RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%

Ascot Resources Ltd.

Basic Materials CA AOT

0.21CAD
-0.005(2.33%)

Last update at 2024-11-20T19:31:00Z

Day Range

0.200.21
LowHigh

52 Week Range

0.140.91
LowHigh

Fundamentals

  • Previous Close 0.21
  • Market Cap169.54M
  • Volume448597
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.93800M
  • Revenue TTM14.40M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM -0.30900M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -10.86400M -3.17400M -8.73700M -7.18000M -3.60500M
Minority interest - - - - -
Net income -10.80800M -2.94800M -8.42700M -7.78100M 6.25M
Selling general administrative 10.83M 6.65M 7.51M 6.08M 4.56M
Selling and marketing expenses - - - - -
Gross profit -0.69300M -0.85900M -0.99700M - -
Reconciled depreciation 0.55M 0.86M 1.00M 0.87M -
Ebit -12.27200M -6.10300M -7.57300M -5.94800M -7.13000M
Ebitda -11.72300M -5.24400M -6.57600M -5.07700M -
Depreciation and amortization 0.55M 0.86M 1.00M 0.87M -
Non operating income net other - - - - -
Operating income -12.27200M -6.10300M -7.57300M -5.94800M -5.00000M
Other operating expenses 12.26M 8.21M 9.37M 8.01M 0.13M
Interest expense 0.04M 0.06M 0.30M 0.74M 0.00000M
Tax provision -0.05600M -0.22600M -0.31000M 0.60M -9.85600M
Interest income 0.51M 0.22M 2.26M 0.29M 0.20M
Net interest income -6.05000M -0.17800M -0.30400M -0.60700M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.05600M -0.22600M -0.31000M 0.60M -9.29600M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 11.56M 7.35M 8.38M 8.01M -
Cost of revenue 0.69M 0.86M 1.00M - -
Total other income expense net 1.41M 2.93M -1.16400M -1.23200M -
Discontinued operations - - - - -
Net income from continuing ops -10.80800M -2.94800M -8.42700M -7.78100M -
Net income applicable to common shares -10.80800M -2.94800M -8.42700M -7.78100M 3.66M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 630.39M 379.10M 339.05M 249.98M 183.33M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 2.54M 0.00000M 1.21M - -
Total liab 279.63M 70.16M 81.84M 72.33M 35.16M
Total stockholder equity 350.76M 308.94M 257.20M 177.65M 148.17M
Deferred long term liab - 1.66M 7.04M 6.83M -
Other current liab 1.68M 0.86M 0.35M 0.48M 0.46M
Common stock 400.82M 351.34M 298.73M 217.93M 183.29M
Capital stock 400.82M 351.34M 298.73M 217.93M 183.29M
Retained earnings -82.29400M -71.86400M -61.05600M -58.10800M -49.68100M
Other liab - 17.58M 25.34M 25.19M 19.10M
Good will - - - - -
Other assets - 5.41M 10.74M 12.41M 4.89M
Cash 21.97M 7.47M 59.13M 42.08M 4.42M
Cash and equivalents - - - - -
Total current liabilities 50.76M 30.32M 14.73M 46.58M 3.12M
Current deferred revenue 12.26M - - 0.40M -
Net debt 5.29M 37.74M -17.02300M 1.79M 8.73M
Short term debt 3.71M 22.95M 0.34M 43.31M 0.22M
Short long term debt - - - 43.09M -
Short long term debt total 27.27M 45.22M 42.11M 43.87M 13.15M
Other stockholder equity 32.19M 29.47M 19.53M 17.83M 14.56M
Property plant equipment - 364.24M 266.57M 193.22M 172.31M
Total current assets 32.42M 9.45M 61.73M 44.35M 6.12M
Long term investments - - - - -
Net tangible assets - 308.94M 257.20M 177.65M 148.17M
Short term investments 5.00M 6.55M 46.28M 1.55M 0.51M
Net receivables 2.15M 0.84M 1.40M 0.36M 0.58M
Long term debt 17.27M 21.94M 41.32M 0.00000M 12.22M
Inventory 0.76M - - - -
Accounts payable 33.12M 6.50M 14.04M 2.80M 2.44M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.03M - - -2.29100M -2.61500M
Additional paid in capital - - - - -
Common stock total equity - - - 217.93M 183.29M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 7.00M 5.41M 10.74M 12.41M 4.89M
Deferred long term asset charges - - - - -
Non current assets total 597.97M 369.64M 277.31M 205.63M 177.20M
Capital lease obligations 10.00M 0.76M 0.78M 0.78M 0.93M
Long term debt total - 22.26M 41.77M 0.56M 12.93M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -105.94800M 1.27M 0.93M 0.93M 0.93M
Change to liabilities 0.94M -0.39400M -0.66200M -1.53200M 0.46M
Total cashflows from investing activities -105.94800M -55.03600M -12.63400M -22.78300M -14.94200M
Net borrowings -0.60700M -0.32600M 23.07M 12.73M 12.73M
Total cash from financing activities 59.33M 79.72M 55.52M 27.53M 8.84M
Change to operating activities -0.30200M -0.45500M 0.27M -0.27600M -0.32500M
Net income -10.80800M -2.94800M -8.42700M -7.78100M 3.66M
Change in cash -51.65500M 17.05M 37.66M -2.11200M -9.98700M
Begin period cash flow 59.13M 42.08M 4.42M 6.53M 20.51M
End period cash flow 7.47M 59.13M 42.08M 4.42M 6.53M
Total cash from operating activities -5.03500M -7.63600M -5.11000M -6.85700M -3.88200M
Issuance of capital stock 64.24M 85.21M 37.05M 15.87M -
Depreciation 0.55M 0.86M 1.00M 0.20M 0.52M
Other cashflows from investing activities -0.05000M 1.12M 0.04M -0.84100M -2.59700M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.56M -1.03200M 0.21M -0.09300M 0.01M
Sale purchase of stock 64.24M 85.26M 43.43M 15.87M 3.03M
Other cashflows from financing activities -4.30600M -5.16000M 18.70M 11.65M -0.77300M
Change to netincome 3.43M -4.01200M 2.16M 1.48M -8.20900M
Capital expenditures 105.90M 57.42M 13.61M 18.59M 12.35M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.54M -1.88100M -0.18000M -1.90100M 0.82M
Stock based compensation 5.49M 1.72M 3.09M 1.55M -
Other non cash items -1.75500M -5.16300M -0.28200M 0.68M -
Free cash flow -110.93300M -65.05700M -18.71700M -25.44900M -

