RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Algonquin Power & Utilities Corp

Utilities CA AQN

6.245CAD
0.01(0.24%)

Last update at 2024-12-19T17:40:00Z

Day Range

6.166.25
LowHigh

52 Week Range

6.519.00
LowHigh

Fundamentals

  • Previous Close 6.23
  • Market Cap5247.87M
  • Volume1537649
  • P/E Ratio9.12
  • Dividend Yield5.40%
  • EBITDA956.38M
  • Revenue TTM2614.45M
  • Revenue Per Share TTM3.67
  • Gross Profit TTM 1047.17M
  • Diluted EPS TTM0.75

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -369.66800M 142.23M 792.41M 555.07M 132.46M
Minority interest 96.17M 79.20M 785.79M 863.32M 860.88M
Net income -308.15500M 185.66M 782.46M 530.88M 184.99M
Selling general administrative 91.18M 83.04M 86.20M 74.13M 56.62M
Selling and marketing expenses - - - - -
Gross profit 1898.66M 1566.38M 1276.05M 1181.62M 1163.25M
Reconciled depreciation 455.52M 402.96M 314.12M 284.30M 281.16M
Ebit 621.52M 419.25M 384.09M 365.38M 390.48M
Ebitda 1077.04M 868.73M 739.80M 741.42M 671.64M
Depreciation and amortization 455.52M 449.48M 355.71M 376.04M 281.16M
Non operating income net other - - - - -
Operating income 621.52M 419.25M 384.09M 365.38M 377.36M
Other operating expenses 2264.69M 1907.23M 1333.51M 1273.73M 1274.00M
Interest expense 293.75M 209.55M 181.93M 181.49M 152.12M
Tax provision -61.51300M -43.42500M 64.58M 70.12M 71.73M
Interest income 663.46M 237.76M 13.31M 233.72M 237.57M
Net interest income -147.32900M -188.77800M -168.62100M -181.48800M -98.97900M
Extraordinary items - - - 0.00000M 18.36M
Non recurring - - - - -
Other items - - - - -
Income tax expense -61.51300M -43.42500M 64.58M 70.12M 53.37M
Total revenue 2765.16M 2285.48M 1677.06M 1624.92M 1647.39M
Total operating expenses 1398.19M 1188.13M 932.50M 830.43M 789.86M
Cost of revenue 866.50M 719.10M 401.01M 443.30M 484.14M
Total other income expense net -991.19000M -277.02200M 408.32M 189.69M -244.89800M
Discontinued operations - - - - -
Net income from continuing ops -308.15500M 185.66M 727.83M 484.95M 79.09M
Net income applicable to common shares -220.70900M 255.86M 774.06M 522.40M 176.96M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 18373.96M 17627.61M 16785.84M 13223.91M 10911.47M
Intangible assets 93.94M 96.68M 105.12M 114.91M 47.62M
Earning assets - - - - -
Other current assets 166.03M 212.96M 174.37M 70.31M 57.98M
Total liab 11431.19M 10471.80M 9084.23M 7234.54M 6173.10M
Total stockholder equity 5039.56M 5219.65M 5859.00M 5203.58M 3875.05M
Deferred long term liab - 1081.11M 1009.41M 782.43M 509.67M
Other current liab 223.12M 925.11M 823.02M 623.12M 496.72M
Common stock 6229.99M 6183.94M 6032.79M 4935.30M 4017.04M
Capital stock 6414.29M 6368.24M 6217.09M 5119.60M 4201.34M
Retained earnings -1279.69600M -997.94500M -288.42400M 45.75M -367.10700M
Other liab - 1753.53M 1797.31M 1790.08M 1593.80M
Good will 1324.06M 1320.58M 1201.24M 1208.39M 1031.70M
Other assets - 1364.45M 1154.01M 931.81M 671.19M
Cash 56.14M 57.62M 125.16M 101.61M 62.48M
Cash and equivalents - 57.62M 125.16M 101.61M 62.48M
Total current liabilities 1685.18M 1534.46M 1364.71M 955.15M 872.07M
Current deferred revenue 629.79M - - 462.25M 381.90M
Net debt 8459.89M 7454.39M 6086.22M 4436.86M 3869.38M
Short term debt 621.86M 423.27M 356.40M 139.87M 225.01M
Short long term debt 621.86M 423.27M 356.40M 139.87M 225.01M
Short long term debt total 8516.03M 7512.02M 6211.38M 4538.47M 3931.87M
Other stockholder equity 7.25M 9.41M 2.01M 121.46M 101.16M
Property plant equipment - 1192.91M 11042.45M 8241.84M 7240.98M
Total current assets 1066.35M 1094.48M 938.74M 694.96M 513.19M
Long term investments 1599.54M 1753.61M 2344.28M 2052.01M 1416.12M
Net tangible assets - 3618.09M 4368.34M 3695.98M 2611.44M
Short term investments - - 31.47M - -
Net receivables 524.19M 528.06M 403.43M 325.64M 259.14M
Long term debt 7894.17M 7088.74M 5854.98M 4398.60M 3706.86M
Inventory 227.13M 224.92M 177.76M 134.65M 91.10M
Accounts payable 210.41M 186.08M 185.29M 192.16M 150.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -102.28600M -160.06300M -71.67700M -22.50700M -9.76100M
Additional paid in capital - - - - -
Common stock total equity - - - 4935.30M 4017.04M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1614.14M 1332.96M 1153.88M 912.83M 640.60M
Deferred long term asset charges - - - - -
Non current assets total 17307.62M 16533.13M 15847.09M 12528.95M 10398.28M
Capital lease obligations - - - - -
Long term debt total - 7088.74M 5854.98M 4398.60M 3706.86M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1788.40900M -622.10000M -1229.90300M -1324.15900M -1455.33300M
Change to liabilities 24.39M -33.39900M 40.88M 63.85M -22.91500M
Total cashflows from investing activities -1788.40900M -1798.10900M -1229.90300M -1324.15900M -1455.33300M
Net borrowings 1364.72M -61.04400M 311.22M 566.75M 315.94M
Total cash from financing activities 1110.24M 1673.72M 766.86M 733.37M 931.94M
Change to operating activities -73.96200M -390.01300M -67.25900M -3.43100M 15.41M
Net income -308.15500M 185.66M 727.83M 484.95M 79.09M
Change in cash -60.20400M 31.37M 42.75M 21.50M 6.35M
Begin period cash flow 161.39M 130.02M 87.27M 65.77M 59.42M
End period cash flow 101.19M 161.39M 130.02M 87.27M 65.77M
Total cash from operating activities 619.10M 157.47M 505.22M 611.26M 530.35M
Issuance of capital stock 43.55M 985.62M 820.77M 362.36M 473.91M
Depreciation 455.52M 402.96M 314.12M 284.30M 281.16M
Other cashflows from investing activities -699.38500M -43.30600M -21.41900M -16.69000M -3.00000M
Dividends paid 387.32M 316.12M 262.16M 204.88M 174.41M
Change to inventory -45.22800M -43.19700M 1.29M 7.96M -5.83800M
Change to account receivables -124.63100M -56.75100M -52.77800M -20.85700M 3.00M
Sale purchase of stock -4.66700M -3.37200M -5.27400M -5.28200M -2.08800M
Other cashflows from financing activities 16919.75M 13902.68M 3374.05M 3629.17M 2334.12M
Change to netincome 597.18M 11.67M -513.89000M -264.23100M 92.72M
Capital expenditures 1089.02M 1345.05M 786.03M 581.33M 466.37M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -221.61800M -522.02200M -77.47900M 60.30M -8.12600M
Stock based compensation 10.92M 8.39M 24.64M 11.04M 7.50M
Other non cash items 751.78M 133.13M -543.58700M -283.02500M 128.71M
Free cash flow -469.92800M -1187.57900M -280.81300M 29.93M 63.98M

