RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Currency Exchange International Corp

Financial Services CA CXI

22.46CAD
-(-%)

Last update at 2024-12-18T20:59:00Z

Day Range

22.4623.00
LowHigh

52 Week Range

19.7927.07
LowHigh

Fundamentals

  • Previous Close 22.46
  • Market Cap157.77M
  • Volume1400
  • P/E Ratio15.64
  • Dividend Yield-%
  • EBITDA18.96M
  • Revenue TTM84.98M
  • Revenue Per Share TTM13.37
  • Gross Profit TTM 65.19M
  • Diluted EPS TTM1.58

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Income before tax 14.21M -0.17632M -10.34273M 4.55M 6.41M
Minority interest - - - - -
Net income 11.78M -1.13168M -8.52403M 2.92M 4.23M
Selling general administrative 16.56M 9.02M 8.90M 14.23M 12.70M
Selling and marketing expenses - - - - -
Gross profit 40.87M 12.57M 8.15M 23.49M 23.25M
Reconciled depreciation 3.27M 3.33M 3.60M 1.33M 1.37M
Ebit 18.72M 1.06M -7.28634M 4.85M 8.14M
Ebitda 19.15M 4.39M -4.92112M 6.18M 8.15M
Depreciation and amortization 0.43M 3.33M 2.37M 1.33M 0.01M
Non operating income net other - - - - -
Operating income 18.72M 1.06M -7.28634M 4.85M 8.14M
Other operating expenses 48.39M 27.73M 32.30M 36.11M 31.57M
Interest expense 1.35M 0.76M 0.75M 0.30M 0.37M
Tax provision 2.43M 0.96M -1.81870M 1.62M 2.18M
Interest income 1.23M 0.74M 0.01M 0.28M 0.36M
Net interest income -3.39798M -2.22293M -1.96988M -1.13624M -1.11425M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.43M 0.96M -1.81870M 1.62M 2.18M
Total revenue 66.28M 30.26M 25.01M 41.78M 39.10M
Total operating expenses 22.97M 10.04M 15.43M 17.81M 15.73M
Cost of revenue 25.41M 17.69M 16.87M 18.30M 15.85M
Total other income expense net -4.51083M -1.23756M -3.05639M -0.29744M -1.72827M
Discontinued operations - - - - -
Net income from continuing ops 11.78M -1.13168M -8.52403M 2.92M 4.23M
Net income applicable to common shares 11.78M -1.13168M -8.52403M 2.92M 4.23M
Preferred stock and other adjustments - - - - -
Breakdown 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Type yearly yearly yearly yearly yearly
Date 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Total assets 132.05M 125.53M 102.53M 85.76M 82.73M
Intangible assets 3.67M 4.28M 5.24M 5.94M 3.91M
Earning assets - - - - -
Other current assets 0.28M 3.78M 4.16M 0.60M 0.46M
Total liab 52.82M 56.22M 44.51M 27.53M 16.40M
Total stockholder equity 79.23M 69.31M 58.02M 58.23M 66.33M
Deferred long term liab - - - - -
Other current liab 12.17M 16.24M 8.61M 3.55M 6.16M
Common stock 6.44M 6.43M 6.41M 6.41M 6.41M
Capital stock 6.44M 6.43M 6.41M 6.41M 6.41M
Retained earnings 42.71M 32.52M 20.73M 21.85M 30.71M
Other liab - 1.18M 0.87M 0.61M 0.00000M
Good will 2.17M 2.19M 2.28M 2.21M 1.24M
Other assets - 1.81M -0.00000M -0.00000M 0.00000M
Cash 92.72M 88.56M 66.53M 59.31M 62.87M
Cash and equivalents - - - - -
Total current liabilities 50.10M 52.06M 40.83M 23.46M 16.40M
Current deferred revenue 0.65M 0.51M 0.28M 0.16M 0.27M
Net debt -75.07358M -78.09836M -58.41655M -50.80111M -62.40114M
Short term debt 16.26M 7.48M 5.30M 5.06M 0.47M
Short long term debt 14.68M 5.93M 4.04M 3.31M 0.47M
Short long term debt total 17.65M 10.46M 8.11M 8.51M 0.47M
Other stockholder equity 36.67M -6.24477M -1.72008M -2.62094M -3.38404M
Property plant equipment - 4.81M 3.95M 5.26M 1.55M
Total current assets 120.24M 112.44M 90.71M 71.22M 75.33M
Long term investments - - - - -
Net tangible assets - 62.84M 50.50M 50.08M 61.18M
Short term investments - - - - -
Net receivables 21.13M 14.27M 17.39M 7.74M 10.54M
Long term debt - - - - -
Inventory 6.12M 5.82M 2.63M 3.57M 1.45M
Accounts payable 21.02M 27.84M 26.64M 14.69M 12.58M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -6.58481M 30.36M 30.87M 29.97M 29.20M
Additional paid in capital - - - - -
Common stock total equity - - - 6.41M 6.41M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.11M 0.12M 0.13M 0.10M 0.10M
Deferred long term asset charges - - - - -
Non current assets total 11.81M 13.09M 11.81M 14.54M 7.40M
Capital lease obligations 2.97M 4.53M 4.07M 5.20M -
Long term debt total - 2.99M 2.81M 3.46M 0.00000M
Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Investments -1.29102M -0.39115M -3.35470M -4.94266M -1.31452M
Change to liabilities 10.02M 15.63M 1.13M 6.38M 2.28M
Total cashflows from investing activities -1.29102M -0.39115M -3.35470M -4.94266M -1.31452M
Net borrowings -0.03304M -1.69438M 0.52M 0.47M 0.47M
Total cash from financing activities 0.21M -1.48617M 0.80M 0.51M 1.71M
Change to operating activities -2.68703M -2.07256M -1.45791M 1.21M -0.49938M
Net income 11.78M -1.13168M -8.52403M 2.92M 4.23M
Change in cash 22.03M 7.22M -3.56232M 6.47M 5.26M
Begin period cash flow 66.53M 59.31M 62.87M 56.40M 51.15M
End period cash flow 88.56M 66.53M 59.31M 62.87M 56.40M
Total cash from operating activities 25.52M 7.64M -0.93849M 10.95M 5.07M
Issuance of capital stock - - - - -
Depreciation 3.27M 3.33M 3.60M 1.33M 1.37M
Other cashflows from investing activities -0.37302M -0.37303M 0.70M 0.70M 0.70M
Dividends paid - - 0.00000M - -
Change to inventory - - -1.14135M -0.32691M -
Change to account receivables 1.54M -10.41153M 4.52M -0.91747M -3.32383M
Sale purchase of stock 0.08M 0.00000M 0.00000M 0.04M 1.71M
Other cashflows from financing activities 2.29M 0.68M 3.08M -4.94266M 1.71M
Change to netincome 1.14M 1.35M 1.09M 0.20M 1.01M
Capital expenditures 0.92M 0.39M 0.59M 1.73M 1.31M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 9.32M 4.09M 2.89M 6.49M -1.53978M
Stock based compensation 1.09M 0.98M 1.01M 0.74M 0.63M
Other non cash items 0.04M -0.61860M 1.05M 0.00669M 0.00657M
Free cash flow 24.60M 7.25M -1.53097M 9.22M 3.76M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CXI
Currency Exchange International Corp
- -% 22.46 15.64 8.23 1.86 1.37 0.03 0.11
GLXY
Galaxy Digital Holdings Ltd
-1.495 5.68% 24.82 5.65 11.88 34.67 2.43 47.61 12.68
HUT
Hut 8 Mining Corp
-2.83 7.50% 34.90 - 48.54 14.77 2.77 27.37 -88.5824
BITF
Bitfarms Ltd
-0.09 3.46% 2.51 - 84.03 8.35 2.19 4.98 28.38
CF
Canaccord Genuity Group Inc
-0.28 2.70% 10.09 - 11.48 0.63 1.23 0.32 2.02

