RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

SNC-Lavalin Group Inc.

Industrials CA ATRL

73.72CAD
-0.91(1.22%)

Last update at 2024-12-19T17:29:00Z

Day Range

73.2875.60
LowHigh

52 Week Range

39.4671.08
LowHigh

Fundamentals

  • Previous Close 74.63
  • Market Cap12127.28M
  • Volume226045
  • P/E Ratio37.60
  • Dividend Yield0.12%
  • EBITDA717.47M
  • Revenue TTM9107.97M
  • Revenue Per Share TTM51.89
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM1.84

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 224.41M -20.73800M 83.65M -405.96800M 529.33M
Minority interest - - - - -
Net income 287.21M 9.75M 666.56M -965.44700M 328.22M
Selling general administrative 176.22M 123.73M 144.94M 175.84M 71.28M
Selling and marketing expenses - 0.24M 0.13M 0.10M 2.66M
Gross profit 581.64M 413.11M 489.31M 125.35M 354.12M
Reconciled depreciation - - - - -
Ebit 405.42M 195.78M 235.27M -185.90100M 60.72M
Ebitda 653.10M 447.24M 506.58M 168.39M 462.98M
Depreciation and amortization 247.67M 251.46M 271.31M 354.29M 402.26M
Non operating income net other - - - - -
Operating income 405.42M 195.78M 235.27M -185.90100M 60.72M
Other operating expenses 8127.69M 7344.16M 7116.50M 7184.85M 9417.42M
Interest expense 200.63M 110.51M 89.56M 104.90M 177.58M
Tax provision - -27.75700M -22.03100M -59.03900M -
Interest income - 97.86M 86.15M 94.19M -
Net interest income - - - - -
Extraordinary items - -6.89000M 566.38M -609.34400M -
Non recurring - - - - -
Other items - - - - -
Income tax expense 38.96M -27.75700M -22.03100M -59.03900M 198.74M
Total revenue 8533.12M 7549.03M 7371.25M 7007.50M 9515.61M
Total operating expenses 176.22M 208.24M 234.55M 302.70M 255.93M
Cost of revenue 7951.48M 7135.92M 6881.95M 6882.15M 9161.49M
Total other income expense net -181.01300M -106.00300M -62.06000M -115.16800M 646.19M
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares - 9.75M 666.56M -965.44700M -
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 10169.20M 9459.99M 9875.96M 10340.28M 11644.72M
Intangible assets 270.06M 345.55M 445.72M 544.06M 665.60M
Earning assets - - - - -
Other current assets 285.70M 135.07M 440.66M 488.43M 220.91M
Total liab 6993.95M 6590.47M 6902.60M 7782.77M 7927.30M
Total stockholder equity 3163.63M 2869.51M 2973.37M 2557.51M 3715.01M
Deferred long term liab - - - - -
Other current liab 836.08M - - - 960.14M
Common stock 1805.08M 1805.08M 1805.08M 1805.08M 1805.08M
Capital stock - - - - -
Retained earnings 1652.08M 1404.59M 1501.56M 478.35M 1555.85M
Other liab - - - - -
Good will 3327.78M 3370.71M 3382.94M 3429.48M 3429.09M
Other assets - 954.19M 916.24M 702.52M -
Cash 479.49M 570.28M 608.45M 932.90M 1188.64M
Cash and equivalents - - - - -
Total current liabilities 4785.31M 3934.68M 3951.30M 4274.44M 4527.87M
Current deferred revenue 1260.59M - - - 889.95M
Net debt 1894.44M - - - 1480.89M
Short term debt 862.73M 0.00000M 0.00000M 0.00000M 524.26M
Short long term debt - - - - -
Short long term debt total 2373.93M - - - 2669.53M
Other stockholder equity - -340.15500M -333.26900M 274.07M -
Property plant equipment - 622.35M 689.13M 722.69M -
Total current assets 4066.36M 3361.56M 3632.30M 4051.56M 5150.09M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments 7.14M 6.90M 6.20M 6.20M 125.43M
Net receivables 3273.66M 2348.35M 2264.98M 2289.32M 3530.23M
Long term debt - 1509.11M 1553.30M 1796.29M -
Inventory 20.37M 17.41M 17.04M 16.12M 84.89M
Accounts payable 1825.92M - - - 2153.52M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -293.53200M - - - 354.07M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 130.68M - - - 453.00M
Deferred long term asset charges - - - - -
Non current assets total 6102.85M - - - 6494.63M
Capital lease obligations - - - - -
Long term debt total - 1857.77M 1959.04M 2195.49M -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities - -82.47000M -263.70700M -185.12300M -
Net borrowings - - - - -
Total cash from financing activities -170.91500M 283.12M -192.53500M -190.43000M -1802.14700M
Change to operating activities - - - - -
Net income 287.21M 0.13M 672.06M 956.27M 330.59M
Change in cash -112.95600M -40.33100M -322.29200M -255.73400M 554.55M
Begin period cash flow 592.45M 610.61M 932.90M 1188.64M 634.08M
End period cash flow 479.49M 570.28M 610.61M 932.90M 1188.64M
Total cash from operating activities 65.96M -245.36000M 134.20M 121.48M -355.27300M
Issuance of capital stock - - - - -
Depreciation 247.67M 251.46M 271.31M 354.29M 402.26M
Other cashflows from investing activities - 27.36M -157.41600M -109.30200M -
Dividends paid 14.04M 14.04M 14.04M 14.04M 42.13M
Change to inventory - -0.49200M -0.94100M 69.50M 15.19M
Change to account receivables -744.64600M -34.77500M 42.04M 196.18M -15.21400M
Sale purchase of stock - - - - -
Other cashflows from financing activities -80.36400M 791.43M 122.75M 1330.17M 1922.14M
Change to netincome - - - - -
Capital expenditures 91.79M 109.83M 106.29M 75.82M 122.44M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -186.86000M -260.57000M -97.21900M 229.25M -334.54600M
Stock based compensation 72.75M 17.09M 36.80M 10.08M 16.06M
Other non cash items -393.77100M -225.11500M -679.56400M -1432.38800M -968.37300M
Free cash flow -25.82400M -355.18700M 27.91M 45.66M -477.71700M

