RY 175.21 -0.3356% SHOP 156.95 -1.084% TD 79.38 0.5192% ENB 61.46 0.8368% BN 85.95 -0.5554% TRI 231.55 0.1384% CNQ 48.135 1.9162% CP 106.345 -0.8161% CNR 153.84 -1.4604% BMO 133.61 0.0449% BNS 77.01 -3.4841% CSU 4681.4302 -2.2727% CM 89.21 -0.9328% MFC 45.15 -0.4849% ATD 82.82 -0.2529% NGT 58.47 1.8464% TRP 68.71 0.6887% SU 54.865 -0.4626% WCN 268.72 0.2238% L 187.14 1.6016%

Aimia Inc

Basic Materials CA AIM

2.64CAD
0.08(3.12%)

Last update at 2024-12-03T19:38:00Z

Day Range

2.542.67
LowHigh

52 Week Range

2.253.52
LowHigh

Fundamentals

  • Previous Close 2.56
  • Market Cap256.77M
  • Volume239865
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-25.00000M
  • Revenue TTM437.10M
  • Revenue Per Share TTM4.64
  • Gross Profit TTM 464.50M
  • Diluted EPS TTM-1.33

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 445.30M -12.10000M -10.20000M 59.20M -156.30000M
Minority interest - - - - -
Net income 440.10M -17.10000M -15.10000M 42.90M -72.00000M
Selling general administrative 7.60M 8.70M 11.30M 193.00M 105.90M
Selling and marketing expenses - - - - 123.80M
Gross profit 479.40M 13.40M 14.30M 134.00M 133.40M
Reconciled depreciation 0.10M 0.70M 2.90M 4.50M 202.50M
Ebit 445.30M -11.40000M 0.80M -73.20000M -43.00000M
Ebitda 445.40M -10.70000M 3.70M -23.30000M 159.50M
Depreciation and amortization 0.10M 0.70M 2.90M 49.90M 202.50M
Non operating income net other - - - - -
Operating income 445.30M -11.40000M 0.80M -73.20000M -134.70000M
Other operating expenses 34.10M 25.50M 24.50M 207.20M 263.40M
Interest expense - 0.70M 0.00000M 2.60M 23.70M
Tax provision 5.20M 5.00M 4.90M 16.30M 5.30M
Interest income 11.50M 9.70M 2.50M 127.20M 16.30M
Net interest income 11.50M 1.60M 2.50M 11.40M -9.10000M
Extraordinary items 0.00000M 0.70M 11.00M 1069.50M 89.60M
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.20M 5.00M 4.90M 16.30M 5.30M
Total revenue 479.40M 13.40M 14.30M 134.00M 167.10M
Total operating expenses 34.10M 25.50M 24.50M 207.20M 229.70M
Cost of revenue - - - 4.50M 33.70M
Total other income expense net - -0.70000M -11.00000M 132.40M -21.60000M
Discontinued operations - 0.70M 11.00M 1069.50M 89.60M
Net income from continuing ops 440.10M -17.10000M -15.10000M 42.90M -161.60000M
Net income applicable to common shares 427.50M -29.00000M -16.80000M 1115.80M -89.50000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 963.60M 804.00M 431.00M 444.20M 571.80M
Intangible assets 218.70M 1.10M 1.10M 1.80M 18.90M
Earning assets - - - - -
Other current assets 37.20M 0.00000M 1.80M 0.50M 115.30M
Total liab 380.50M 27.10M 27.00M 3.50M 136.20M
Total stockholder equity 568.60M 776.90M 404.00M 431.30M 435.60M
Deferred long term liab - - - - -
Other current liab 24.50M -7.30000M 6.80M -3.50000M 106.40M
Common stock 256.90M 235.50M 235.90M 4.80M 0.60M
Capital stock 256.90M 235.50M 235.90M - 231.70M
Retained earnings -1910.00000M -1702.30000M -2129.80000M -2100.80000M -2083.70000M
Other liab - 17.60M 16.90M 8.50M 12.20M
Good will 164.00M 0.00000M 11.00M 11.10M -
Other assets - 35.90M 38.50M 39.10M 41.10M
Cash 109.50M 505.30M 34.80M 146.10M 98.60M
Cash and equivalents - 505.30M 34.80M 146.10M 98.60M
Total current liabilities 97.00M 7.30M 10.10M 3.50M 119.70M
Current deferred revenue 4.10M - - - 43.80M
Net debt 68.40M -505.30000M -34.80000M -146.10000M -92.60000M
Short term debt 17.20M 0.00000M 0.00000M 0.00000M 1.70M
Short long term debt - - - - -
Short long term debt total 177.90M - - - 6.00M
Other stockholder equity 1997.70M 2243.70M 2297.90M 30.80M 4555.60M
Property plant equipment - - - 0.00000M 1.50M
Total current assets 338.00M 525.00M 35.70M 154.70M 368.20M
Long term investments 73.80M 242.00M 344.70M 237.50M 144.20M
Net tangible assets - 775.80M 160.80M 187.30M 185.60M
Short term investments 27.80M 52.90M 77.50M 18.70M 86.60M
Net receivables 102.30M 19.70M 0.90M 8.60M 66.80M
Long term debt - - - - -
Inventory 61.20M - - 0.00000M 0.90M
Accounts payable 51.20M 7.30M 2.70M 3.50M 21.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -7.10000M - - - 9.80M
Additional paid in capital - - - - -
Common stock total equity - - - - 0.60M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 38.60M -243.10000M -356.80000M -250.40000M 33.10M
Deferred long term asset charges - - - - -
Non current assets total 625.60M 243.10M 356.80M 250.40M 203.60M
Capital lease obligations - - - - 6.00M
Long term debt total - 0.00000M 0.00000M 0.00000M 4.30M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 526.00M -123.20000M 74.80M 209.90M 47.10M
Change to liabilities -1.00000M 0.20M -40.10000M -31.40000M -18.10000M
Total cashflows from investing activities 526.00M -118.90000M 108.80M 600.30M -179.70000M
Net borrowings - - -0.70000M -302.30000M -149.00000M
Total cash from financing activities -49.10000M -12.60000M -28.20000M -693.80000M -151.70000M
Change to operating activities 2.00M -0.20000M 0.30M -14.00000M -28.20000M
Net income 440.10M -16.40000M -4.10000M 1112.40M -72.00000M
Change in cash 470.50M -111.30000M 47.50M -213.30000M -178.00000M
Begin period cash flow 34.80M 146.10M 98.60M 311.90M 489.90M
End period cash flow 505.30M 34.80M 146.10M 98.60M 311.90M
Total cash from operating activities -17.70000M 21.40M -32.00000M -117.90000M 141.80M
Issuance of capital stock - - - - 0.00000M
Depreciation 0.10M 0.70M 2.90M 4.50M 202.50M
Other cashflows from investing activities 526.00M 4.30M 40.50M 390.40M 390.40M
Dividends paid 12.60M 12.60M 12.70M 78.30M 78.30M
Change to inventory - - 0.30M 0.90M 3.20M
Change to account receivables 0.30M 3.70M 24.80M -48.00000M -21.90000M
Sale purchase of stock -36.50000M 0.00000M -14.80000M -310.90000M 0.00000M
Other cashflows from financing activities 526.00M -118.90000M 108.80M -2.30000M -2.70000M
Change to netincome -459.20000M 33.40M -16.10000M -1142.30000M 262.40M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 26.80M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.30M 3.70M -14.70000M -92.50000M -65.00000M
Stock based compensation - - - 5.00M 7.70M
Other non cash items -459.20000M 33.40M -16.10000M -1164.70000M 48.20M
Free cash flow -17.70000M 21.40M -32.00000M -117.90000M 115.00M

