RY 172.54 -0.45% SHOP 154.05 0.6929% TD 76.45 -0.1045% ENB 61.59 0.9507% BN 82.38 -0.2905% TRI 232.15 0.5762% CNQ 45.12 1.6674% CP 106.18 2.0177% CNR 147.02 0.7193% BMO 139.7 0.1075% BNS 77.12 -0.0907% CSU 4453.8501 0.2011% CM 90.52 -0.4509% MFC 44.04 -0.2717% ATD 79.0 -0.9032% NGT 55.77 4.204% TRP 67.89 1.3435% SU 52.035 1.413% WCN 246.9 0.1217% L 190.01 0.444%
Last update at 2025-01-02T17:46:00Z
TSX Stocks That May Be Trading Below Estimated Value In October 2024
Fri 04 Oct 24, 12:09 PM3 TSX Stocks Trading Up To 27.3% Below Intrinsic Value Estimates
Wed 02 Oct 24, 12:10 PMTop TSX Stocks Estimated To Be Undervalued In September 2024
Tue 17 Sep 24, 12:07 PMIs It Time To Consider Buying Bragg Gaming Group Inc. (TSE:BRAG)?
Fri 04 Aug 23, 10:53 AMBragg Gaming Group Signs Global Distribution Deal with 888 Holdings
Wed 26 Jul 23, 12:00 PMAre Investors Undervaluing PlayAGS (AGS) Right Now?
Tue 18 Jul 23, 01:40 PMBragg Gaming Group Inc. (TSE:BRAG) On The Verge Of Breaking Even
Thu 29 Jun 23, 10:58 AMBragg Gaming Group Announces Results From Annual and Special Meeting of Shareholders
Fri 23 Jun 23, 12:00 PMImproved Revenues Required Before Bragg Gaming Group Inc. (TSE:BRAG) Shares Find Their Feet
Thu 08 Jun 23, 04:46 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -1.92600M | -6.68600M | -13.28000M | -9.83500M | -4.76300M |
| Minority interest | - | - | - | - | - |
| Net income | -3.48400M | -7.51200M | -14.47600M | -10.37600M | -13.85100M |
| Selling general administrative | 31.68M | 25.92M | 15.75M | 12.65M | 4.96M |
| Selling and marketing expenses | 2.42M | 0.39M | 0.21M | 0.28M | - |
| Gross profit | 45.08M | 28.32M | 20.19M | 12.03M | 0.35M |
| Reconciled depreciation | 8.45M | 4.80M | 2.87M | 2.08M | - |
| Ebit | -0.11500M | -4.49900M | 0.66M | -2.28500M | -4.36633M |
| Ebitda | 8.34M | 0.30M | 3.53M | -0.20100M | - |
| Depreciation and amortization | 8.45M | 4.80M | 2.87M | 2.08M | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | -0.11500M | -4.49900M | 0.66M | -2.28500M | -4.76200M |
| Other operating expenses | 84.86M | 62.88M | 45.77M | 28.88M | 0.24M |
| Interest expense | 0.98M | 0.24M | 1.39M | 1.76M | 0.00000M |
| Tax provision | 1.56M | 0.83M | 1.20M | 0.54M | 0.00200M |
| Interest income | 0.01M | 0.18M | 0.35M | 0.00400M | 0.00000M |
| Net interest income | -0.97200M | -0.18400M | -1.38400M | -1.75400M | - |
| Extraordinary items | - | 0.00000M | -0.09000M | -1.57100M | -9.08600M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 1.56M | 0.83M | 1.20M | 0.54M | 0.00200M |
| Total revenue | 84.73M | 58.32M | 46.42M | 26.59M | 0.77M |
| Total operating expenses | 45.21M | 32.88M | 19.54M | 14.31M | - |
| Cost of revenue | 39.65M | 30.00M | 26.23M | 14.56M | 0.42M |
| Total other income expense net | -1.81100M | -2.18700M | -13.93500M | -7.55000M | - |
| Discontinued operations | - | - | -0.09000M | -1.57100M | -9.06642M |
| Net income from continuing ops | -3.48400M | -7.51200M | -14.47600M | -10.37600M | - |
| Net income applicable to common shares | -3.48400M | -7.51200M | -14.56600M | -11.94700M | -22.84289M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 103.37M | 104.39M | 83.39M | 72.09M | 43.88M |
| Intangible assets | 38.13M | 41.70M | 30.84M | 14.28M | 14.56M |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.37M | 0.13M | 0.02M | 0.26M | 0.33M |
