888-969-2592
Kalkine 0
countryflagCA

Brookfield Renewable Corp

Utilities CA BEPC

45.54CAD
0.40(0.89%)

Last update at 2025-07-03T14:28:00Z

Day Range

45.2045.57
LowHigh

52 Week Range

33.4447.40
LowHigh

Fundamentals

  • Previous Close 45.14
  • Market Cap8049.90M
  • Volume12261
  • P/E Ratio-
  • Dividend Yield4.57%
  • EBITDA2164.00M
  • Revenue TTM3923.00M
  • Revenue Per Share TTM11.56
  • Gross Profit TTM 2272.00M
  • Diluted EPS TTM-1.91

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1968.00M 1017.00M -2892.00000M 279.00M 266.00M
Minority interest -347.00000M 16.00M 10548.00M 10526.00M 3321.00M
Net income 1503.00M 946.00M -2819.00000M 165.00M 72.00M
Selling general administrative 169.00M 175.00M 152.00M 109.00M 71.00M
Selling and marketing expenses - - - - -
Gross profit 2604.00M 2182.00M 2026.00M 2173.00M 1926.00M
Reconciled depreciation 1179.00M 1115.00M 1065.00M 509.00M 862.00M
Ebit 3069.00M 1944.00M -2150.00000M 975.00M 430.00M
Ebitda 4248.00M 3059.00M -1085.00000M 1958.00M 1292.00M
Depreciation and amortization 1179.00M 1115.00M 1065.00M 983.00M 862.00M
Non operating income net other - - - - -
Operating income 3069.00M 1944.00M -2150.00000M 975.00M 993.00M
Other operating expenses 2522.00M 2475.00M 2278.00M 2145.00M 1986.00M
Interest expense 1032.00M 900.00M 816.00M 701.00M 670.00M
Tax provision 118.00M 87.00M -73.00000M 69.00M -32.00000M
Interest income - 925.00M 746.00M 360.00M 399.00M
Net interest income -1032.00000M -900.00000M -816.00000M -381.00000M -402.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 118.00M 87.00M -73.00000M 67.00M -312.00000M
Total revenue 3778.00M 3367.00M 3087.00M 3226.00M 2979.00M
Total operating expenses 1348.00M 1290.00M 1217.00M 1092.00M 933.00M
Cost of revenue 1174.00M 1185.00M 1061.00M 1053.00M 1053.00M
Total other income expense net -1101.00000M -927.00000M -742.00000M -696.00000M -727.00000M
Discontinued operations - - - - -
Net income from continuing ops 1850.00M 930.00M -2819.00000M 425.00M 362.00M
Net income applicable to common shares 1503.00M 946.00M -2738.00000M 165.00M 72.00M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 44129.00M 49421.00M 43288.00M 41986.00M 39473.00M
Intangible assets 5.00M 7.00M 208.00M 218.00M 233.00M
Earning assets - - - - -
Other current assets 50.00M 76.00M 53.00M 721.00M 45.00M
Total liab 32021.00M 32292.00M 26464.00M 27761.00M 27748.00M
Total stockholder equity 1341.00M 5787.00M 5873.00M 3667.00M 1177.00M
Deferred long term liab - - - - -
Other current liab 8844.00M 5162.00M -1325.00000M -1477.00000M -916.00000M
Common stock - - - -4834.00000M -5826.00000M
Capital stock - - - - -
Retained earnings - - - - -
Other liab - - 6459.00M 6380.00M 5500.00M
Good will 692.00M 854.00M 1800.00M 849.00M 970.00M
Other assets - - 652.00M 241.00M 217.00M
Cash 392.00M 441.00M 642.00M 410.00M 355.00M
Cash and equivalents - - - - -
Total current liabilities 11254.00M 8335.00M 3022.00M 3066.00M 3296.00M
Current deferred revenue - 1067.00M - - -8544.00000M
Net debt 13383.00M 16132.00M 14498.00M 14579.00M 12467.00M
Short term debt - 1922.00M 1325.00M 1477.00M 916.00M
Short long term debt 1282.00M 1891.00M 1299.00M 1452.00M 886.00M
Short long term debt total - 16573.00M 15140.00M 14989.00M 12822.00M
Other stockholder equity - -3477.00000M 5873.00M 3667.00M 7003.00M
Property plant equipment - - 37828.00M 37915.00M 36097.00M
Total current assets 3114.00M 3298.00M 3209.00M 2366.00M 1652.00M
Long term investments 753.00M 644.00M 451.00M 455.00M 372.00M
Net tangible assets - - 4942.00M 2600.00M -26.00000M
Short term investments - - - 434.00M -
Net receivables 462.00M 2072.00M 2567.00M 1956.00M 1297.00M
Long term debt 12493.00M 14181.00M 13815.00M 13512.00M 12822.00M
Inventory 35.00M 65.00M 18.00M 20.00M 22.00M
Accounts payable 172.00M 184.00M 3022.00M 3066.00M 3296.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 9264.00M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 64.00M 478.00M -70.00000M 57.00M 79.00M
Deferred long term asset charges - - - - -
Non current assets total 41015.00M 46123.00M 40079.00M 39620.00M 37821.00M
Capital lease obligations 318.00M 501.00M 364.00M 371.00M 392.00M
Long term debt total - - - 13512.00M 12822.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -738.00000M -984.00000M -478.00000M -138.00000M -171.00000M
Change to liabilities 175.00M -259.00000M 8.00M -6.00000M 0.00000M
Total cashflows from investing activities -738.00000M -984.00000M -478.00000M -1102.00000M -1042.00000M
Net borrowings 647.00M 1469.00M -32.00000M 706.00M 65.00M
Total cash from financing activities -402.00000M 678.00M -475.00000M -288.00000M -60.00000M
Change to operating activities -26.00000M 75.00M -69.00000M 92.00M 75.00M
Net income 1850.00M 930.00M -2819.00000M 212.00M 578.00M
Change in cash 117.00M 55.00M 51.00M -38.00000M 80.00M
Begin period cash flow 525.00M 355.00M 304.00M 342.00M 262.00M
End period cash flow 642.00M 410.00M 355.00M 304.00M 342.00M
Total cash from operating activities 1284.00M 395.00M 992.00M 1356.00M 1193.00M
Issuance of capital stock - - - - -
Depreciation 1179.00M 1115.00M 1065.00M 983.00M 862.00M
Other cashflows from investing activities 65.00M 6.00M -17.00000M 36.00M 92.00M
Dividends paid 78.00M 78.00M 235.00M 628.00M 495.00M
Change to inventory - - - - -
Change to account receivables -270.00000M -467.00000M 42.00M -44.00000M -20.00000M
Sale purchase of stock - 0.00000M -44.00000M - -
Other cashflows from financing activities 2489.00M 3342.00M -151.00000M 3079.00M 2696.00M
Change to netincome -1277.00000M -1015.00000M 2684.00M 166.00M 204.00M
Capital expenditures 847.00M 1354.00M 373.00M 406.00M 207.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -117.00000M -648.00000M -16.00000M -24.00000M -33.00000M
Stock based compensation - - 2487.00M 7.00M -
Other non cash items -1613.00000M -1058.00000M 2896.00M 182.00M 126.00M
Free cash flow 437.00M -959.00000M 619.00M 950.00M 986.00M

