RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Converge Technology Solutions Corp

Technology CA CTS

3.305CAD
0.04(1.07%)

Last update at 2024-12-19T17:40:00Z

Day Range

3.263.34
LowHigh

52 Week Range

2.906.02
LowHigh

Fundamentals

  • Previous Close 3.27
  • Market Cap642.22M
  • Volume212973
  • P/E Ratio-
  • Dividend Yield1.82%
  • EBITDA151.54M
  • Revenue TTM2641.81M
  • Revenue Per Share TTM13.00
  • Gross Profit TTM 550.77M
  • Diluted EPS TTM-0.8

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 18.79M 23.97M -2.50100M -12.75700M -15.58800M
Minority interest -4.43900M -0.42000M - - -
Net income 22.84M 15.95M -4.17500M -10.84000M -18.23600M
Selling general administrative 421.94M 259.49M 181.41M 134.87M 74.45M
Selling and marketing expenses 0.24M 0.34M 0.42M 2.08M 1.20M
Gross profit 550.77M 345.70M 233.01M 161.59M 89.97M
Reconciled depreciation 80.06M 39.59M 27.05M 17.89M 6.96M
Ebit 70.99M 48.11M 24.41M 17.87M 1.99M
Ebitda 151.06M 87.69M 51.46M 35.76M 8.95M
Depreciation and amortization 80.06M 39.59M 27.05M 17.89M 6.96M
Non operating income net other - - - - -
Operating income 70.99M 48.11M 24.41M 17.87M 1.99M
Other operating expenses 2110.69M 1477.76M 919.08M 676.22M 449.98M
Interest expense 19.86M 7.80M 19.67M 30.63M 7.55M
Tax provision -4.05900M 7.61M 1.67M -1.91700M 2.65M
Interest income 0.28M 7.80M 19.67M 16.03M 7.55M
Net interest income -23.20200M -9.15100M -23.36400M -16.02600M -7.54900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -4.05900M 7.61M 1.67M -1.91700M 2.65M
Total revenue 2164.65M 1527.84M 948.80M 687.80M 459.19M
Total operating expenses 496.81M 295.62M 203.29M 150.01M 80.75M
Cost of revenue 1613.88M 1182.14M 715.79M 526.21M 369.22M
Total other income expense net -52.20800M -24.13200M -26.91500M -30.62800M -17.57900M
Discontinued operations - - - - -
Net income from continuing ops 22.84M 16.37M -4.17500M -10.84000M -18.23600M
Net income applicable to common shares 27.28M 15.95M -4.17500M -10.84000M -18.23600M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 2153.36M 2248.88M 1368.84M 720.62M 488.88M
Intangible assets 375.18M 463.75M 233.59M 108.92M 92.05M
Earning assets - - - - -
Other current assets 26.53M 28.28M 11.76M 10.38M 23.08M
Total liab 1541.21M 1618.07M 720.01M 618.87M 498.76M
Total stockholder equity 586.20M 599.91M 613.49M 101.75M -9.87700M
Deferred long term liab - - - - -
Other current liab 46.45M 131.04M 43.38M 22.89M 36.39M
Common stock 599.43M 595.02M 633.49M 135.35M 20.61M
Capital stock 599.43M 595.02M 633.49M 135.35M 20.61M
Retained earnings -28.16700M -18.44100M -25.05000M -39.27700M -37.88100M
Other liab - 142.32M 117.43M 33.40M 26.08M
Good will 564.77M 563.85M 323.28M 110.07M 80.27M
Other assets - 4.65M 0.62M 0.00100M 1.95M
Cash 170.42M 159.89M 248.19M 64.77M 20.59M
Cash and equivalents - - - - -
Total current liabilities 1038.36M 1437.91M 591.22M 571.55M 445.21M
Current deferred revenue 59.33M 60.21M 27.58M 17.38M 9.74M
Net debt 262.87M 261.84M -246.96500M 74.40M 144.85M
Short term debt 18.59M 421.73M 0.82M 133.28M 150.87M
Short long term debt 1.66M 421.73M 0.82M 133.28M 150.87M
Short long term debt total 433.29M 421.73M 1.23M 139.16M 165.44M
Other stockholder equity 10.97M 9.62M 4.72M 4.85M 7.32M
Property plant equipment - 88.35M 30.64M 23.56M 27.43M
Total current assets 1084.34M 1128.28M 780.71M 477.32M 287.18M
Long term investments - - - - -
Net tangible assets - -427.68900M 56.62M -117.24700M -182.19500M
Short term investments - - - - -
Net receivables 814.23M 781.68M 416.50M 364.31M 220.14M
Long term debt 378.01M 0.00000M 0.41M 5.88M 14.57M
