RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%

Air Canada

Industrials CA AC

24.11CAD
0.90(3.88%)

Last update at 2024-11-21T19:25:00Z

Day Range

23.1824.12
LowHigh

52 Week Range

14.4723.70
LowHigh

Fundamentals

  • Previous Close 23.21
  • Market Cap8291.94M
  • Volume2008685
  • P/E Ratio3.47
  • Dividend Yield-%
  • EBITDA2752.00M
  • Revenue TTM22026.00M
  • Revenue Per Share TTM61.52
  • Gross Profit TTM 3995.00M
  • Diluted EPS TTM6.66

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1524.00000M -3981.00000M -4853.00000M 1775.00M 405.00M
Minority interest - - - - -
Net income -1700.00000M -3602.00000M -4647.00000M 1476.00M 167.00M
Selling general administrative 468.00M 362.00M 372.00M 397.00M 294.00M
Selling and marketing expenses 797.00M 244.00M 252.00M 874.00M 807.00M
Gross profit 2799.00M -1620.00000M -2313.00000M 4592.00M 3781.00M
Reconciled depreciation 1640.00M 1616.00M 1849.00M 1986.00M 1118.00M
Ebit -11.00000M -3049.00000M -3776.00000M 1650.00M 701.00M
Ebitda 1629.00M -1138.00000M -1545.00000M 3700.00M 1819.00M
Depreciation and amortization 1640.00M 1911.00M 2231.00M 2050.00M 1118.00M
Non operating income net other - - - - -
Operating income -11.00000M -3049.00000M -3776.00000M 1650.00M 1174.00M
Other operating expenses 16739.00M 9190.00M 9298.00M 17481.00M 16891.00M
Interest expense 896.00M 732.00M 631.00M 480.00M 296.00M
Tax provision 176.00M -379.00000M -206.00000M 299.00M 191.00M
Interest income 1327.00M 794.00M 132.00M 206.00M 1003.00M
Net interest income -704.00000M -668.00000M -526.00000M -355.00000M -238.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 176.00M -379.00000M -206.00000M 299.00M 238.00M
Total revenue 16556.00M 6400.00M 5833.00M 19131.00M 18065.00M
Total operating expenses 2982.00M 1170.00M 1152.00M 2942.00M 2607.00M
Cost of revenue 13757.00M 8020.00M 8146.00M 14539.00M 14284.00M
Total other income expense net -1513.00000M -932.00000M -1077.00000M 125.00M -769.00000M
Discontinued operations - - - - -
Net income from continuing ops -1700.00000M -3602.00000M -4647.00000M 1476.00M 167.00M
Net income applicable to common shares -1700.00000M -3602.00000M -4647.00000M 1476.00M 37.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 30197.00M 29507.00M 30614.00M 28913.00M 27759.00M
Intangible assets 1084.00M 1054.00M 1080.00M 1134.00M 1002.00M
Earning assets - - - - -
Other current assets 251.00M 322.00M 336.00M 360.00M 489.00M
Total liab 29401.00M 31062.00M 30605.00M 27198.00M 23359.00M
Total stockholder equity 796.00M -1555.00000M 9.00M 1715.00M 4400.00M
Deferred long term liab - - - - -
Other current liab - 2691.00M 2603.00M 2465.00M 4135.00M
Common stock 2744.00M 2743.00M 2735.00M 2150.00M 785.00M
Capital stock 2744.00M 2743.00M 2735.00M 2150.00M 785.00M
Retained earnings -2024.00000M -4370.00000M -2785.00000M -494.00000M 3507.00M
Other liab - 6666.00M 8170.00M 8858.00M 7560.00M
Good will 3273.00M 3273.00M 3273.00M 3273.00M 3273.00M
Other assets - 3565.00M 4364.00M 3882.00M 3537.00M
Cash 2817.00M 2693.00M 4248.00M 3658.00M 2090.00M
Cash and equivalents - 2693.00M 4248.00M 3658.00M 2090.00M
Total current liabilities 10008.00M 9353.00M 6924.00M 7139.00M 7775.00M
Current deferred revenue 5814.00M 5399.00M 3309.00M 2886.00M 4101.00M
Net debt 10179.00M 13613.00M 12275.00M 9331.00M 7152.00M
Short term debt 866.00M 1263.00M 1012.00M 1788.00M 1218.00M
Short long term debt 359.00M 713.00M 511.00M 1244.00M 587.00M
Short long term debt total 12996.00M 16306.00M 16523.00M 12989.00M 9242.00M
Other stockholder equity 133.00M 118.00M 104.00M 98.00M 83.00M
Property plant equipment - 11950.00M 11191.00M 11383.00M 11793.00M
Total current assets 10260.00M 9665.00M 10053.00M 8671.00M 7516.00M
Long term investments 820.00M 887.00M 653.00M 570.00M 638.00M
Net tangible assets - -5882.00000M -4344.00000M -2692.00000M 125.00M
Short term investments 5734.00M 5295.00M 4554.00M 3843.00M 3799.00M
Net receivables 1121.00M 1037.00M 691.00M 644.00M 926.00M
Long term debt 10966.00M 15043.00M 15511.00M 8149.00M 8024.00M
Inventory 337.00M 318.00M 224.00M 166.00M 212.00M
Accounts payable 3328.00M 2552.00M 2359.00M 2052.00M 2456.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -57.00000M -46.00000M -45.00000M -39.00000M 25.00M
Additional paid in capital - - - - -
Common stock total equity - - - 2150.00M 785.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2777.00M 2630.00M 3776.00M 3103.00M 2362.00M
Deferred long term asset charges - - - - -
Non current assets total 19937.00M 19842.00M 20561.00M 20242.00M 20243.00M
Capital lease obligations 2537.00M 3038.00M 3179.00M 3596.00M 3459.00M
Long term debt total - 15043.00M 15511.00M 11201.00M 8024.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2498.00000M -862.00000M -63.00000M -2795.00000M -2694.00000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -2498.00000M -1869.00000M -733.00000M -2795.00000M -2933.00000M
Net borrowings -1612.00000M 3661.00M 3543.00M -1084.00000M -496.00000M
Total cash from financing activities -1612.00000M 4011.00M 4702.00M -1449.00000M -40.00000M
Change to operating activities 1609.00M 283.00M -290.00000M 615.00M 454.00M
Net income -1700.00000M -3602.00000M -4647.00000M 1476.00M 167.00M
Change in cash -1722.00000M 590.00M 1568.00M 1460.00M -12.00000M
Begin period cash flow 4415.00M 3658.00M 2090.00M 630.00M 642.00M
End period cash flow 2693.00M 4248.00M 3658.00M 2090.00M 630.00M
Total cash from operating activities 2368.00M -1563.00000M -2353.00000M 5712.00M 2695.00M
Issuance of capital stock 6.00M 555.00M 1369.00M 9.00M 5.00M
Depreciation 1640.00M 1616.00M 1849.00M 1986.00M 1118.00M
Other cashflows from investing activities -926.00000M 47.00M 520.00M 75.00M 340.00M
Dividends paid - - 6262.00M - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 6.00M 555.00M -132.00000M -373.00000M -73.00000M
Other cashflows from financing activities 196.00M 7966.00M 6184.00M -1.00000M 1198.00M
Change to netincome 827.00M 154.00M 749.00M 1654.00M 1278.00M
Capital expenditures 1572.00M 1073.00M 1202.00M 2025.00M 2197.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1498.00M 412.00M -290.00000M 615.00M 365.00M
Stock based compensation - - 566.00M -207.00000M -
Other non cash items 801.00M 406.00M 899.00M 1408.00M 813.00M
Free cash flow 796.00M -2636.00000M -3555.00000M 3687.00M 498.00M