Peer Comparison

Sector: Utilities Industry: Utilities - Renewable

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BEPC
Brookfield Renewable Corp		 0.40 0.89% 45.54 - 14.53 2.05 4.08 4.97 6.46
NPI
Northland Power Inc.		 0.18 0.82% 22.12 21.74 20.00 2.50 1.33 5.44 8.01
BLX
Boralex Inc		 0.06 0.17% 32.30 286.91 34.13 3.95 2.06 8.89 14.41
INE
Innergex Renewable Energy Inc.		 0.01 0.07% 13.72 72.53 89.29 2.62 2.88 9.77 12.60
PIF
Polaris Infrastructure Inc		 0.01 0.08% 12.19 - 156.25 3.34 0.75 4.21 7.93

Reports Covered

Stock Research & News

View All

Profile

Brookfield Renewable Corporation owns and operates a portfolio of renewable power and sustainable solution assets. The company's portfolio consists of hydroelectric, wind, utility-scale solar, distributed generation, pumped storage, carbon capture and storage, cogeneration, biomass, and eFuels. Its operations consist of approximately 13,948 megawatts of installed hydroelectric, wind, solar, and storage and ancillary capacity located in Brazil, Colombia, North America, and Europe. The company was incorporated in 2019 and is headquartered in New York, New York. Brookfield Renewable Corporation is a subsidiary of Brookfield Renewable Partners L.P.

Brookfield Renewable Corp

250 Vesey Street, New York, NY, United States, 10281-1023

Key Executives

Name Title Year Born
Mr. Connor David Teskey Managing Partner and CEO of Renewable Power & Transition 1988
Mr. Wyatt Hartley CFO and Managing Partner of Renewable Power & Transition 1982
Ms. Ruth Kent Managing Partner of Renewable Power & Transition and COO 1976
Ms. Jennifer Mazin Managing Partner of Renewable Power & Transition, Gen. Counsel & Corp. Sec. 1975
Mr. F. Mitchell Davidson Managing Partner of Renewable Power & Transition and CEO of U.S. Operations 1963
Ms. Natalie Johanna Adomait Managing Partner of Renewable Power & Transition NA
Ms. Madeleine Bourdon Managing Director of Renewable Power & Transition NA
Mr. Daniel Cheng Managing Director of Renewable Power & Transition NA
Mr. Andre Flores Managing Partner of Renewable Power & Transition NA
Mr. Douglas Christie Managing Director of Renewable Power & Transition NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.