RY 168.02 -0.2138% TD 84.54 0.583% SHOP 98.44 1.6522% CNR 161.44 -0.4686% ENB 55.37 0.7093% CP 117.35 -0.4074% BMO 116.29 0.5969% TRI 234.8 -0.5% CNQ 43.4 -2.0316% BN 67.06 0.8573% ATD 75.0 -1.1467% CSU 4286.48 0.3286% BNS 70.72 0.6834% CM 83.49 0.9675% SU 49.53 0.4462% TRP 63.27 1.1187% NGT 73.0 1.5299% WCN 252.39 -0.095% MFC 38.15 0.58% BCE 48.11 0.4594%

Buhler Industries Inc.

Industrials CA BUI

2.4CAD
-(-%)

Last update at 2024-09-13T13:30:00Z

Day Range

2.402.40
LowHigh

52 Week Range

1.952.79
LowHigh

Fundamentals

  • Previous Close 2.40
  • Market Cap57.75M
  • Volume0
  • P/E Ratio3.08
  • Dividend Yield-%
  • EBITDA1.70M
  • Revenue TTM245.30M
  • Revenue Per Share TTM10.53
  • Gross Profit TTM 26.46M
  • Diluted EPS TTM0.75

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Income before tax -1.11900M 8.99M -24.54200M -10.43200M -39.99300M
Minority interest - - - - -
Net income -1.03100M 8.91M -25.80900M -29.48900M -49.53200M
Selling general administrative 22.57M 26.77M 24.79M 23.97M 25.98M
Selling and marketing expenses - - - - -
Gross profit 34.01M 33.08M 14.32M 10.34M 3.47M
Reconciled depreciation 2.42M - 3.13M 3.46M 3.31M
Ebit 4.45M 0.78M -17.37500M -21.43300M -34.85000M
Ebitda 6.87M - -13.84500M -16.86800M -30.55100M
Depreciation and amortization 2.42M - 3.53M 4.57M 4.30M
Non operating income net other - - - - -
Operating income 4.45M 7.83M -17.37500M -21.43300M -34.85000M
Other operating expenses 235.84M - 266.93M 250.55M 322.83M
Interest expense 5.95M 0.00000M 7.07M 9.05M 7.89M
Tax provision -0.08800M 0.08M 1.27M 19.06M 9.54M
Interest income 8.19M 4.80M 0.31M 8.44M 7.52M
Net interest income -5.87200M - -6.76500M -8.48200M -7.38300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.08800M 0.04M 1.27M 19.06M 9.54M
Total revenue 239.87M 317.18M 249.55M 229.12M 287.98M
Total operating expenses 29.98M - 31.70M 31.78M 38.32M
Cost of revenue 205.86M 284.10M 235.22M 218.78M 284.51M
Total other income expense net -5.56400M - -7.16700M 11.00M -5.14300M
Discontinued operations - - - - -
Net income from continuing ops -1.03100M - -25.80900M -29.48900M -49.53200M
Net income applicable to common shares -1.03100M -0.36300M -25.80900M -29.48900M -49.53200M
Preferred stock and other adjustments - - - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Total assets 231.61M 224.95M 227.76M 262.60M 290.38M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 6.45M 3.54M 2.81M
Total liab 142.76M 135.07M 146.79M 155.82M 154.11M
Total stockholder equity 88.85M 89.88M 80.97M 106.78M 136.27M
Deferred long term liab - - - - -
Other current liab 1.01M 0.24M 34.59M 22.23M 15.37M
Common stock 30.00M 30.00M 30.00M 30.00M 30.00M
Capital stock 30.00M - 30.00M 30.00M 30.00M
Retained earnings 58.85M 50.61M 50.97M 76.78M 106.27M
Other liab - 0.04M 0.05M 0.04M 0.04M
Good will - - - - -
Other assets - 8.25M 5.62M 5.56M 28.41M
Cash - - - - -
Cash and equivalents - - - - -
Total current liabilities 116.06M 131.51M 146.33M 155.37M 153.67M
Current deferred revenue - - - - -
Net debt 39.19M - 7.22M 38.13M 37.66M
Short term debt 39.19M 22.07M 6.81M 37.72M 37.25M
Short long term debt 39.19M - 6.81M 37.72M 37.25M
Short long term debt total 39.19M - 7.22M 38.13M 37.66M
Other stockholder equity - - 81.41M 84.14M 80.80M
Property plant equipment - 14.23M 15.77M 18.04M 20.73M
Total current assets 202.79M 195.07M 200.23M 232.96M 235.50M
Long term investments 6.87M - 6.14M 6.04M 5.74M
Net tangible assets - 80.61M 80.97M 106.78M 136.27M
Short term investments - - - - -
Net receivables 23.46M 33.41M 46.85M 63.79M 61.07M
Long term debt - 0.39M 0.41M 0.41M 0.40M
Inventory 175.31M 156.41M 146.93M 165.63M 171.61M
Accounts payable 75.85M 74.47M 104.93M 95.42M 101.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -81.40700M -84.14000M -80.80200M
Additional paid in capital - - - - -
Common stock total equity - - 30.00M 30.00M 30.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.76M - - 29.64M 2.17M
Deferred long term asset charges - - - - -
Non current assets total 28.82M - 27.53M 29.64M 54.88M
Capital lease obligations - - - - -
Long term debt total - 0.39M 0.41M 0.41M 0.40M
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Investments 4.18M - -0.33100M 18.59M -1.60800M
Change to liabilities - -30.46500M 9.51M -5.62700M -3.28700M
Total cashflows from investing activities 4.18M -0.76800M -0.33100M 18.59M -1.60800M
Net borrowings - 13.39M 12.31M 9.06M 0.39M
Total cash from financing activities -2.14300M 11.84M 12.88M 10.48M 2.37M
Change to operating activities - 1.97M -3.71700M -1.67600M -1.24500M
Net income -1.03100M -0.36300M -25.80900M -29.48900M -49.53200M
Change in cash -5.86900M -15.20400M 30.91M -0.46800M -24.70100M
Begin period cash flow -22.07400M - -37.72200M -37.25400M -12.55300M
End period cash flow -27.94300M - -6.80700M -37.72200M -37.25400M
Total cash from operating activities -7.20800M -26.19600M 19.07M -30.30200M -26.45300M
Issuance of capital stock - - - - -
Depreciation 2.42M 2.24M 3.13M 3.46M 3.31M
Other cashflows from investing activities 7.31M 11.44M 0.77M 19.53M 3.19M
Dividends paid - - - - -
Change to inventory -8.90800M -9.47500M 18.70M 5.98M 9.30M
Change to account receivables -4.16900M 13.46M 12.77M -1.10100M 10.34M
Sale purchase of stock - - - - -
Other cashflows from financing activities 4.18M -1.55100M 12.88M 10.48M 2.37M
Change to netincome - -3.37200M 0.27M -0.01100M 8.11M
Capital expenditures 3.13M 3.46M 1.10M 0.94M 4.80M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -7.71200M -20.24200M 41.48M -4.25900M 11.66M
Stock based compensation - - - - -
Other non cash items -0.71900M - 0.39M -19.48300M -2.24000M
Free cash flow -10.33900M - 17.97M -31.24500M -31.25200M

