RY 169.51 -1.1719% SHOP 175.85 -3.2036% TD 85.4 -0.187% ENB 59.6 -1.715% BN 84.78 -1.4873% TRI 250.65 2.1186% CNQ 43.69 0.9007% CP 110.72 -0.5926% CNR 146.88 0.7891% BMO 142.84 -0.6054% BNS 72.34 -0.0829% CSU 4896.4902 0.1981% CM 87.07 -0.9668% MFC 45.08 6.5217% ATD 71.13 -0.6425% NGT 68.13 0.9932% TRP 64.42 -1.2872% SU 56.73 -0.0176% WCN 266.69 -0.146% L 176.74 -1.5157%
Last update at 2025-02-19T20:00:00Z
Is Marine Harvest ASA (MHGVY) Stock Undervalued Right Now?
Fri 14 Feb 25, 02:40 PMRecord-breaking quarter ends a record year for Mowi
Wed 12 Feb 25, 05:30 AMAre Consumer Staples Stocks Lagging Marine Harvest ASA (MHGVY) This Year?
Wed 05 Feb 25, 02:40 PMMowi increases ownership of Nova Sea from 49% to 95%
Thu 30 Jan 25, 06:00 AMInsiders Back These 3 Promising Growth Stocks
Wed 15 Jan 25, 12:08 PM3 Growth Companies With Insider Ownership Up To 36%
Tue 14 Jan 25, 04:02 PMTop Dividend Stocks To Consider In January 2025
Tue 14 Jan 25, 02:06 AM3 Reliable Dividend Stocks Yielding Up To 4.8%
Tue 07 Jan 25, 02:08 AM3 Stocks That May Be Trading Below Their Estimated Value
Thu 21 Nov 24, 06:03 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1000.90M | 593.40M | 120.60M | 607.40M | 732.20M |
Minority interest | -3.00000M | -0.20000M | 2.10M | 0.40M | 1.70M |
Net income | 782.40M | 487.60M | 117.50M | 477.60M | 566.60M |
Selling general administrative | 86.40M | 86.60M | 83.90M | 74.30M | 64.40M |
Selling and marketing expenses | 25.50M | 24.70M | 14.50M | 11.10M | 10.70M |
Gross profit | 2673.70M | 2094.20M | 1616.20M | 1963.90M | 2084.00M |
Reconciled depreciation | 386.60M | 373.20M | 338.10M | 287.10M | 153.40M |
Ebit | 1124.70M | 737.40M | 203.50M | 617.00M | 777.90M |
Ebitda | 1511.30M | 1110.60M | 541.60M | 960.00M | 931.30M |
Depreciation and amortization | 386.60M | 373.20M | 338.10M | 343.00M | 153.40M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 1124.70M | 737.40M | 203.50M | 617.00M | 925.40M |
Other operating expenses | 3815.00M | 3514.50M | 3530.10M | 3479.80M | 2858.20M |
Interest expense | 52.60M | 59.10M | 63.10M | 70.20M | 50.00M |
Tax provision | 215.50M | 105.50M | 1.40M | 131.20M | 165.00M |
Interest income | 2.00M | 0.50M | 0.70M | 1.50M | 3.00M |
Net interest income | -56.40000M | -58.50000M | -62.90000M | -69.50000M | -190.40000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 215.50M | 105.50M | 1.40M | 131.20M | 165.00M |
Total revenue | 4907.30M | 4165.90M | 3732.20M | 4074.20M | 3749.80M |
Total operating expenses | 1581.40M | 1442.80M | 1414.10M | 1369.50M | 1192.40M |
Cost of revenue | 2233.60M | 2071.70M | 2116.00M | 2110.30M | 1665.80M |
Total other income expense net | -123.80000M | -144.00000M | -82.90000M | -9.60000M | -193.20000M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 785.40M | 487.90M | 119.10M | 476.30M | 567.20M |
Net income applicable to common shares | 782.40M | 487.60M | 117.50M | 477.60M | 566.60M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 7531.30M | 6259.50M | 5846.10M | 5840.10M | 5145.10M |
Intangible assets | 1224.10M | 946.50M | 897.00M | 882.90M | 807.70M |
Earning assets | - | - | - | - | - |
Other current assets | - | 700.70M | 657.80M | 1522.40M | 1559.30M |
Total liab | 3844.10M | 3128.10M | 3082.00M | 2947.50M | 2266.20M |
Total stockholder equity | 3507.50M | 3129.00M | 2762.00M | 2892.20M | 2877.20M |
