RY 173.64 -0.3672% SHOP 148.58 -0.6486% TD 82.36 -0.9263% ENB 64.21 -0.2641% BN 83.24 -1.0579% TRI 230.54 0.013% CNQ 46.58 3.4881% CP 109.8 1.4131% CNR 148.11 0.8031% BMO 143.82 0.3489% BNS 73.94 0.5029% CSU 4345.0 -1.0785% CM 90.555 -0.1158% MFC 44.31 0.113% ATD 76.82 0.0521% NGT 60.2 -0.1327% TRP 69.31 1.0939% SU 56.975 0.9658% WCN 255.98 -0.7868% L 181.13 -0.1268%

Condor Energies Inc.

Energy CA CDR

1.9CAD
0.01(0.53%)

Last update at 2025-01-20T19:15:00Z

Day Range

1.761.90
LowHigh

52 Week Range

1.152.90
LowHigh

Fundamentals

  • Previous Close 1.89
  • Market Cap142.82M
  • Volume13130
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA2.93M
  • Revenue TTM21.77M
  • Revenue Per Share TTM0.39
  • Gross Profit TTM 2.37M
  • Diluted EPS TTM-0.17

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -11.39200M -3.06400M -11.32700M -14.93600M -13.87000M
Minority interest - - - - -
Net income -11.39200M -3.06400M -11.32700M -2.05100M -10.10000M
Selling general administrative 5.76M 5.52M 5.19M 7.29M 7.26M
Selling and marketing expenses 0.02M 0.06M 0.28M 0.54M 0.45M
Gross profit -5.20900M 1.47M -3.32600M -6.61200M -3.51300M
Reconciled depreciation 1.57M 0.90M 0.90M 7.83M -
Ebit -10.97200M -4.28800M -11.72500M -9.03800M -7.71700M
Ebitda -9.34900M -3.20400M -8.18800M -6.84800M -4.97700M
Depreciation and amortization 1.62M 1.08M 3.54M 2.19M 2.74M
Non operating income net other - - - - -
Operating income -10.97200M -4.10600M -11.55300M -14.68200M -11.78700M
Other operating expenses 11.52M 7.62M 12.29M 17.22M 16.39M
Interest expense 0.71M 0.00400M 0.00600M 0.08M 1.49M
Tax provision - - - - -
Interest income 0.19M 0.27M 0.18M 0.28M 2.64M
Net interest income -0.56900M -0.15400M -0.06800M -0.31900M -
Extraordinary items - - 0.00000M 12.88M 3.77M
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.46M 0.06M -0.07900M -12.80800M -2.27900M
Total revenue 0.55M 3.61M 0.88M 2.78M 5.17M
Total operating expenses 5.76M 5.47M 8.08M 7.83M 7.71M
Cost of revenue 5.76M 2.14M 4.21M 9.39M 8.68M
Total other income expense net -0.42000M 1.10M 0.15M -0.17700M -0.59200M
Discontinued operations - - - - -
Net income from continuing ops -11.39200M -3.06400M -11.32700M -14.93600M -
Net income applicable to common shares - -3.06400M -11.32700M -2.05100M -10.10000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 6.77M 10.06M 8.70M 21.50M 45.48M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.39M - 0.00000M 0.31M 19.09M
Total liab 9.30M 3.77M 3.68M 4.40M 22.73M
Total stockholder equity -2.53300M 6.30M 5.02M 17.11M 22.75M
Deferred long term liab - - - - -
Other current liab 0.64M - - - -
Common stock 276.72M 276.54M 273.19M 271.93M 271.93M
Capital stock 276.72M - - - -
Retained earnings -219.39400M -208.00200M -204.93800M -193.61100M -191.56000M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 5.04M 3.72M 4.59M 12.28M 2.89M
Cash and equivalents - - - - -
Total current liabilities 1.96M 2.01M 2.11M 1.98M 20.34M
Current deferred revenue - - - - -
Net debt 1.11M - - - -
Short term debt 0.65M 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 6.15M - - - -
Other stockholder equity 24.55M -83.93000M -84.58000M -83.27300M -79.46700M
Property plant equipment - 5.24M 2.84M 4.88M 15.03M
Total current assets 5.58M 4.40M 5.15M 13.59M 26.84M
Long term investments 0.27M - - - -
Net tangible assets - - - - -
Short term investments - 0.03M 0.03M 0.03M 0.04M
Net receivables 0.09M 0.35M 0.12M 0.28M 0.33M
Long term debt 5.42M 0.10M - - 0.00000M
Inventory 0.06M 0.08M 0.07M 0.16M 0.34M
Accounts payable 0.68M - - - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -84.41400M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.28M - - - -
Deferred long term asset charges - - - - -
Non current assets total 1.19M - - - -
Capital lease obligations 0.13M - - - -
Long term debt total - 0.10M 0.00000M 0.00000M 0.00000M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -1.08000M -1.20600M -2.00300M 23.27M -
Change to liabilities - - - - -
Total cashflows from investing activities - -1.20600M -2.00300M 23.27M 3.04M
Net borrowings - - - - -
Total cash from financing activities 7.72M 3.41M 0.36M -7.07900M -3.96200M
Change to operating activities - - - - -
Net income -11.39200M -3.06400M -11.32700M -14.93600M -13.87000M
Change in cash 1.29M -0.87200M -7.68400M 9.37M 1.25M
Begin period cash flow 3.75M 4.62M 12.31M 2.94M 1.69M
End period cash flow 5.04M 3.75M 4.62M 12.31M 2.94M
Total cash from operating activities -5.35300M -3.17100M -6.10000M -6.39500M 2.09M
Issuance of capital stock 0.12M 3.73M 0.00000M - -
Depreciation 1.62M 1.08M 3.54M 2.19M 2.74M
Other cashflows from investing activities - 0.51M 2.29M 23.74M 3.20M
Dividends paid - - - 0.00000M -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - 3.73M 0.36M - -
Other cashflows from financing activities -0.08200M -0.32100M -2.00300M -0.06400M -1.21200M
Change to netincome - - - - -
Capital expenditures 0.50M 1.71M 0.09M 0.19M 0.15M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.13700M -0.59100M -0.91700M -0.66000M 0.80M
Stock based compensation 0.73M 0.28M 0.19M 0.21M 0.21M
Other non cash items 7.80M 0.20M 5.95M 8.99M 14.96M
Free cash flow -5.85200M -4.88400M -6.18900M -6.58300M 1.94M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CDR
Condor Energies Inc.
0.01 0.53% 1.90 - 3.91 6.56 4.63 5.52 -0.9275
CNQ
Canadian Natural Resources Ltd
1.57 3.49% 46.58 13.55 12.48 2.82 2.52 2.67 6.50
TOU
Tourmaline Oil Corp.
1.27 1.89% 68.40 14.42 10.96 5.30 1.64 4.12 6.49
OVV
Ovintiv Inc
-0.51 0.77% 65.67 5.72 10.39 1.64 1.06 1.78 3.44
ARX
ARC Resources Ltd.
0.16 0.60% 26.68 11.94 9.67 2.92 1.91 3.07 5.55