Inventory 73.17M 158.43M 104.25M 37.87M 23.38M
Accounts payable 913.99M 824.92M 519.43M 398.00M 248.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.96M 13.71M 0.33M 0.82M 0.07M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 53.58M 4.65M 0.62M 0.75M 1.95M
Deferred long term asset charges - - - - -
Non current assets total 1069.02M 1120.60M 588.13M 243.30M 201.70M
Capital lease obligations - - - - -
Long term debt total - 37.84M 11.36M 13.92M 27.46M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -463.42600M -277.80200M -66.59200M -66.76800M -33.66200M
Change to liabilities 30.73M 31.18M 131.15M 44.85M 83.64M
Total cashflows from investing activities -463.42600M -277.80200M -66.59200M -62.85100M -43.06100M
Net borrowings 392.11M -149.95700M -36.19300M 63.72M 43.08M
Total cash from financing activities 336.31M 371.38M 58.54M 52.41M 35.60M
Change to operating activities 0.50M 0.99M 5.89M -12.43000M -5.67400M
Net income 22.84M 16.37M -4.17500M -10.84000M -18.23600M
Change in cash -88.30300M 183.43M 44.18M 10.11M 2.70M
Begin period cash flow 248.19M 64.77M 20.59M 10.48M 7.79M
End period cash flow 159.89M 248.19M 64.77M 20.59M 10.48M
Total cash from operating activities 41.59M 87.06M 51.60M 26.81M 1.07M
Issuance of capital stock 0.00000M 493.88M 103.60M 2.34M 12.23M
Depreciation 80.06M 39.59M 27.05M 17.89M 6.96M
Other cashflows from investing activities -439.48400M -271.49200M -61.60100M -3.83700M -6.50000M
Dividends paid 1.08M 1.08M 1117.37M 1.08M 0.00000M
Change to inventory 38.15M -56.54500M -10.89000M -7.73300M -1.22900M
Change to account receivables -125.83800M 37.05M -114.00000M -32.76400M -82.03300M
Sale purchase of stock -40.00000M 493.88M -2.12500M 2.34M 12.23M
Other cashflows from financing activities 389.92M 27.46M 1125.48M 879.87M 247.90M
Change to netincome 11.41M 23.90M 22.47M 15.41M 17.64M
Capital expenditures 23.94M 6.31M 4.99M 1.80M 2.28M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -77.17000M 7.63M 6.26M 4.36M -4.60500M
Stock based compensation 5.59M 2.33M - - -
Other non cash items 14.31M 13.55M 20.80M 17.32M 14.30M
Free cash flow 17.64M 80.75M 46.61M 25.01M -1.20800M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CTS
Converge Technology Solutions Corp
0.04 1.07% 3.31 - 5.82 0.24 1.67 0.30 6.82
ALYA
Alithya Group inc Class A
-0.04 2.38% 1.64 - 40.00 0.32 0.88 0.54 10.20

Reports Covered

Stock Research & News

Profile

Converge Technology Solutions Corp. provides software-enabled IT and cloud solutions in the United States and Canada. Its solutions approach delivers advanced analytics, artificial intelligence, application modernization, cloud, cybersecurity, digital infrastructure, and digital workplace offerings to clients across various industries. The company also offers managed and talent services, and hardware and software products and solutions. Converge Technology Solutions Corp. was incorporated in 2016 and is headquartered in Toronto, Canada.

Converge Technology Solutions Corp

161 Bay Street, Toronto, ON, Canada, M5J 2T6

Key Executives

Name Title Year Born
Mr. Shaun Peter Maine CEO & Director NA
Mr. Greg Berard Pres & North American CEO NA
Mr. Cory Reid COO & Chief Information Officer NA
Ms. Julianne Belaga Chief Legal Officer NA
Mr. Richard A. Lecoutre Global Chief Financial Officer NA
Mr. Don Cuthbertson CTO & Pres of Canada NA
Ms. Karie Timion VP of Marketing NA
Ms. Rhonda Hanes VP of People Operations NA
Mr. Tommy Whatley Exec. VP of Services & Vendor Alliances NA
Ms. Cari Hash Sr. VP of Enterprise Sales NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.