| Total liab | 33.12M | 34.85M | 17.20M | 32.20M | 37.26M |
| Total stockholder equity | 70.25M | 69.53M | 66.19M | 39.90M | 6.62M |
| Deferred long term liab | - | 7.31M | 3.77M | 2.47M | 1.15M |
| Other current liab | 2.92M | 18.83M | 13.68M | 46.80M | 11.76M |
| Common stock | 120.02M | 109.90M | 100.28M | 62.30M | 40.20M |
| Capital stock | 120.02M | 109.90M | 100.28M | 62.30M | 40.20M |
| Retained earnings | -76.06300M | -72.22700M | -68.74300M | -61.23100M | -46.66500M |
| Other liab | - | 3.56M | 1.43M | 1.56M | 15.79M |
| Good will | 31.92M | 31.66M | 24.73M | 19.94M | 19.94M |
| Other assets | - | 7.36M | 3.80M | 2.55M | 1.18M |
| Cash | 8.80M | 11.29M | 16.01M | 26.10M | 0.68M |
| Cash and equivalents | - | 11.29M | 16.01M | 26.10M | 0.68M |
| Total current liabilities | 27.90M | 24.31M | 15.32M | 30.04M | 20.80M |
| Current deferred revenue | 16.77M | 0.75M | 0.03M | 0.10M | 10.26M |
| Net debt | -5.51900M | -3.89200M | -15.40600M | -25.37600M | 0.18M |
| Short term debt | 0.71M | 0.40M | 0.15M | 0.13M | 0.18M |
| Short long term debt | - | 0.11M | - | - | 0.18M |
| Short long term debt total | 3.28M | 7.39M | 0.60M | 0.73M | 0.86M |
| Other stockholder equity | 23.38M | 27.77M | 32.17M | 38.97M | 13.29M |
| Property plant equipment | - | 1.24M | 0.83M | 0.98M | 1.01M |
| Total current assets | 29.09M | 29.74M | 26.96M | 36.81M | 8.34M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 3.48M | 14.40M | 8.15M | -26.73700M |
| Short term investments | 0.12M | - | - | - | - |
| Net receivables | 18.64M | 16.63M | 8.51M | 10.45M | 6.18M |
| Long term debt | - | 6.65M | - | - | 0.00000M |
| Inventory | 1.28M | 1.70M | 2.42M | - | 1.14M |
| Accounts payable | 7.50M | 4.33M | 1.46M | 6.41M | 8.86M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 2.92M | 4.09M | 2.48M | -0.15000M | -0.21200M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.35M | 0.05M | 0.03M | 0.09M | 0.04M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 74.28M | 74.65M | 56.43M | 35.28M | 35.54M |
| Capital lease obligations | 3.28M | 0.64M | 0.60M | 0.73M | 0.86M |
| Long term debt total | - | 6.99M | 0.45M | 0.59M | 0.67M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -16.87300M | -23.88300M | -2.77700M | -2.29800M | - |
| Change to liabilities | 4.67M | -2.77300M | 8.21M | 2.43M | 6.12M |
| Total cashflows from investing activities | -16.87300M | -23.88300M | -2.77700M | -2.29800M | -4.02671M |
| Net borrowings | 7.20M | -0.17100M | -0.21200M | -0.48400M | -0.22082M |
| Total cash from financing activities | 7.01M | 12.41M | 22.26M | -0.52100M | 9.99M |
| Change to operating activities | -0.57000M | -0.94000M | 0.22M | -0.16800M | -0.08987M |
| Net income | -3.48400M | -7.51200M | -14.47600M | -10.37600M | -22.84289M |
| Change in cash | -4.71900M | -10.09600M | 25.42M | -4.79800M | 4.38M |
| Begin period cash flow | 16.01M | 26.10M | 0.68M | 5.48M | 1.86M |
| End period cash flow | 11.29M | 16.01M | 26.10M | 0.68M | 5.48M |
| Total cash from operating activities | 5.75M | -0.04100M | 6.73M | -0.09800M | -0.92924M |
| Issuance of capital stock | 0.00000M | 1.31M | 12.13M | 0.00000M | - |
| Depreciation | 8.45M | 4.80M | 2.87M | 2.08M | 0.38M |
| Other cashflows from investing activities | -8.95200M | -2.65400M | -1.81600M | -1.22200M | -1.22200M |
