RY 169.51 -1.1719% SHOP 175.85 -3.2036% TD 85.4 -0.187% ENB 59.6 -1.715% BN 84.78 -1.4873% TRI 250.65 2.1186% CNQ 43.69 0.9007% CP 110.72 -0.5926% CNR 146.88 0.7891% BMO 142.84 -0.6054% BNS 72.34 -0.0829% CSU 4896.4902 0.1981% CM 87.07 -0.9668% MFC 45.08 6.5217% ATD 71.13 -0.6425% NGT 68.13 0.9932% TRP 64.42 -1.2872% SU 56.73 -0.0176% WCN 266.69 -0.146% L 176.74 -1.5157%
Last update at 2025-02-20T19:21:00Z
Three Stocks That Could Be Trading Below Their Estimated Intrinsic Value
Fri 31 Jan 25, 06:02 AM3 Promising Stocks Estimated To Be Up To 34.9% Below Intrinsic Value
Fri 31 Jan 25, 05:03 AM3 Stocks Estimated To Be Undervalued By Up To 44.8%
Fri 31 Jan 25, 04:02 AM3 Companies That May Be Priced Below Their Estimated Value
Thu 23 Jan 25, 07:02 AMKakaku.com And 2 Other Stocks That May Be Trading Below Estimated Value
Thu 23 Jan 25, 06:02 AM3 Stocks That May Be Trading Below Their Estimated Value
Thu 21 Nov 24, 06:03 AMCondor Signs Its First LNG Framework Agreement in Kazakhstan
Thu 18 Jul 24, 12:00 AMCondor Announces 2023 Third Quarter Results
Thu 09 Nov 23, 09:10 PMCondor Presenting at the 24th World Petroleum Congress in September 2023
Tue 12 Sep 23, 11:00 PMBreakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -11.39200M | -3.06400M | -11.32700M | -14.93600M | -13.87000M |
Minority interest | - | - | - | - | - |
Net income | -11.39200M | -3.06400M | -11.32700M | -2.05100M | -10.10000M |
Selling general administrative | 5.76M | 5.52M | 5.19M | 7.29M | 7.26M |
Selling and marketing expenses | 0.02M | 0.06M | 0.28M | 0.54M | 0.45M |
Gross profit | -5.20900M | 1.47M | -3.32600M | -6.61200M | -3.51300M |
Reconciled depreciation | 1.57M | 0.90M | 0.90M | 7.83M | - |
Ebit | -10.97200M | -4.28800M | -11.72500M | -9.03800M | -7.71700M |
Ebitda | -9.34900M | -3.20400M | -8.18800M | -6.84800M | -4.97700M |
Depreciation and amortization | 1.62M | 1.08M | 3.54M | 2.19M | 2.74M |
Non operating income net other | - | - | - | - | - |
Operating income | -10.97200M | -4.10600M | -11.55300M | -14.68200M | -11.78700M |
Other operating expenses | 11.52M | 7.62M | 12.29M | 17.22M | 16.39M |
Interest expense | 0.71M | 0.00400M | 0.00600M | 0.08M | 1.49M |
Tax provision | - | - | - | - | - |
Interest income | 0.19M | 0.27M | 0.18M | 0.28M | 2.64M |
Net interest income | -0.56900M | -0.15400M | -0.06800M | -0.31900M | - |
Extraordinary items | - | - | 0.00000M | 12.88M | 3.77M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 1.46M | 0.06M | -0.07900M | -12.80800M | -2.27900M |
Total revenue | 0.55M | 3.61M | 0.88M | 2.78M | 5.17M |
Total operating expenses | 5.76M | 5.47M | 8.08M | 7.83M | 7.71M |
Cost of revenue | 5.76M | 2.14M | 4.21M | 9.39M | 8.68M |
Total other income expense net | -0.42000M | 1.10M | 0.15M | -0.17700M | -0.59200M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -11.39200M | -3.06400M | -11.32700M | -14.93600M | - |
Net income applicable to common shares | - | -3.06400M | -11.32700M | -2.05100M | -10.10000M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 6.77M | 10.06M | 8.70M | 21.50M | 45.48M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.39M | - | 0.00000M | 0.31M | 19.09M |
Total liab | 9.30M | 3.77M | 3.68M | 4.40M | 22.73M |
Total stockholder equity | -2.53300M | 6.30M | 5.02M | 17.11M | 22.75M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 0.64M | - | - | - | - |
Common stock | 276.72M | 276.54M | 273.19M | 271.93M | 271.93M |
Capital stock | 276.72M | - | - | - | - |
Retained earnings | -219.39400M | -208.00200M | -204.93800M | -193.61100M | -191.56000M |
Other liab | - | - | - | - | - |
Good will | - | - | - | - | - |
Other assets | - | - | - | - | - |
Cash | 5.04M | 3.72M | 4.59M | 12.28M | 2.89M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 1.96M | 2.01M | 2.11M | 1.98M | 20.34M |
Current deferred revenue | - | - | - | - | - |
Net debt | 1.11M | - | - | - | - |
Short term debt | 0.65M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 6.15M | - | - | - | - |
Other stockholder equity | 24.55M | -83.93000M | -84.58000M | -83.27300M | -79.46700M |
Property plant equipment | - | 5.24M | 2.84M | 4.88M | 15.03M |