Deferred long term liab | - | - | - | - | 0.00000M |
Other current liab | 666.30M | 72.20M | 25.90M | 63.50M | 77.30M |
Common stock | 404.80M | 404.80M | 404.80M | 404.80M | 404.00M |
Capital stock | 404.80M | 404.80M | 404.80M | 404.80M | 404.00M |
Retained earnings | - | - | - | - | 0.00000M |
Other liab | - | 460.60M | 417.10M | 446.50M | 424.60M |
Good will | 371.40M | 321.20M | 313.40M | 317.90M | 289.30M |
Other assets | -0.20000M | -0.10000M | -0.10000M | 22.90M | 24.10M |
Cash | 170.90M | 94.90M | 100.30M | 117.50M | 93.90M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 1488.40M | 972.90M | 719.50M | 776.30M | 699.10M |
Current deferred revenue | - | 325.20M | 223.90M | 288.90M | 341.50M |
Net debt | 2229.40M | 1782.50M | 1998.40M | 1734.30M | 1048.70M |
Short term debt | 385.10M | 182.70M | 153.20M | 127.10M | 0.10M |
Short long term debt | 211.60M | - | - | 0.00000M | 0.10M |
Short long term debt total | 2400.30M | 1877.40M | 2098.70M | 1851.80M | 1142.60M |
Other stockholder equity | 3102.70M | 2724.20M | 2357.20M | 2487.40M | 2473.20M |
Property plant equipment | 2163.10M | 2017.20M | 1931.10M | 1748.40M | 1216.10M |
Total current assets | 3488.90M | 2717.40M | 2508.90M | 2629.70M | 2587.00M |
Long term investments | - | - | - | 241.50M | 221.00M |
Net tangible assets | 1912.10M | 1861.50M | 1551.60M | 1691.50M | 1780.30M |
Short term investments | 6.00M | 8.20M | - | 0.20M | 0.00000M |
Net receivables | 600.10M | 582.40M | 510.10M | -853.40000M | -911.00000M |
Long term debt | 1725.80M | 1359.00M | 1565.60M | 1465.80M | 1142.50M |
Inventory | 2516.40M | 1913.60M | 1750.80M | 1843.00M | 1844.80M |
Accounts payable | 437.00M | 392.80M | 316.50M | 296.80M | 280.20M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | - | - | - | - | 0.00000M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | - | - | - | - | 0.00000M |
Preferred stock total equity | - | - | - | - | 0.00000M |
Retained earnings total equity | - | - | - | - | 0.00000M |
Treasury stock | - | - | - | - | 0.00000M |
Accumulated amortization | - | - | - | - | 0.00000M |
Non currrent assets other | 6.90M | 8.80M | 0.90M | 1.20M | 0.90M |
Deferred long term asset charges | - | - | - | - | 0.00000M |
Non current assets total | 4042.60M | 3542.20M | 3337.30M | 3210.40M | 2558.10M |
Capital lease obligations | 462.90M | 518.40M | 533.10M | 386.00M | 0.00000M |
Long term debt total | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -469.40000M | 106.50M | 25.40M | -22.20000M | -224.10000M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -469.40000M | -133.70000M | -283.40000M | -308.30000M | -563.70000M |
Net borrowings | 300.30M | -402.30000M | -46.40000M | 192.40M | 534.80M |
Total cash from financing activities | -99.90000M | -706.60000M | -238.10000M | -428.20000M | -22.00000M |
Change to operating activities | - | - | - | -103.90000M | -103.90000M |
Net income | 1000.90M | 593.40M | 120.60M | 607.40M | 732.20M |
Change in cash | 75.90M | -5.40000M | -17.20000M | 23.50M | 34.90M |
Begin period cash flow | 94.90M | 100.30M | 117.50M | 94.00M | 59.10M |
End period cash flow | 170.80M | 94.90M | 100.30M | 117.50M | 94.00M |
Total cash from operating activities | 644.80M | 833.10M | 502.70M | 759.00M | 620.90M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 386.60M | 373.20M | 338.10M | 291.60M | 164.40M |
