Last update at 2025-07-03T14:26:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Snam SpA (SNMRY) (Q4 2024) Earnings Call Highlights: Strong EBITDA Growth and Sustainability ...
Wed 26 Mar 25, 01:00 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1050.00M | 1615.00M | 1471.00M | 1465.00M | 1301.00M |
Minority interest | -1.00000M | -4.00000M | 3.00M | 3.00M | 3.00M |
Net income | 671.00M | 1496.00M | 1101.00M | 1090.00M | 960.00M |
Selling general administrative | - | - | - | - | 204.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 2595.00M | 2538.00M | 2452.00M | 2384.00M | 2275.00M |
Reconciled depreciation | 867.00M | 809.00M | 762.00M | 722.00M | 682.00M |
Ebit | 1253.00M | 1759.00M | 1673.00M | 1697.00M | 1552.00M |
Ebitda | 2120.00M | 2568.00M | 2435.00M | 2419.00M | 2234.00M |
Depreciation and amortization | 867.00M | 809.00M | 762.00M | 722.00M | 682.00M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 1253.00M | 1759.00M | 1673.00M | 1452.00M | 1384.00M |
Other operating expenses | 2117.00M | 1837.00M | 1363.00M | 1183.00M | 1194.00M |
Interest expense | 152.00M | 119.00M | 165.00M | 201.00M | 241.00M |
Tax provision | 378.00M | 115.00M | 370.00M | 375.00M | 341.00M |
Interest income | 12.00M | 29.00M | 24.00M | 9.00M | 11.00M |
Net interest income | -140.00000M | -102.00000M | -149.00000M | -202.00000M | -240.00000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 378.00M | 115.00M | 370.00M | 375.00M | 341.00M |
Total revenue | 3496.00M | 3285.00M | 2770.00M | 2665.00M | 2586.00M |
Total operating expenses | 1216.00M | 1090.00M | 1045.00M | 902.00M | 883.00M |
Cost of revenue | 901.00M | 747.00M | 318.00M | 281.00M | 311.00M |
Total other income expense net | -203.00000M | -144.00000M | -202.00000M | 13.00M | -83.00000M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 672.00M | 1500.00M | 1101.00M | 1090.00M | 960.00M |
Net income applicable to common shares | 671.00M | 1496.00M | 1101.00M | 1090.00M | 960.00M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Total assets | 35789.00M | 33525.00M | 32393.00M | 27161.00M | 25675.00M |
Intangible assets | 1480.00M | 1369.00M | 1227.00M | 1107.00M | 1065.00M |
Earning assets | - | - | - | - | - |
Other current assets | 242.00M | 343.00M | 72.00M | 29.00M | 42.00M |
Total liab | 26816.00M | 25845.00M | 24869.00M | 19921.00M | 19203.00M |
Total stockholder equity | 8929.00M | 7635.00M | 7468.00M | 7203.00M | 6469.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 5572.00M | 6192.00M | 7472.00M | 1644.00M | 1462.00M |
Common stock | 2736.00M | 2736.00M | 2736.00M | 2736.00M | 2736.00M |
Capital stock | 2736.00M | 2736.00M | 2736.00M | 2736.00M | 2736.00M |
Retained earnings | 4656.00M | 4875.00M | 4124.00M | 4270.00M | 3599.00M |
Other liab | - | - | 27.00M | 1570.00M | 1131.00M |
Good will | 80.00M | 80.00M | 96.00M | 60.00M | 60.00M |
Other assets | - | - | 538.00M | 1055.00M | 740.00M |
Cash | 1806.00M | 1382.00M | 1757.00M | 1337.00M | 3044.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 10186.00M | 12144.00M | 11541.00M | 7973.00M | 7706.00M |
Current deferred revenue | - | 431.00M | 1070.00M | 1605.00M | 1409.00M |
Net debt | 16555.00M | 15270.00M | 11923.00M | 14021.00M | 12893.00M |
Short term debt | 3554.00M | 4912.00M | 2523.00M | 4981.00M | 5605.00M |
Short long term debt | 3541.00M | 4904.00M | 2516.00M | 4975.00M | 5590.00M |
Short long term debt total | 18361.00M | 16652.00M | 13680.00M | 15358.00M | 15937.00M |
Other stockholder equity | 1537.00M | 551.00M | 608.00M | 197.00M | 134.00M |
Property plant equipment | - | - | 17859.00M | 17204.00M | 16815.00M |
Total current assets | 8055.00M | 8936.00M | 9856.00M | 5079.00M | 4958.00M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | - | 6147.00M | 6036.00M | 5344.00M |
Short term investments | - | - | - | - | 1.00M |
Net receivables | 3817.00M | 4401.00M | 4825.00M | 3592.00M | 1773.00M |
Long term debt | 14761.00M | 11705.00M | 11131.00M | 10363.00M | 10317.00M |
Inventory | 2190.00M | 2810.00M | 3202.00M | 121.00M | 98.00M |
Accounts payable | 987.00M | 987.00M | 1546.00M | 1348.00M | 639.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | -557.00000M | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 4977.00M | 1121.00M | 3024.00M | 3409.00M | 720.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 27734.00M | 24589.00M | 22537.00M | 22082.00M | 20717.00M |
Capital lease obligations | 59.00M | 43.00M | 33.00M | 20.00M | 6.00M |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -1368.00000M | -453.00000M | -198.00000M | 7.00M | -144.00000M |
Change to liabilities | 0.00000M | 709.00M | 138.00M | -28.00000M | 76.00M |
