RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Cardiol Therapeutics Inc Class A

Healthcare CA CRDL

1.86CAD
-0.1(5.10%)

Last update at 2024-12-19T17:41:00Z

Day Range

1.851.96
LowHigh

52 Week Range

1.064.26
LowHigh

Fundamentals

  • Previous Close 1.96
  • Market Cap221.25M
  • Volume51276
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-31.66144M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.08M
  • Diluted EPS TTM-0.44

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -30.93065M -31.63824M -20.64093M -13.68402M -15.89373M
Minority interest - - - - -
Net income -11.52226M -31.74424M -20.67539M -13.78387M -15.89373M
Selling general administrative 22.37M 27.87M 9.95M 10.45M 5.87M
Selling and marketing expenses - - - - -
Gross profit - 0.08M - - -
Reconciled depreciation 0.22M 0.22M 0.23M 0.15M 0.09M
Ebit -50.33903M -45.47313M -20.60648M -13.58355M -15.23036M
Ebitda -50.11913M -45.25271M -20.37694M -13.43298M -15.13887M
Depreciation and amortization 0.22M 0.22M 0.23M 0.15M 0.09M
Non operating income net other - - - - -
Operating income -50.33903M -45.47313M -20.60648M -13.58355M -7.49374M
Other operating expenses 41.34M 38.74M 20.69M 14.13M 7.49M
Interest expense 19.41M 0.11M 0.00000M 0.00062M 0.66M
Tax provision - - 0.00000M - -
Interest income 1.24M 6.91M 0.04M 0.15M 7.74M
Net interest income 1.24M 0.11M 0.08M 0.24M -0.56007M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -19.40839M 0.11M 0.03M 0.10M -
Total revenue 0.00000M 0.08M 0.00000M 0.00000M 0.00000M
Total operating expenses 41.34M 38.74M 20.69M 14.13M 7.49M
Cost of revenue - - - - -
Total other income expense net 19.41M 13.83M -0.03445M -0.10047M -8.40000M
Discontinued operations - - - - -
Net income from continuing ops -30.93065M -31.63824M -20.64093M -13.68402M -15.89373M
Net income applicable to common shares -30.93065M -31.63824M -20.64093M -13.68402M -15.89373M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 36.70M 62.03M 87.88M 15.89M 15.50M
Intangible assets 0.21M 0.29M 0.38M 0.46M 0.55M
Earning assets - - - - -
Other current assets 0.94M - 2.83M 0.69M 5.37M
Total liab 8.45M 9.83M 11.64M 2.62M 0.83M
Total stockholder equity 28.25M 52.20M 76.24M 13.27M 14.67M
Deferred long term liab - - - - -
Other current liab 8.28M 9.75M 11.52M 2.47M 0.64M
Common stock 148.52M 147.55M 142.92M 51.92M 39.41M
Capital stock - 147.55M 142.92M 51.92M 39.41M
Retained earnings -142.57680M -114.44851M -83.51786M -51.87962M -31.23868M
Other liab - - - - -
Good will - - - - -
Other assets 0.00000M - - - -
Cash 34.87M 59.47M 83.90M 14.03M 6.96M
Cash and equivalents - 59.47M 83.90M 14.03M 6.96M
Total current liabilities 8.30M 9.80M 11.57M 2.52M 0.69M
Current deferred revenue -7.62469M - - - -
Net debt -34.69556M -59.39700M -83.78149M -13.86862M -6.76545M
Short term debt 0.02M 0.05M 0.04M 0.05M 0.05M
Short long term debt - - - - -
Short long term debt total 0.17M 0.07M 0.12M 0.16M 0.19M
Other stockholder equity 18.79M 19.10M 16.84M 13.23M 6.50M
Property plant equipment - 0.30M 0.36M 0.48M 0.58M
Total current assets 36.15M 61.44M 87.14M 14.95M 14.37M
Long term investments - - - - -
Net tangible assets - 51.91M 75.86M 12.81M 14.12M
Short term investments 0.06M - - - -
Net receivables 0.28M 0.48M 0.41M 0.22M 0.93M
Long term debt - - - - 0.00000M
Inventory - - 0.34M 0.02M 1.12M
Accounts payable 7.62M 9.33M 4.14M 1.77M 0.56M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.52M - - -0.22141M -0.07631M
Additional paid in capital - - - - -
Common stock total equity - - - 51.92M 39.41M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.00000M - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.55M 0.59M 0.74M 0.94M 1.13M
Capital lease obligations - 0.07M 0.12M 0.16M 0.19M
Long term debt total - 0.02M 0.07M 0.10M 0.14M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.07471M -0.01292M -0.04060M -0.42430M -0.01379M
Change to liabilities 4.47M 2.39M 1.83M -1.50132M 1.96M
Total cashflows from investing activities -0.07471M -0.01292M -0.04060M -0.42430M -0.01379M
Net borrowings -0.05393M -0.05192M -0.05047M -0.02019M 12.07M
Total cash from financing activities -0.05393M 93.44M 16.30M 2.03M 25.28M
Change to operating activities 1.42M -2.27459M -0.06414M 0.23M -0.49023M
Net income -30.93065M -31.63824M -20.64093M -13.68402M -15.89373M
Change in cash -24.42920M 69.87M 7.07M -9.77530M 14.37M
Begin period cash flow 83.90M 14.03M 6.96M 16.73M 2.36M
End period cash flow 59.47M 83.90M 14.03M 6.96M 16.73M
Total cash from operating activities -27.22034M -23.55078M -9.18543M -11.38008M -10.89400M
Issuance of capital stock 0.00000M 84.08M 17.25M 1.67M 14.23M
Depreciation 0.22M 0.22M 0.23M 0.15M 0.09M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 0.00000M 0.02M 1.10M 0.14M -6.34553M
Change to account receivables -0.14418M -0.05995M 0.71M -0.46709M -0.33106M
Sale purchase of stock 0.00000M 98.73M 17.43M 2.05M 14.23M
Other cashflows from financing activities -0.07471M 9.41M -0.90451M 0.38M 11.05M
Change to netincome -2.25762M 7.79M 2.91M 3.77M 9.66M
Capital expenditures 0.07M 0.01M 0.04M 0.42M 0.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 5.75M 0.08M 8.32M -1.62066M -5.20213M
Stock based compensation 5.01M 8.50M 2.77M 3.27M 1.65M
Other non cash items -7.27081M -0.70731M 0.14M 0.51M 8.46M
Free cash flow -27.29505M -23.56369M -9.22603M -11.80438M -10.90780M