Reports Covered

Stock Research & News

Profile

Currency Exchange International, Corp. provides foreign exchange technology and processing services in North America. It offers financial institutions, international wire payments, foreign check clearing, foreign bank note exchange, and foreign draft issuance solutions; corporate, hedge and risk management, and international payment solutions; and international traveler's, foreign currency exchange, gold bullion coins and bars, and American Express traveler's cheque solutions. The company serves financial institutions and money service businesses, as well as travel, technology, payroll, healthcare, and nonprofit sectors. The company was formerly known as Currency Exchange International, Inc. and changed its name to Currency Exchange International, Corp. in October 2007. Currency Exchange International, Corp. was incorporated in 1998 and is headquartered in Orlando, Florida.

Currency Exchange International Corp

6675 Westwood Boulevard, Orlando, FL, United States, 32821

Key Executives

Name Title Year Born
Mr. Randolph W. Pinna CEO, Pres & Director 1969
Mr. Christopher Johnson VP of Sales NA
Mr. Dennis Winkel Chief Risk Officer & Privacy Officer NA
Mr. Ian Zarac VP of Financial Institutions NA
Mr. Gerhard Barnard C.M.A., CPA, CMA, CPA Group Chief Financial Officer NA
Mr. Bill Mitoulas Investor Relations Mang. NA
Ms. Catherine Shepardson CAMS Compliance Officer NA
Mrs. Khatuna Bezhitashvili CAMS, SHRM-SCP VP of HR NA
Mr. Wade A. Bracy Managing Director 1982
Mr. Matthew A. Schillo MD & Direct to Consumer 1977

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.