Reports Covered

Stock Research & News

Profile

Condor Energies Inc., an oil and gas company, engages in the production of natural gas in Uzbekistan, Turkey, and Kazakhstan. It owns 100% interests in the Poyraz Ridge and Destan operating licenses and gas fields located in the Gallipoli Peninsula in western Turkey; and to operate an exploration license in Kazakhstan for mining solid minerals, including lithium. The company was formerly known as Condor Petroleum Inc. and changed its name to Condor Energies Inc. in June 2022. Condor Energies Inc. was incorporated in 2006 and is headquartered in Calgary, Canada.

Condor Energies Inc.

500 ? 4th Ave, SW, Calgary, AB, Canada, T2P 2V6

Key Executives

Name Title Year Born
Mr. Donald V. Streu CEO, Pres & Director 1932
Mr. Stanley Quilty CFO, VP of Fin. & Corp. Sec. NA
Mr. Jon Erickson Sr. VP of Operations NA
Mr. Trent Mercier VP & Gen. Counsel NA
Mr. Norman Storm B.Comm Managing Director of Kazakhstan 1959
Mr. Donald V. Streu CEO, President & Director 1932
Mr. Stanley Quilty CFO, VP of Finance & Corporate Secretary NA
Mr. Jon Erickson Senior VP of Operations NA
Mr. Trent Mercier VP & General Counsel NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.