Peer Comparison

Sector: Basic Materials Industry: Specialty Chemicals

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AIM
Aimia Inc
0.08 3.12% 2.64 - 175.44 0.59 0.46 1.10 3.92
VNP
5N Plus Inc.
0.16 2.48% 6.61 27.46 16.64 2.07 2.94 1.93 11.57
NEO
Neo Performance Materials Inc
0.61 7.70% 8.53 79.60 11.53 0.67 0.57 0.40 5.70
ECO
EcoSynthetix Inc
0.01 0.25% 3.95 - 23.04 14.74 4.27 8.55 -77.5095
NANO
Nano One Materials Corp
- -% 0.81 - - - 3.73 -27.1616

Reports Covered

Stock Research & News

Profile

Aimia Inc. invests in public and private companies. It operates through Bozzetto, Cortland International, and Holdings segments. The company, through its long-term investments, provides specialty chemicals, textiles, and water and dispersion chemical solutions in various applications, including textile, home and personal care, plasterboard, and agrochemical markets; manufactures synthetic fiber ropes, as well as offers netting solutions for maritime and other industrial customers; and manufactures and supplies ropes, slings, and tethers for aerospace and defense, marine, renewables, and other industrial end markets. It also engages in the manufacture of auxiliary chemical solutions for the textile industry. The company was formerly known as Groupe Aeroplan Inc. and changed its name to Aimia Inc. in October 2011. The company was incorporated in 2008 and is headquartered in Toronto, Canada.

Aimia Inc

1 University Avenue, Toronto, ON, Canada, M5J 2P1

Key Executives

Name Title Year Born
Mr. Philip Charles Mittleman CEO & Director 1971
Mr. Michael Lehmann Pres & Director NA
Mr. Steven Leonard Chief Financial Officer NA
Mr. Evan Richard Newman Pres & Director of Bus. Devel. at Mittleman Investment Management, LLC NA
Mr. Tom Tran Director of Investor Relations NA
Mr. Eric Blondeau Chief Legal Officer & Corp. Sec. NA
Mr. Thomas Michael Finke Executive Chairman 1964
Mr. Steven Leonard CFO & President NA
Mr. Mathieu Giguere Chief Legal Officer & Corporate Secretary NA
Mr. Brian A. Pettipas C.A., CA, CBV Chief Financial Officer of Cortland International Brand NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.