888-969-2592
Kalkine 0
countryflagCA

Bragg Gaming Group Inc

Consumer Cyclical CA BRAG

6.34CAD
0.04(0.63%)

Last update at 2025-07-18T15:45:00Z

Day Range

6.226.34
LowHigh

52 Week Range

4.008.68
LowHigh

Fundamentals

  • Previous Close 6.30
  • Market Cap144.89M
  • Volume2530
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.51M
  • Revenue TTM103.69M
  • Revenue Per Share TTM4.20
  • Gross Profit TTM 56.45M
  • Diluted EPS TTM-0.38

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1.92600M -6.68600M -13.28000M -9.83500M -4.76300M
Minority interest - - - - -
Net income -3.48400M -7.51200M -14.47600M -10.37600M -13.85100M
Selling general administrative 31.68M 25.92M 15.75M 12.65M 4.96M
Selling and marketing expenses 2.42M 0.39M 0.21M 0.28M -
Gross profit 45.08M 28.32M 20.19M 12.03M 0.35M
Reconciled depreciation 8.45M 4.80M 2.87M 2.08M -
Ebit -0.11500M -4.49900M 0.66M -2.28500M -4.36633M
Ebitda 8.34M 0.30M 3.53M -0.20100M -
Depreciation and amortization 8.45M 4.80M 2.87M 2.08M -
Non operating income net other - - - - -
Operating income -0.11500M -4.49900M 0.66M -2.28500M -4.76200M
Other operating expenses 84.86M 62.88M 45.77M 28.88M 0.24M
Interest expense 0.98M 0.24M 1.39M 1.76M 0.00000M
Tax provision 1.56M 0.83M 1.20M 0.54M 0.00200M
Interest income 0.01M 0.18M 0.35M 0.00400M 0.00000M
Net interest income -0.97200M -0.18400M -1.38400M -1.75400M -
Extraordinary items - 0.00000M -0.09000M -1.57100M -9.08600M
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.56M 0.83M 1.20M 0.54M 0.00200M
Total revenue 84.73M 58.32M 46.42M 26.59M 0.77M
Total operating expenses 45.21M 32.88M 19.54M 14.31M -
Cost of revenue 39.65M 30.00M 26.23M 14.56M 0.42M
Total other income expense net -1.81100M -2.18700M -13.93500M -7.55000M -
Discontinued operations - - -0.09000M -1.57100M -9.06642M
Net income from continuing ops -3.48400M -7.51200M -14.47600M -10.37600M -
Net income applicable to common shares -3.48400M -7.51200M -14.56600M -11.94700M -22.84289M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 106.59M 103.37M 104.39M 83.39M 72.09M
Intangible assets 35.86M 38.13M 41.70M 30.84M 14.28M
Earning assets - - - - -
Other current assets 1.13M 0.37M 0.13M 0.02M 0.26M
Total liab 33.10M 33.12M 34.85M 17.20M 32.20M
Total stockholder equity 73.50M 70.25M 69.53M 66.19M 39.90M
Deferred long term liab - - 7.31M 3.77M 2.47M
Other current liab - 2.92M 18.83M 13.68M 46.80M
Common stock - 120.02M 109.90M 100.28M 62.30M
Capital stock 131.73M 120.02M 109.90M 100.28M 62.30M
Retained earnings -81.21000M -76.06300M -72.22700M -68.74300M -61.23100M
Other liab - - 3.56M 1.43M 1.56M
Good will 32.72M 31.92M 31.66M 24.73M 19.94M
Other assets - - 7.36M 3.80M 2.55M
Cash 10.47M 8.80M 11.29M 16.01M 26.10M
Cash and equivalents - - 11.29M 16.01M 26.10M
Total current liabilities 29.11M 27.90M 24.31M 15.32M 30.04M
Current deferred revenue - 16.77M 0.75M 0.03M 0.10M
Net debt - -5.51900M -3.89200M -15.40600M -25.37600M
Short term debt - 0.71M 0.40M 0.15M 0.13M
Short long term debt 6.58M - 0.11M - -
Short long term debt total - 3.28M 7.39M 0.60M 0.73M
Other stockholder equity - 23.38M 27.77M 32.17M 38.97M
Property plant equipment - - 1.24M 0.83M 0.98M
Total current assets 33.16M 29.09M 29.74M 26.96M 36.81M
Long term investments - - - - -
Net tangible assets - - 3.48M 14.40M 8.15M
Short term investments - 0.12M - - -
Net receivables 19.56M 18.64M 16.63M 8.51M 10.45M
Long term debt - - 6.65M - -
Inventory - 1.28M 1.70M 2.42M -
Accounts payable 3.24M 7.50M 4.33M 1.46M 6.41M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 2.92M 4.09M 2.48M -0.15000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.35M 0.05M 0.03M 0.09M
Deferred long term asset charges - - - - -
Non current assets total 73.43M 74.28M 74.65M 56.43M 35.28M
Capital lease obligations 3.70M 3.28M 0.64M 0.60M 0.73M
Long term debt total - - 6.99M 0.45M 0.59M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -16.87300M -23.88300M -2.77700M -2.29800M -
Change to liabilities 4.67M -2.77300M 8.21M 2.43M 6.12M
Total cashflows from investing activities -16.87300M -23.88300M -2.77700M -2.29800M -4.02671M
Net borrowings 7.20M -0.17100M -0.21200M -0.48400M -0.22082M
Total cash from financing activities 7.01M 12.41M 22.26M -0.52100M 9.99M
Change to operating activities -0.57000M -0.94000M 0.22M -0.16800M -0.08987M
Net income -3.48400M -7.51200M -14.47600M -10.37600M -22.84289M
Change in cash -4.71900M -10.09600M 25.42M -4.79800M 4.38M
Begin period cash flow 16.01M 26.10M 0.68M 5.48M 1.86M
End period cash flow 11.29M 16.01M 26.10M 0.68M 5.48M
Total cash from operating activities 5.75M -0.04100M 6.73M -0.09800M -0.92924M
Issuance of capital stock 0.00000M 1.31M 12.13M 0.00000M -
Depreciation 8.45M 4.80M 2.87M 2.08M 0.38M
Other cashflows from investing activities -8.95200M -2.65400M -1.81600M -1.22200M -1.22200M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M -
Change to inventory - - - - -
Change to account receivables -7.73800M 2.25M -4.11700M -2.92100M -3.10878M
Sale purchase of stock 0.01M 12.76M 22.82M 0.00000M 8.30M
Other cashflows from financing activities 7.86M 11.27M 10.35M -0.05300M 8.30M
Change to netincome 4.10M 4.67M 13.08M 8.60M 18.61M
Capital expenditures 7.92M 3.27M 2.51M 1.68M 0.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.31300M -1.99600M 4.85M -0.43800M 3.00M
Stock based compensation 3.77M 4.67M 2.96M 1.65M -
Other non cash items 0.36M 0.17M 10.64M 7.10M -
Free cash flow -2.16800M -3.30700M 4.22M -1.77300M -