Peer Comparison

Sector: Industrials Industry: Airlines

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AC
Air Canada
0.90 3.88% 24.11 3.47 8.63 0.38 2.68 0.56 3.14
EIF
Exchange Income Corporation
0.10 0.18% 55.70 22.08 13.87 1.01 2.09 1.83 8.05

Reports Covered

Stock Research & News

Profile

Air Canada provides domestic, U.S. transborder, and international airline services. The company provides scheduled passenger services under the Air Canada Vacations and Air Canada Rouge brand names in the Canadian market, the Canada-U.S. transborder market, and in the international market to and from Canada, as well as through capacity purchase agreements on other regional carriers. As of December 31, 2023, it operated a fleet of 203 aircraft under the Air Canada brand name comprising 115 Airbus narrow-body aircraft, and 88 Airbus wide-body aircraft; 118 aircraft under the Air Canada Express brand name, including 25 Embraer 175, 15 Mitsubishi CRJ-200, 35 Mitsubishi CRJ-900, and 43 De Havilland Dash 8-400aircraft; and 40 aircraft under the Air Canada Rouge brand name consisting of 17 Airbus A321 aircraft, 5 Airbus A320 aircraft, and 18 Airbus A319 aircraft. The company provides air cargo services in approximately 50 countries, including Toronto, Halifax, St. John's, Miami, Atlanta, Dallas, Quito, Lima, San Juan, Mexico City, Guadalajara, Bogotá, Madrid, Frankfurt, Basel, and Liege. In addition, it develops, operates, markets, and distributes vacation travel packages in the Caribbean, Mexico, the United States, Europe, Central and South America, South Pacific, Australia, and Asia; offers cruise packages in North America, Europe, and the Caribbean; and provides travel loyalty programs. Air Canada was founded in 1937 and is headquartered in Saint-Laurent, Canada.

Air Canada

7373 COte-Vertu Boulevard West, Saint-Laurent, QC, Canada

Key Executives

Name Title Year Born
Mr. Michael Stewart Rousseau CEO, Pres & Director 1958
Mr. Amos S. Kazzaz Exec. VP & CFO 1956
Mr. Craig Landry Exec. VP & Chief Operations Officer NA
Ms. Arielle Meloul-Wechsler Exec. VP and Chief HR & Public Affairs 1968
Ms. Lucie Guillemette Exec. VP & Chief Commercial Officer NA
Mr. Melvin Crocker Chief Information Officer NA
Valerie Durand Head of Investor Relations & Corp. Sustainability NA
Mr. Marc B. Barbeau Exec. VP & Chief Legal Officer NA
Mr. Mark Youssef Nasr Sr. VP of Products, Marketing & eCommerce NA
Mr. John Alec MacLeod VP of Global Sales & Alliances 1960

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.