Other cashflows from investing activities | - | 107.90M | 107.90M | 107.90M | 0.10M |
Dividends paid | -380.60000M | -226.80000M | -132.90000M | -544.90000M | 532.40M |
Change to inventory | -491.40000M | -26.40000M | -56.50000M | -103.90000M | -147.70000M |
Change to account receivables | - | - | - | - | 0.00000M |
Sale purchase of stock | - | - | - | - | -532.40000M |
Other cashflows from financing activities | 280.70M | -270.20000M | -15.70000M | 116.70M | 510.40M |
Change to netincome | - | -1.30000M | 103.60M | 98.20M | 48.60M |
Capital expenditures | 335.20M | 244.70M | 315.80M | 292.70M | 346.20M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | -491.40000M | -26.40000M | -56.50000M | -103.90000M | -147.70000M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -251.30000M | 266.10M | 438.60M | -36.10000M | -128.00000M |
Free cash flow | 309.60M | 588.40M | 186.90M | 466.30M | 274.70M |
Sector: Consumer Defensive Industry: Farm Products
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
MNHVF Mowi ASA |
- -% | 18.59 | 19.37 | 9.03 | 1.64 | 2.33 | 2.08 | 8.19 |
ADM Archer-Daniels-Midland Company |
0.36 0.78% | 46.40 | 14.60 | 10.52 | 0.28 | 1.12 | 0.40 | 8.49 |
TSN Tyson Foods Inc |
1.15 2.00% | 58.75 | - | 24.94 | 0.34 | 1.00 | 0.51 | 26.68 |
BG Bunge Limited |
0.12 0.18% | 70.31 | 10.84 | 10.76 | 0.22 | 1.16 | 0.29 | 5.96 |
MHGVY Mowi ASA ADR |
-0.28 1.42% | 19.39 | 19.34 | 8.94 | 1.64 | 2.30 | 2.08 | 8.19 |
Mowi ASA, a seafood company, produces and supplies farmed salmon products worldwide. It operates through three segments: Feed, Farming, and Sales and Marketing. The company is involved in the salmon feed production, salmon farming and primary processing, and seafood secondary processing activities. It offers whole gutted fish, including Label Rouge and organic salmon; and white fish and other seafood products, as well as fillets, steaks, cutlets, portions, loins, kebabs, and steak combos. The company also provides value added products, such as breaded, pre-fried, dusted, marinated, grilled, battered, topped, filled with sauce, delicatessen, fresh fish ready meal, and smoked fish products. It offers its products under the Mowi, Mowi Salmon, Donegal Silver, Admiral's, Pieters, Laschinger, Kritsen, Ducktrap River, Harbour Salmon Co., Rebel Fish, Supreme Salmon, Olav's, Northern Harvest, and Mowi Nutrition brand names. The company was formerly known as Marine Harvest ASA and changed its name to Mowi ASA in December 2018. Mowi ASA was founded in 1964 and is headquartered in Bergen, Norway.
Sandviksboder 77A/B, Bergen, Norway, 5035
Name | Title | Year Born |
---|---|---|
Mr. Ivan Vindheim | Chief Exec. Officer | 1971 |
Mr. Kristian Ellingsen | Chief Financial Officer | 1980 |
Ms. Catarina Martins | Chief Sustainability Officer & CTO | 1977 |
Mr. Ola Brattvoll | Chief Operating Officer of Sales & Marketing | 1968 |
Ms. Anne Lorgen Riise | Chief Human Resource Officer | 1971 |
Mr. Benjamin Hadfield | Chief Operating Officer of Farming Scotland, Ireland & Faroes | 1976 |
Mr. Oyvind Oaland | Chief Operating Officer of Farming Norway | 1970 |
Mr. Atle Kvist | Chief Operating Officer of Feed | 1963 |
Mr. Fernando Villarroel | Chief Operating Officer of Farming Americas | 1974 |
Kim Galtung Dosvig | Head of Treasury & Investor Relations Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.