zheng | Exec. Chairman & Pres | 1966 |
Mr. Tong Yu | CFO & Exec. Director | 1972 |
Mr. Xihong Peng | Legal Director | 1973 |
Mr. Qing Liang | Exec. Director | 1953 |
Mr. Jian Min Gao | Exec. Director | 1960 |
Mr. Fangyun Liu | VP & Exec. Director | 1966 |
Mr. Bo Wang | Exec. Director | 1963 |
Mr. Yunian Chen | Deputy Gen. Mang. | 1964 |
Mr. Tat Chiu Tung | Joint Company Sec. | 1963 |
Mr. Dongyang Tu | VP & Joint Company Sec. | 1975 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.