Peer Comparison

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CRDL
Cardiol Therapeutics Inc Class A
-0.1 5.10% 1.86 - - 1273.79 14.40 230.52 0.41
BHC
Bausch Health Companies Inc
0.07 0.66% 10.66 - 2.23 0.50 18.74 2.56 9.13
CURA
Curaleaf Holdings Inc.
-0.06 2.73% 2.14 - 138.89 1.62 1.66 1.73 10.18
TLRY
Tilray Inc
- -% 1.69 - 1000.00 2.17 0.36 1.69 -2.299
CRON
Cronos Group Inc
-0.01 0.37% 2.71 - - 10.18 0.70 0.02 -1.9458

Reports Covered

Stock Research & News

Profile

Cardiol Therapeutics Inc., a clinical-stage life sciences company, focuses on the research and development of anti-fibrotic and anti-inflammatory therapies for the treatment of heart diseases. Its lead product candidate is CardiolRx, which is in Phase II multi-national, randomized, double-blind, and placebo-controlled study to evaluate the efficacy and safety of CardiolRx in acute myocarditis, as well as for the treatment of recurrent pericarditis. The company is also developing CRD-38 injection for subcutaneous administration that is in preclinical development for the treatment of heart failure. It has a license agreement with Meros. The company was incorporated in 2017 and is headquartered in Oakville, Canada.

Cardiol Therapeutics Inc Class A

2265 Upper Middle Road East, Oakville, ON, Canada, L6H 0G5

Key Executives

Name Title Year Born
Mr. David G. Elsley M.B.A., MBA Pres, CEO & Director NA
Mr. Christopher J. Waddick C.A., C.M.A., CPA, CMA, M.B.A., MBA CFO, Corp. Sec. & Director NA
Mr. Bernard Lim B.Sc. Chief Operating Officer NA
Dr. Andrew Warwick Hamer M.D. Chief Medical Officer & Head of R&D 1962
Trevor Burns Investor Relations NA
Mr. David G. Elsley MBA President, CEO & Director NA
Mr. Christopher J. Waddick C.A., C.M.A., CPA, CMA, MBA CFO, Corporate Secretary & Director NA
Dr. Andrew Warwick Hamer M.D. Chief Medical Officer & Head of Research & Development 1962
Mr. John A. Geddes BSCPT, MBA Vice President of Corporate Development NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.