Total cashflows from investing activities | -1368.00000M | -1678.00000M | -1637.00000M | -1004.00000M | -665.00000M |
Net borrowings | -1448.00000M | -591.00000M | 1126.00M | 1279.00M | 799.00M |
Total cash from financing activities | -2321.00000M | -1367.00000M | 228.00M | 497.00M | -8.00000M |
Change to operating activities | 2408.00M | -138.00000M | -31.00000M | -231.00000M | 101.00M |
Net income | 672.00M | 1500.00M | 1101.00M | 1090.00M | 960.00M |
Change in cash | 420.00M | -1707.00000M | 193.00M | 979.00M | 1153.00M |
Begin period cash flow | 1337.00M | 3044.00M | 2851.00M | 1872.00M | 719.00M |
End period cash flow | 1757.00M | 1337.00M | 3044.00M | 2851.00M | 1872.00M |
Total cash from operating activities | 4109.00M | 1338.00M | 1597.00M | 1486.00M | 1826.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 867.00M | 809.00M | 762.00M | 722.00M | 682.00M |
Other cashflows from investing activities | 65.00M | 7.00M | 53.00M | -16.00000M | -13.00000M |
Dividends paid | -866.00000M | -811.00000M | -779.00000M | -746.00000M | 731.00M |
Change to inventory | -3064.00000M | -11.00000M | -23.00000M | -43.00000M | -33.00000M |
Change to account receivables | - | -1173.00000M | -308.00000M | 38.00M | 41.00M |
Sale purchase of stock | -3.00000M | -5.00000M | -114.00000M | -39.00000M | -426.00000M |
Other cashflows from financing activities | 369.00M | 744.00M | 3212.00M | 3352.00M | 2757.00M |
Change to netincome | 140.00M | -352.00000M | -42.00000M | -62.00000M | -1.00000M |
Capital expenditures | 1322.00M | 1244.00M | 1166.00M | 954.00M | 849.00M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | 2408.00M | -613.00000M | -224.00000M | -264.00000M | 185.00M |
Stock based compensation | - | - | - | - | - |
Other non cash items | 162.00M | -358.00000M | -42.00000M | -62.00000M | -1.00000M |
Free cash flow | 2787.00M | 94.00M | 431.00M | 532.00M | 977.00M |
Sector: Utilities Industry: Utilities - Regulated Gas
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
SNMRY Snam SpA ADR |
-0.08 0.67% | 11.79 | 13.09 | 12.89 | 5.31 | 1.84 | 9.36 | 10.63 |
GASNF Naturgy Energy Group S.A |
- -% | 31.35 | 11.45 | 15.02 | 0.98 | 2.71 | 1.38 | 7.70 |
GASNY Naturgy Energy Group SA ADR |
- -% | 6.32 | 11.97 | 15.92 | 0.98 | 2.87 | 1.38 | 7.70 |
ATO Atmos Energy Corporation |
0.77 0.51% | 152.28 | 20.65 | 19.88 | 5.35 | 1.81 | 7.17 | 14.25 |
HOKCY Hong Kong and China Gas Co Ltd ADR |
0.002 0.24% | 0.85 | 17.36 | 17.27 | 0.23 | 1.65 | 0.33 | 1.41 |
Snam S.p.A., together with its subsidiaries, engages in the operation of natural gas transport and storage infrastructure. It operates through Transportation, Storage, Regasification, Energy Transition, and other segments. The company provides natural gas transportation and dispatching services; and owns and manages liquified natural gas (LNG) regasification plants. It also offers natural gas storage services through an integrated group of infrastructure comprising deposits, wells, gas treatment and compression plants, and the operational dispatching systems; and operates storage concessions located in Lombardy, Emilia-Romagna, and Abruzzo. In addition, the company provides energy efficiency solutions for companies, condominiums, tertiary, and public administration sectors; and invests, constructs, develops, and operates biogas and biomethane plants. Further, the company offers technical consulting services; and sells automotive compressed natural gas (CNG) compressors provided by refuelling stations. It operates a natural gas transportation network of approximately 40,000 kilometers in Italy, Austria, the United Arab Emirates, France, Greece, and the United Kingdom. The company was formerly known as Snam Rete Gas S.p.A. and changed its name to Snam S.p.A. in January 2012. Snam S.p.A. was founded in 1941 and is headquartered in San Donato Milanese, Italy.
Piazza Santa Barbara, 7, San Donato Milanese, MI, Italy, 20097
Name | Title | Year Born |
---|---|---|
Mr. Stefano Venier | CEO & Director | 1963 |
Ms. Alessandra Pasini | CFO, Chief International & Bus. Devel. Officer | 1973 |
Mr. Gabriele Giordani | Head of Investor Relations | NA |
Mr. Marco Reggiani | Gen. Counsel of Legal, Governance, Compliance, ERM & HSEQ & Sec. | NA |
Ms. Patrizia Rutigliano | Exec. VP of Institutional Affairs, ESG, Communication & Marketing | 1968 |
Ms. Paola Boromei | Exec. VP of HR, Organization & PFM | NA |
Mr. Gaetano Mazzitelli | Exec. VP of Regulatory Affairs | 1968 |
Mr. Federico Ermoli | Chief Energy Transition Officer | 1959 |
Domenico Negrini | Head of Corp. Social Responsibility | NA |
Ms. Camilla Palladino | Exec. VP of Corp. Strategy & Investor Relations | 1978 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.