| Dividends paid | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -7.73800M | 2.25M | -4.11700M | -2.92100M | -3.10878M |
| Sale purchase of stock | 0.01M | 12.76M | 22.82M | 0.00000M | 8.30M |
| Other cashflows from financing activities | 7.86M | 11.27M | 10.35M | -0.05300M | 8.30M |
| Change to netincome | 4.10M | 4.67M | 13.08M | 8.60M | 18.61M |
| Capital expenditures | 7.92M | 3.27M | 2.51M | 1.68M | 0.05M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -3.31300M | -1.99600M | 4.85M | -0.43800M | 3.00M |
| Stock based compensation | 3.77M | 4.67M | 2.96M | 1.65M | - |
| Other non cash items | 0.36M | 0.17M | 10.64M | 7.10M | - |
| Free cash flow | -2.16800M | -3.30700M | 4.22M | -1.77300M | - |
Sector: Consumer Cyclical Industry: Gambling
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BRAG Bragg Gaming Group Inc |
0.06 1.16% | 5.23 | - | 416.67 | 1.62 | 1.43 | 1.08 | 10.41 |
| PBL Pollard Banknote Limited |
0.21 0.88% | 24.21 | 17.01 | 11.83 | 1.21 | 2.06 | 1.46 | 7.67 |
Bragg Gaming Group Inc. operates as an iGaming content and technology solutions provider serving online and land-based gaming operators with its proprietary and exclusive content. Its studios offer crafted casino game titles using in data-driven insights from in-house brands, including Wild Streak Gaming, Atomic Slot Lab, and Indigo Magic. Its proprietary content portfolio is complemented by a cross section of exclusive titles from selected studio partners under the Powered By Bragg program. The company builds games built on remote games server (Bragg RGS) technology, which are distributed via the Bragg Hub content delivery platform and are available to the customers. The company's omnichannel Player Account Management (PAM) platform powers multiple iCasino and sportsbook brands and various points is supported by in-house managed, operational, and marketing services. Its content delivered via the Bragg Hub exclusively or from the Bragg aggregated games portfolio, which is managed from a single back-office and is supported by data analytics tools, and Fuze player engagement toolset. The company is licensed, certified, approved, and operational in various regulated iCasino markets internationally, including the U.S., Canada, the United Kingdom, Italy, the Netherlands, Germany, Sweden, Spain, Malta, and Colombia. The company was formerly known as Rockies Financial Corporation and as changed its name to Bragg Gaming Group Inc. in 2018. Bragg Gaming Group Inc. is headquartered in Toronto, Canada.
130 King Street West, Toronto, ON, Canada, M5X 1K6
| Name | Title | Year Born |
|---|---|---|
| Ms. Lara Falzon | Pres & COO | NA |
| Mr. Ronen Kannor | Chief Financial Officer | 1977 |
| Mr. Peter Lavric | Chief Technology Officer | NA |
| Mr. Yaniv Spielberg | Chief Strategy Officer & Company Sec. | NA |
| Mr. Yaniv Sherman | Chief Exec. Officer | NA |
| Mr. Adam Joseph Arviv | Co-Founder & Strategic Advisor | NA |
| Tim Dawson | Investor Relations Officer | NA |
| Giles Potter | Chief Marketing Officer | NA |
| Ms. Benny Bonsu | Head of Women's Sport at GiveMeSport | NA |
| Mr. Chris Looney | Chief Commercial Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA 
AU
UK
US
NZ
Please wait processing your request...