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AOT
Ascot Resources Ltd.
-0.005 2.33% 0.21 - 1.60 11.77 0.44 89.64 -87.2458
IVN
Ivanhoe Mines Ltd.
-0.085 0.45% 18.61 109.35 21.37 - 3.68 130.80
FIL
Filo Mining Corp
-0.01 0.03% 32.79 - - - 100.26 -44.2126
FOM
Foran Mining Corporation
-0.02 0.46% 4.30 - - - 2.29 -131.2641
NGEX
NGEx Minerals Ltd.
-0.09 0.71% 12.60 - - - -

Reports Covered

Stock Research & News

Profile

Ascot Resources Ltd. engages in the exploration, evaluation, and development of mineral properties in the United States and Canada. It explores for gold, silver, copper, porphyry copper, molybdenum, and sand and gravel deposits. The Company's principal property includes two landholdings, including its 100% interests in the Premier Gold Project covering an area of approximately 8,133 hectares; and Red Mountain Project that covers an area of approximately 17,125 hectares located in British Columbia. Ascot Resources Ltd. was incorporated in 1986 and is headquartered in Vancouver, Canada.

Ascot Resources Ltd.

1095 West Pender Street, Vancouver, BC, Canada, V6E 2M6

Key Executives

Name Title Year Born
Mr. Derek C. White B.A.Sc., C.A. Pres & CEO 1963
Ms. Hong Li CPA Chief Financial Officer NA
Mr. John Gerard Kiernan B.Sc., M.B.A., MBA, P.Eng. Chief Operating Officer 1960
Mr. David Rodger Stewart P.Eng. VP of Corp. Devel. & Shareholder Communications NA
Ms. Kristina Howe VP of Investor Relations NA
Lawrence Tsang Sr. Geologist NA
Mr. Lars Beggerow VP of Exploration NA
Ms. Jody Harris Corp. Sec. NA
Mr. Robert John McLeod B.Sc., M.Sc., P.Geo, P.Geo. Consultant 1971
Mr. Derek C. White B.A.Sc., C.A. President, CEO & Director 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.