Peer Comparison

Sector: Industrials Industry: Farm & Heavy Construction Machinery

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BUI
Buhler Industries Inc.
- -% 2.40 3.08 - 0.24 0.54 0.37 3.22
AFN
Ag Growth International Inc
-0.29 0.54% 53.62 - 10.18 0.71 3.44 1.29 14.26
LEV
Lion Electric Corp
-0.02 1.92% 1.02 - - 2.24 0.97 3.68 -39.0511

Reports Covered

Stock Research & News

Profile

Buhler Industries Inc., through its subsidiaries, manufactures and sells agricultural equipment in North America. Its principal products include tractors, bale carriers, grain augers, snow blowers, tillers, finishing mowers, feed processing equipment, tillage equipment, and hay and forage equipment. The company markets its products primarily under the Allied, Farm King, and Versatile brand names through a dealer/distribution network. It also maintains parts warehouses. The company was founded in 1932 and is headquartered in Winnipeg, Canada. As of December 28, 2023, Buhler Industries Inc. operates as a subsidiary of Basak Traktor Tarim Ziraat Ve Is Makinalari Sanayi Ticaret Anonim Sirketi.

Buhler Industries Inc.

1260 Clarence Avenue, Winnipeg, MB, Canada, R3T 1T2

Key Executives

Name Title Year Born
Mr. Yury Ryazanov CEO, Treasurer, Sec. & Director NA
Mr. Marat Nogerov Pres NA
Mr. Willy H. Janzen Chief Financial Officer NA
Mr. Adam Reid VP of Sales & Marketing and Director NA
Mr. Grant Adolph P.Mgr. COO & Chairman NA
Mr. Min Lee I.S.M. Chief Information Officer NA
Ms. Helen Bergen Mang. of HR NA
Alex Buchko CA CPA, MBA Head of Financial Department NA
Mr. Chad Grey Director of Sales - Versatile Division NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.