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ATRL
SNC-Lavalin Group Inc.
-0.91 1.22% 73.72 37.60 21.01 1.33 3.57 1.53 17.47
WSP
WSP Global Inc
-0.6 0.24% 246.16 47.41 25.84 2.09 4.65 2.35 19.07
STN
Stantec Inc
-0.37 0.32% 114.43 37.64 23.04 2.34 4.82 2.13 17.38
ARE
Aecon Group Inc.
0.35 1.33% 26.59 - 19.16 0.43 1.84 0.38 71.68
BDT
Bird Construction Inc.
-0.7 2.67% 25.50 18.91 10.65 0.50 4.71 0.59 11.07

Reports Covered

Stock Research & News

Profile

AtkinsRéalis operates as an integrated professional services and project management company worldwide. It operates through six segments: Engineering Services, Nuclear, O&M, Linxon, LSTK Projects, and Capital. The Engineering Services segment provides consultancy, engineering, design, and project management services for the transportation, building and places, defense, water, industrial, minerals and metal, and power and renewables sectors. The Nuclear segment offers services for clients across the nuclear life cycle consultancy, field, technology, spare parts, reactor support, and decommissioning and waste management services, as well as engineering services; and new-build and full refurbishment services for reactors. The O&M segment provides operations, maintenance, and asset management solutions for bridges, transit systems, highways, and buildings and industrial plants, as well as postal services and ships. The Linxon segment provides engineering, procurement, management, and construction services for execution of alternative current power substations, including expansions and electrification through repetitive EPC offerings for various markets, including utilities, renewables, conventional generation, transportation, and data centers. The LSTK Projects segment undertakes construction contracts for the mass transit projects. The Capital segment engages in the developing of projects, arranging financing, investing in equity, undertaking complex financial modeling, and managing its infrastructure investments, such as bridges and highways, mass transit systems, power facilities, energy infrastructure, water treatment plants, and social infrastructure. The company was formerly known as SNC-Lavalin Group Inc. and changed its name to AtkinsRéalis in September 2023. AtkinsRéalis was founded in 1911 and is headquartered in Montreal, Canada.

SNC-Lavalin Group Inc.

455 RenE-LEvesque Boulevard West, Montreal, QC, Canada, H2Z 1Z3

Key Executives

Name Title Year Born
Mr. Ian L. Edwards President, CEO & Director 1963
Mr. Jeffrey Allan Bell Chief Financial Officer NA
Mr. Philip Hoare Chief Operating Officer NA
Mr. Stephen J. Morriss President of United States, Latin America and Minerals & Metals 1966
Mr. Joseph M. St. Julian President of Nuclear NA
Mr. Pierre Mailhot Vice President of Administration NA
Mr. Denis Jasmin CA Vice President of Investor Relations NA
Ms. Andree-Claude Berube General Counsel NA
Harold Fortin Senior Director of External Communications NA
Mr. James Cullens Chief Human Resources Officer 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.