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRAG
Bragg Gaming Group Inc		 0.04 0.63% 6.34 - 476.19 1.40 1.30 0.87 6.71
PBL
Pollard Banknote Limited		 - -% 22.00 15.24 11.06 1.04 1.73 1.37 6.86

Reports Covered

Stock Research & News

View All

Profile

Bragg Gaming Group Inc. operates as an iGaming content and technology solutions provider serving online and land-based gaming operators with its proprietary and exclusive content. Its studios offer crafted casino game titles using the data-driven insights from in-house brands, including Wild Streak Gaming, Atomic Slot Lab, and Indigo Magic; and its proprietary content portfolio is complemented by a cross section of exclusive titles from selected studio partners under the Powered By Bragg program. The company builds games on its own RGS technology that are distributed via the Bragg Hub content delivery platform and are available to the customers. Its PAM technology powers various iCasino and sportsbook brands and is supported by in-house managed, operational, and marketing services. The company also offers turnkey solutions, Fuze brand marketing toolset with Kingsbet.cz, as well as sportsbook technology through Altenar. It provides services to gaming operators in North America, including in the United States and Canada; in LatAM, Brazil, Mexico and Peru; and in Europe, in Belgium, Croatia, Czech Republic, Germany, Greece, Italy, Portugal, Romania, Serbia, Spain, Sweden, Switzerland, and the United Kingdom. The company was formerly known as Rockies Financial Corporation and changed its name to Bragg Gaming Group Inc. in 2018. Bragg Gaming Group Inc. is headquartered in Toronto, Canada.

Bragg Gaming Group Inc

130 King Street West, Toronto, ON, Canada, M5X 1E3

Key Executives

Name Title Year Born
Ms. Lara Falzon Pres & COO NA
Mr. Ronen Kannor Chief Financial Officer 1977
Mr. Peter Lavric Chief Technology Officer NA
Mr. Yaniv Spielberg Chief Strategy Officer & Company Sec. NA
Mr. Yaniv Sherman Chief Exec. Officer NA
Mr. Adam Joseph Arviv Co-Founder & Strategic Advisor NA
Tim Dawson Investor Relations Officer NA
Giles Potter Chief Marketing Officer NA
Ms. Benny Bonsu Head of Women's Sport at GiveMeSport NA
Mr. Chris Looney Chief Commercial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.