RY 173.53 0.0461% SHOP 159.5 1.56% TD 76.22 0.8068% ENB 60.09 0.0333% BN 82.79 0.988% TRI 234.13 -0.1706% CNQ 43.47 0.6949% CP 105.63 0.4756% CNR 148.07 0.5637% BMO 139.11 -0.2152% BNS 77.03 -0.0649% CSU 4547.4502 0.8243% CM 92.53 0.2383% MFC 44.05 0.0454% ATD 80.59 0.1989% NGT 54.92 0.1459% TRP 66.54 0.2561% SU 50.61 0.4765% WCN 248.6 1.1885% L 191.07 -0.4325%

Baytex Energy Corp

Energy CA BTE

3.48CAD
0.06(1.75%)

Last update at 2024-12-24T18:00:00Z

Day Range

3.403.50
LowHigh

52 Week Range

3.855.49
LowHigh

Fundamentals

  • Previous Close 3.42
  • Market Cap3267.41M
  • Volume1594712
  • P/E Ratio-
  • Dividend Yield2.17%
  • EBITDA2248.96M
  • Revenue TTM3355.47M
  • Revenue Per Share TTM4.11
  • Gross Profit TTM 1665.40M
  • Diluted EPS TTM-0.58

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 890.91M 1694.84M -2599.35700M -78.92100M -427.07600M
Minority interest - - - - -
Net income 855.61M 1613.60M -2438.96400M -12.45900M -325.30900M
Selling general administrative 79.33M 51.93M 43.74M 61.36M 65.36M
Selling and marketing expenses - - - - -
Gross profit 1078.35M 603.51M -82.80100M 243.54M 139.14M
Reconciled depreciation 587.05M 464.58M 486.38M 731.69M 558.68M
Ebit 943.57M 521.68M -150.84000M 159.49M -322.75800M
Ebitda 1530.62M 986.26M 335.54M 891.18M 235.93M
Depreciation and amortization 587.05M 464.58M 486.38M 731.69M 558.68M
Non operating income net other - - - - -
Operating income 943.57M 521.68M -150.84000M 159.49M 41.14M
Other operating expenses 1935.94M 1344.21M 1125.00M 1649.22M 1387.73M
Interest expense 80.39M 92.07M 106.53M 107.42M 104.32M
Tax provision 35.31M 81.24M -160.39300M -66.46200M -101.76700M
Interest income 322.84M 377.07M 89.20M 52.83M 169.06M
Net interest income -86.67200M -96.92700M -116.46300M -112.15200M -108.17200M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 35.31M 81.24M -160.39300M -66.46200M -101.76700M
Total revenue 2889.05M 1868.19M 975.48M 1805.92M 1428.87M
Total operating expenses 125.25M 79.53M 66.73M 86.84M 98.00M
Cost of revenue 1810.69M 1264.69M 1058.28M 1562.38M 1289.73M
Total other income expense net -52.65700M 1173.16M -2448.51700M -238.41100M -468.21300M
Discontinued operations - - - - -
Net income from continuing ops 855.61M 1613.60M -2438.96400M -12.45900M -325.30900M
Net income applicable to common shares 855.61M 1613.60M -2438.96400M -12.45900M -325.30900M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 7460.93M 5103.77M 4834.64M 3408.10M 5914.08M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 44.80M 10.11M 8.65M 5.06M 5.43M
Total liab 3635.84M 2073.35M 2623.31M 2829.88M 2966.87M
Total stockholder equity 3825.09M 3030.42M 2211.33M 578.21M 2947.21M
Deferred long term liab - - - - -
Other current liab 48.96M 12.81M 145.10M 38.61M 20.25M
Common stock 6527.29M 5499.66M 5736.59M 5729.42M 5718.84M
Capital stock 6527.29M 5499.66M 5736.59M 5729.42M 5718.84M
Retained earnings -3586.19600M -3315.32100M -4170.92600M -5784.52600M -3345.56200M
Other liab - 851.18M 900.06M 842.15M 891.70M
Good will - - - - -
Other assets 0.00000M 57.24M 0.00000M 7.05M -
Cash 55.81M 5.46M -7.76500M -11.07600M 5.57M
Cash and equivalents - - - - -
Total current liabilities 558.02M 288.53M 338.73M 198.86M 233.50M
Current deferred revenue 18.38M - - 11.82M 11.58M
Net debt 2384.74M 931.70M 1395.23M 1804.24M 1841.90M
Short term debt 13.39M 3.52M 2.94M 4.29M 5.80M
Short long term debt - - - - -
Short long term debt total 2440.56M 937.17M 1387.46M 1793.16M 1847.47M
Other stockholder equity 193.08M 89.88M 13.56M 14.35M 17.71M
Property plant equipment - 4802.47M 4652.58M 3288.51M 5729.32M
Total current assets 440.02M 244.05M 182.06M 112.53M 184.77M
Long term investments - - - - -
Net tangible assets - 3030.42M 2211.33M 578.21M 2947.21M
Short term investments - - - - -
Net receivables 339.40M 228.49M 173.41M 107.48M 173.76M
Long term debt 2411.11M 930.63M 1379.70M 1782.09M 1833.59M
Inventory - - 7.76M - -
Accounts payable 477.30M 272.19M 190.69M 155.96M 207.45M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 690.92M 756.20M 632.10M 618.98M 556.22M
Additional paid in capital - - - - -
Common stock total equity - - - 5729.42M 5718.84M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 152.65M - - - 5729.32M
Deferred long term asset charges - - - - -
Non current assets total 7020.91M 4859.72M 4652.58M 3295.56M 5729.32M
Capital lease obligations 29.45M 6.54M 7.76M 11.08M 13.88M
Long term debt total - 933.65M 1384.53M 1788.88M 1841.67M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -488.99200M -310.76000M -314.46900M -617.50800M -463.27200M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -488.99200M -310.76000M -314.46900M -617.50800M -463.27200M
Net borrowings -517.30100M -401.62400M -44.19900M -211.85900M -21.29500M
Total cash from financing activities -678.41600M -401.62400M -44.19900M -211.85900M -22.05000M
Change to operating activities 26.07M -26.58200M 48.76M -52.07000M 39.45M
Net income 855.61M 1613.60M -2438.96400M -12.45900M -325.30900M
Change in cash 5.46M 5.46M -5.57200M 5.57M -22.05000M
Begin period cash flow 0.00000M 0.00000M 5.57M 0.00000M 0.00000M
End period cash flow 5.46M 0.00000M 0.00000M 5.57M 0.00000M
Total cash from operating activities 1172.87M 712.38M 353.10M 834.94M 485.32M
Issuance of capital stock - - - - -
Depreciation 587.05M 464.58M 2873.43M 937.33M 876.67M
Other cashflows from investing activities 35.05M -2.79700M -32.03100M -62.48500M 32.44M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -158.97700M - - - -
Other cashflows from financing activities -2.13800M -145.32100M 795.40M -617.50800M -0.75500M
Change to netincome -80.31900M 170.75M -132.90400M -50.25200M -109.33900M
Capital expenditures 524.04M 315.77M 282.62M 556.51M 498.23M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 26.07M -26.58200M 48.76M -52.07000M 39.45M
Stock based compensation 3.16M 6.39M 7.22M 15.89M 19.53M
Other non cash items -330.73000M -1425.57100M 2897.05M 952.13M 853.38M
Free cash flow 648.83M 396.62M 70.48M 278.43M -12.90400M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BTE
Baytex Energy Corp
0.06 1.75% 3.48 - 10.12 0.97 0.82 1.30 4.58
CNQ
Canadian Natural Resources Ltd
0.30 0.69% 43.47 13.55 12.48 2.82 2.52 2.67 6.50
TOU
Tourmaline Oil Corp.
1.03 1.65% 63.59 14.42 10.96 5.30 1.64 4.12 6.49
OVV
Ovintiv Inc
0.77 1.40% 55.60 5.72 10.39 1.64 1.06 1.78 3.44
ARX
ARC Resources Ltd.
0.13 0.52% 25.29 11.94 9.67 2.92 1.91 3.07 5.55