Peer Comparison

Sector: Utilities Industry: Utilities - Renewable

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AQN
Algonquin Power & Utilities Corp
0.01 0.24% 6.25 9.12 16.26 1.96 0.79 4.32 9.44
BEPC
Brookfield Renewable Corp
-0.2 0.49% 40.34 - 15.17 1.66 1.16 4.45 10.75
NPI
Northland Power Inc.
-0.14 0.77% 18.10 84.21 16.64 2.15 1.26 5.05 9.27
BLX
Boralex Inc
-0.37 1.24% 29.41 35.46 27.47 3.53 2.01 6.80 10.90
INE
Innergex Renewable Energy Inc.
-0.08 0.97% 8.17 - 56.50 1.79 2.03 8.63 15.06

Reports Covered

Stock Research & News

Profile

Algonquin Power & Utilities Corp. operates in the power and utility industries in the United States, Canada, and other regions. The company operates in two segments, Regulated Services Group and Renewable Energy Group. The company primarily owns and operates a regulated electric, water distribution and wastewater collection, and natural gas utility systems and transmission operations. As of December 31, 2023, it provided distribution services to approximately 1,256,000 customer connections in the electric (approximately 309,000 customer connections), water and wastewater (approximately 572,000 customer connections), and natural gas sectors (approximately 375,000 customer connections). The company's electrical distribution utility systems and related transmission and generation assets are located in the states of Arkansas, California, Kansas, Missouri, Nevada, New Hampshire, and Oklahoma, and in Bermuda. Its regulated water distribution and wastewater collection utility systems are located in the states of Arizona, Arkansas, California, Illinois, Missouri, New York and Texas, and in Chile. The company's regulated natural gas distribution utility systems located in the province of New Brunswick and the states of Georgia, Illinois, Iowa, Massachusetts, Missouri, New Hampshire and New York. It also owns and operates generating assets with a gross capacity of approximately 2.0 gigawatt (GW) and has investments in generating assets with approximately 0.3 GW of net generation capacity. The company generates and sells electrical energy, capacity, ancillary products, and renewable attributes produced by its renewable and clean power generation facilities. It has economic interests in hydroelectric, wind, solar, renewable natural gas, and thermal facilities. As of December 31, 2023, it had a combined net generating capacity attributable to the Renewable Energy Group of approximately 2.7 GW. The company was incorporated in 1988 and is headquartered in Oakville, Canada.

Algonquin Power & Utilities Corp

354 Davis Road, Oakville, ON, Canada, L6J 2X1

Key Executives

Name Title Year Born
Mr. Arun Banskota Pres, CEO & Director 1961
Mr. Anthony Johnston Chief Operating Officer NA
Ms. Jennifer Tindale Chief Legal Officer & Corp. Sec. 1972
Mr. Jeffery Norman Chief Devel. Officer 1969
Mr. Arthur Kacprzak Advisor NA
Mr. Darren G. Myers Chief Financial Officer 1974
Amelia Tsang VP of Investor Relations NA
Ms. Mary Ellen Paravalos Chief Compliance & Risk Officer NA
Stephanie Bose Director of Corp. Communications NA
Ms. Kirsten Olsen Chief HR Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.