888-969-2592
Kalkine 0
countryflagCA
Logi

RY 163.32 -1.5611% SHOP 130.39 -4.7275% TD 87.25 -0.354% ENB 64.015 -0.7827% BN 72.95 -1.6979% TRI 254.46 -0.1021% CNQ 38.915 -4.0321% CP 99.68 0.0401% CNR 131.95 -1.124% BMO 130.74 -0.8419% BNS 68.19 -0.4961% CSU 4901.79 -1.61% CM 86.02 -0.5204% MFC 41.89 -1.3424% ATD 71.75 -0.9799% NGT 72.65 -0.8732% TRP 68.67 -1.1942% SU 48.06 -2.7913% WCN 270.34 -0.0665% L 218.01 -0.1603%
RY 163.32 -1.5611% SHOP 130.39 -4.7275% TD 87.25 -0.354% ENB 64.015 -0.7827% BN 72.95 -1.6979% TRI 254.46 -0.1021% CNQ 38.915 -4.0321% CP 99.68 0.0401% CNR 131.95 -1.124% BMO 130.74 -0.8419% BNS 68.19 -0.4961% CSU 4901.79 -1.61% CM 86.02 -0.5204% MFC 41.89 -1.3424% ATD 71.75 -0.9799% NGT 72.65 -0.8732% TRP 68.67 -1.1942% SU 48.06 -2.7913% WCN 270.34 -0.0665% L 218.01 -0.1603%

Cardinal Energy Ltd

Energy CA CJ

5.75CAD
-0.34(5.58%)

Last update at 2025-04-30T16:38:00Z

Day Range

5.746.00
LowHigh

52 Week Range

5.227.00
LowHigh

Fundamentals

  • Previous Close 6.09
  • Market Cap991.75M
  • Volume836933
  • P/E Ratio9.73
  • Dividend Yield11.56%
  • EBITDA259.78M
  • Revenue TTM495.52M
  • Revenue Per Share TTM3.12
  • Gross Profit TTM 386.37M
  • Diluted EPS TTM0.64

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

2018-12-312019-12-312020-12-312021-12-312022-12-31-300M-200M-100M0M100M200M300M400M500M600M700M
Total Revenue
Net Income

Balancesheet

2019-12-312020-12-312021-12-312022-12-312023-12-310M100M200M300M400M500M600M700M800M900M1000M1100M
Total Assets
Total Liabilities