Reports Covered

Stock Research & News

Profile

Baytex Energy Corp., an energy company, engages in the acquisition, development, and production of crude oil and natural gas in the Western Canadian Sedimentary Basin and in the Eagle Ford, the United States. The company offers light oil and condensate, heavy oil, natural gas liquids, and natural gas. It also holds interest in the Eagle Ford property in Texas; Viking and Lloydminster properties in Alberta and Saskatchewan; and Peace River and Duvernay properties in Alberta. Baytex Energy Corp. was incorporated in 1993 and is headquartered in Calgary, Canada.

Baytex Energy Corp

Centennial Place, East Tower, Calgary, AB, Canada, T2P 0R3

Key Executives

Name Title Year Born
Mr. Chad E. Lundberg Chief Operating & Sustainability Officer 1982
Mr. Brian G. Ector VP of Capital Markets 1969
Mr. Edward David LaFehr Advisor 1960
Mr. Kendall D. Arthur VP of Heavy Oil 1981
Mr. Eric Thomas Greager Pres, CEO & Director 1971
Mr. Chad L. Kalmakoff C.A. Exec. VP & CFO 1977
James Maclean VP, Gen. Counsel & Corp. Sec. NA
Mr. M. Scott Lovett VP of Corp. Devel. 1974
Mr. Eric Thomas Greager President, CEO & Director 1970
Mr. Chad L. Kalmakoff C.A. Executive VP & CFO 1977

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.