Total current assets | 5.58M | 4.40M | 5.15M | 13.59M | 26.84M |
Long term investments | 0.27M | - | - | - | - |
Net tangible assets | - | - | - | - | - |
Short term investments | - | 0.03M | 0.03M | 0.03M | 0.04M |
Net receivables | 0.09M | 0.35M | 0.12M | 0.28M | 0.33M |
Long term debt | 5.42M | 0.10M | - | - | 0.00000M |
Inventory | 0.06M | 0.08M | 0.07M | 0.16M | 0.34M |
Accounts payable | 0.68M | - | - | - | - |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -84.41400M | - | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 0.28M | - | - | - | - |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 1.19M | - | - | - | - |
Capital lease obligations | 0.13M | - | - | - | - |
Long term debt total | - | 0.10M | 0.00000M | 0.00000M | 0.00000M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Investments | -1.08000M | -1.20600M | -2.00300M | 23.27M | - |
Change to liabilities | - | - | - | - | - |
Total cashflows from investing activities | - | -1.20600M | -2.00300M | 23.27M | 3.04M |
Net borrowings | - | - | - | - | - |
Total cash from financing activities | 7.72M | 3.41M | 0.36M | -7.07900M | -3.96200M |
Change to operating activities | - | - | - | - | - |
Net income | -11.39200M | -3.06400M | -11.32700M | -14.93600M | -13.87000M |
Change in cash | 1.29M | -0.87200M | -7.68400M | 9.37M | 1.25M |
Begin period cash flow | 3.75M | 4.62M | 12.31M | 2.94M | 1.69M |
End period cash flow | 5.04M | 3.75M | 4.62M | 12.31M | 2.94M |
Total cash from operating activities | -5.35300M | -3.17100M | -6.10000M | -6.39500M | 2.09M |
Issuance of capital stock | 0.12M | 3.73M | 0.00000M | - | - |
Depreciation | 1.62M | 1.08M | 3.54M | 2.19M | 2.74M |
Other cashflows from investing activities | - | 0.51M | 2.29M | 23.74M | 3.20M |
Dividends paid | - | - | - | 0.00000M | - |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | - | - | - | - |
Sale purchase of stock | - | 3.73M | 0.36M | - | - |
Other cashflows from financing activities | -0.08200M | -0.32100M | -2.00300M | -0.06400M | -1.21200M |
Change to netincome | - | - | - | - | - |
Capital expenditures | 0.50M | 1.71M | 0.09M | 0.19M | 0.15M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -0.13700M | -0.59100M | -0.91700M | -0.66000M | 0.80M |
Stock based compensation | 0.73M | 0.28M | 0.19M | 0.21M | 0.21M |
Other non cash items | 7.80M | 0.20M | 5.95M | 8.99M | 14.96M |
Free cash flow | -5.85200M | -4.88400M | -6.18900M | -6.58300M | 1.94M |
Sector: Energy Industry: Oil & Gas E&P
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
CDR Condor Energies Inc. |
0.01 0.53% | 1.88 | - | 3.91 | 6.56 | 4.63 | 5.52 | -0.9275 |
CNQ Canadian Natural Resources Ltd |
0.39 0.90% | 43.69 | 13.55 | 12.48 | 2.82 | 2.52 | 2.67 | 6.50 |
TOU Tourmaline Oil Corp. |
-0.06 0.09% | 69.05 | 14.42 | 10.96 | 5.30 | 1.64 | 4.12 | 6.49 |
OVV Ovintiv Inc |
-0.66 1.02% | 63.99 | 5.72 | 10.39 | 1.64 | 1.06 | 1.78 | 3.44 |
ARX ARC Resources Ltd. |
0.57 2.11% | 27.59 | 11.94 | 9.67 | 2.92 | 1.91 | 3.07 | 5.55 |
Condor Energies Inc., an oil and gas company, engages in the production of natural gas in Uzbekistan, Turkey, and Kazakhstan. It owns 100% interests in the Poyraz Ridge and Destan operating licenses and gas fields located in the Gallipoli Peninsula in western Turkey; and to operate an exploration license in Kazakhstan for mining solid minerals, including lithium. The company was formerly known as Condor Petroleum Inc. and changed its name to Condor Energies Inc. in June 2022. Condor Energies Inc. was incorporated in 2006 and is headquartered in Calgary, Canada.
500 ? 4th Ave, SW, Calgary, AB, Canada, T2P 2V6
Name | Title | Year Born |
---|---|---|
Mr. Donald V. Streu | CEO, Pres & Director | 1932 |
Mr. Stanley Quilty | CFO, VP of Fin. & Corp. Sec. | NA |
Mr. Jon Erickson | Sr. VP of Operations | NA |
Mr. Trent Mercier | VP & Gen. Counsel | NA |
Mr. Norman Storm B.Comm | Managing Director of Kazakhstan | 1959 |
Mr. Donald V. Streu | CEO, President & Director | 1932 |
Mr. Stanley Quilty | CFO, VP of Finance & Corporate Secretary | NA |
Mr. Jon Erickson | Senior VP of Operations | NA |
Mr. Trent Mercier | VP & General Counsel | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.