Change in Cash

2018-12-312019-12-312020-12-312021-12-312022-12-31-45M-40M-35M-30M-25M-20M-15M-10M-5M0M

Total Operating Cash

2018-12-312019-12-312020-12-312021-12-312022-12-3140M60M80M100M120M140M160M180M200M220M240M260M280M300M320M340M

Dividends Paid

2018-12-312019-12-312020-12-312021-12-312022-12-310M5M10M15M20M25M30M35M40M45M50M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 292.94M 284.42M -260.28200M -25.24900M 85.96M
Minority interest - - - - -
Net income 302.69M 284.42M -363.16000M -34.34000M 60.54M
Selling general administrative 31.98M 22.85M 18.95M 25.45M 27.35M
Selling and marketing expenses - - - - 2.32M
Gross profit 489.37M 290.17M 126.13M 233.76M 230.79M
Reconciled depreciation 102.47M 78.53M 67.08M 92.08M 88.08M
Ebit 249.77M 102.82M -17.91300M 41.49M 98.22M
Ebitda 352.23M 181.36M 49.17M 133.58M 186.30M
Depreciation and amortization 102.47M 78.53M 67.08M 92.08M 88.08M
Non operating income net other - - - - -
Operating income 249.77M 102.82M -17.91300M 41.49M 44.09M
Other operating expenses 483.65M 339.97M 239.88M 341.24M 339.24M
Interest expense 5.91M 14.20M 12.85M 12.96M 12.26M
Tax provision -9.74900M 0.00000M 102.88M 9.09M 25.42M
Interest income 2.72M 51.03M 19.91M 43.34M 23.14M
Net interest income -7.09200M -15.40900M -13.96900M -13.96100M -13.09300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -9.74900M 14.20M 102.88M 9.09M 25.42M
Total revenue 741.84M 448.75M 226.46M 391.60M 383.33M
Total operating expenses 231.18M 181.38M 139.56M 183.40M 186.70M
Cost of revenue 252.47M 158.59M 100.33M 157.84M 152.54M
Total other income expense net 43.17M 181.59M -242.36900M -66.74400M 41.88M
Discontinued operations - - - - -
Net income from continuing ops 302.69M 284.42M -363.16000M -34.34000M 60.54M
Net income applicable to common shares 302.69M 284.42M -363.16000M -34.34000M 60.54M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1187.85M 1155.01M 1075.83M 749.13M 1149.83M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 4.20M 5.26M 3.51M 1.51M 0.26M
Total liab 267.16M 229.64M 356.60M 376.29M 411.93M
Total stockholder equity 920.69M 925.37M 719.23M 372.85M 737.90M
Deferred long term liab - - - - -
Other current liab 9.08M 18.58M 5.48M 15.22M 11.79M
Common stock 1114.30M 1104.30M 1102.85M 1054.17M 1062.19M
Capital stock 1114.30M 1104.30M 1102.85M 1054.17M 1062.19M
Retained earnings -199.32700M -187.11800M -428.94900M -713.36400M -347.09500M
Other liab - 86.14M 115.31M 79.51M 107.36M
Good will - - - - -
Other assets - 9.77M - 0.00000M 103.58M
Cash -4.09200M -4.49000M -2.63100M -3.91400M -5.43100M
Cash and equivalents - - - - -
Total current liabilities 106.52M 109.22M 85.07M 59.33M 127.67M
Current deferred revenue 10.00M - - 3.28M 8.39M
Net debt 54.19M 40.26M 160.22M 243.05M 228.33M
Short term debt 1.37M 1.49M 1.37M 1.69M 46.01M
Short long term debt - - - - 44.16M
Short long term debt total 50.10M 35.77M 157.59M 239.13M 222.90M
Other stockholder equity 5.71M 8.18M 45.33M 32.04M 22.80M
Property plant equipment - 1075.94M 1020.85M 715.49M 1003.47M
Total current assets 57.44M 69.31M 54.98M 33.64M 42.78M
Long term investments - - - - -
Net tangible assets - 925.37M 719.23M 372.85M 737.90M
Short term investments 4.09M - - - 2.79M
Net receivables 53.24M 64.04M 51.47M 29.26M 39.72M
Long term debt 44.92M 31.28M 154.96M 235.22M 173.31M
Inventory 0.00000M 4.49M 2.63M - -
Accounts payable 86.06M 89.16M 78.22M 42.42M 69.87M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00000M - - -958.79400M -672.08700M
Additional paid in capital - - - - -
Common stock total equity - - - 1054.17M 1062.19M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -4.08000M -3.04100M -5.18200M
Accumulated amortization - - - - -
Non currrent assets other 15.32M - - - 1107.05M
Deferred long term asset charges - - - - -
Non current assets total 1130.41M 1085.71M 1020.85M 715.49M 1107.05M
Capital lease obligations 5.18M 4.49M 2.63M 3.91M 5.43M
Long term debt total - 34.28M 156.22M 237.44M 176.89M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -116.18100M -46.57100M -50.74800M -48.82600M -40.05600M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -116.18100M -46.57100M -50.74800M -48.82600M -40.05600M
Net borrowings -126.37300M -72.56200M 13.80M -42.63700M -7.46200M
Total cash from financing activities -221.08200M -78.55000M 7.22M -71.15300M -48.71100M
Change to operating activities -5.91000M -0.41400M 2.55M 4.74M 10.35M
Net income 302.69M 284.42M -363.16000M -34.34000M 60.54M
Change in cash 0.00000M 0.00000M 0.00000M 0.00000M -48.71100M
Begin period cash flow 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
End period cash flow 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cash from operating activities 337.26M 125.12M 43.52M 119.98M 88.77M
Issuance of capital stock - 0.00000M 4.06M 0.00000M 9.79M
Depreciation 1.80M 78.53M 296.11M 130.44M 88.08M
Other cashflows from investing activities 4.48M 15.27M -19.24200M 16.84M -4.90800M
Dividends paid 50.85M 50.85M 3.51M 17.92M 46.68M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -55.89000M -6.33800M -4.41400M -11.12300M 9.79M
Other cashflows from financing activities 12.03M 12.83M 29.49M 0.53M -11.81700M
Change to netincome -23.62800M -26.66600M 108.50M 25.47M -4.49200M
Capital expenditures 120.66M 56.40M 31.51M 65.91M 72.57M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -5.91000M -0.41400M 2.55M 4.74M 10.35M
Stock based compensation 7.19M 4.41M 3.75M 7.16M 7.40M
Other non cash items 41.24M -163.29400M 297.51M 133.33M -14.94600M
Free cash flow 216.61M 68.72M 12.02M 54.07M 16.20M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CJ
Cardinal Energy Ltd		 -0.34 5.58% 5.75 9.73 10.83 2.00 1.08 1.75 4.32
CNQ
Canadian Natural Resources Ltd		 -1.635 4.03% 38.91 13.55 12.48 2.82 2.52 2.67 6.50
TOU
Tourmaline Oil Corp.		 -1.41 2.27% 60.61 14.42 10.96 5.30 1.64 4.12 6.49
OVV
Ovintiv Inc		 -2.32 4.85% 45.55 5.72 10.39 1.64 1.06 1.78 3.44
ARX
ARC Resources Ltd.		 -0.64 2.47% 25.29 11.94 9.67 2.92 1.91 3.07 5.55

Reports Covered

Stock Research & News

View All

Profile

Cardinal Energy Ltd. engages in the acquisition, development, optimization, and production of petroleum and natural gas in the provinces of Alberta, British Columbia, and Saskatchewan. Cardinal Energy Ltd. was incorporated in 2010 and is headquartered in Calgary, Canada.

Cardinal Energy Ltd

600, 400 ? 3rd Avenue SW, Calgary, AB, Canada, T2P 4H2

Key Executives

Name Title Year Born
Mr. M. Scott Ratushny Chairman & CEO 1965
Mr. Shawn A. Van Spankeren C.M.A., CPA, CPA, CMA Chief Financial Officer 1973
Mr. Dale John Orton Chief Operating Officer 1973
Mr. Robert Ernest Law Wollmann Sr. VP of Exploration NA
Ms. Shannon Margaret Gangl Corp. Sec. 1963
Mr. Shawn A. Van Spankeren C.M.A., CPA Chief Financial Officer 1973
Mr. Dale John Orton B.Eng., P.Eng. Chief Operating Officer 1973
Mr. Robert Ernest Law Wollmann Senior Vice President of Exploration NA
Ms. Shannon Margaret Gangl Corporate Secretary 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.