Data Communications Management Ltd

Industrials CA DCM

1.73CAD
-(-%)

Last update at 2025-05-09T16:22:00Z

Day Range

1.711.74
LowHigh

52 Week Range

2.383.85
LowHigh

Fundamentals

  • Previous Close 1.73
  • Market Cap157.63M
  • Volume5300
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA50.09M
  • Revenue TTM507.69M
  • Revenue Per Share TTM9.21
  • Gross Profit TTM 84.22M
  • Diluted EPS TTM-0.1

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 19.89M 2.64M 14.61M -18.55300M 3.37M
Minority interest - - - - -
Net income 13.97M 1.56M 11.51M -13.98700M 2.25M
Selling general administrative 27.95M 31.07M 32.46M 34.14M 29.94M
Selling and marketing expenses 29.20M 24.89M 26.42M 32.95M 36.28M
Gross profit 84.22M 69.53M 72.94M 69.27M 78.20M
Reconciled depreciation 11.18M 15.15M 16.22M 16.86M 8.85M
Ebit 26.73M 18.65M 24.21M 1.71M 8.36M
Ebitda 37.91M 33.80M 40.43M 18.57M 17.21M
Depreciation and amortization 11.18M 15.15M 16.22M 16.86M 8.85M
Non operating income net other - - - - -
Operating income 26.73M 18.65M 24.21M 1.71M 11.98M
Other operating expenses 246.73M 217.19M 234.55M 280.70M 310.79M
Interest expense 4.96M 5.84M 6.08M 8.92M 4.99M
Tax provision 5.93M 1.08M 3.11M -4.56600M 1.12M
Interest income 4.96M 5.84M 6.08M 6.41M 4.99M
Net interest income -5.30900M -6.78000M -6.62900M -9.38100M -5.60800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.93M 1.08M 3.11M -4.56600M 1.12M
Total revenue 273.80M 235.33M 259.31M 282.88M 322.77M
Total operating expenses 57.15M 51.40M 48.18M 67.09M 66.22M
Cost of revenue 189.58M 165.80M 186.37M 213.61M 244.57M
Total other income expense net -6.83500M -16.00300M -9.60000M -20.26300M -8.61000M
Discontinued operations - - - - -
Net income from continuing ops 13.97M 1.56M 11.51M -13.98700M 2.25M
Net income applicable to common shares 13.97M 1.56M 11.51M -13.98700M 2.25M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 418.75M 149.48M 140.08M 163.92M 214.37M
Intangible assets 10.62M 2.51M 4.04M 14.46M 18.17M
Earning assets - - - - -
Other current assets 13.96M 2.98M 2.58M 1.52M 64.38M
Total liab 389.99M 126.63M 132.04M 153.96M 215.41M
Total stockholder equity 28.76M 22.85M 8.04M 9.96M -1.04100M
Deferred long term liab - - - - -
Other current liab 16.32M 2.95M 4.12M 5.59M 11.91M
Common stock 283.74M 256.48M 256.48M 256.26M 256.05M
Capital stock 283.74M 256.48M 256.48M 256.26M 256.05M
Retained earnings -258.50500M -237.83800M -252.28200M -249.69700M -260.49300M
Other liab - 8.76M 11.67M 12.15M 11.49M
Good will 22.27M 16.97M 16.97M 16.97M 16.97M
Other assets - 7.66M 9.14M 4.46M 8.15M
Cash 17.65M 4.21M 0.90M 0.58M -61.76600M
Cash and equivalents - 4.21M 0.90M 0.58M 0.00000M
Total current liabilities 116.53M 69.48M 62.84M 60.95M 73.55M
Current deferred revenue 6.22M 3.94M 3.27M 2.80M 2.13M
Net debt 239.48M 62.64M 74.50M 95.64M 205.86M
Short term debt 18.22M 18.46M 17.87M 15.36M 13.72M
Short long term debt 7.90M 11.67M 11.74M 7.33M 5.47M
Short long term debt total 257.13M 66.85M 75.40M 96.22M 144.09M
Other stockholder equity 3.13M 4.00M 3.67M 3.20M 3.15M
Property plant equipment - 40.28M 41.89M 52.12M 69.44M
Total current assets 181.05M 82.06M 68.04M 75.90M 101.64M
Long term investments - - - - -
Net tangible assets - 3.37M -12.97400M -21.47300M -36.18100M
Short term investments - - - - -
Net receivables 120.60M 54.65M 52.43M 65.29M 86.45M
Long term debt 93.92M 15.38M 24.56M 40.54M 76.86M
Inventory 28.84M 20.22M 12.13M 8.51M 12.58M
Accounts payable 75.77M 44.13M 37.59M 40.00M 51.74M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.40M 0.21M 0.17M 0.19M 0.25M
Additional paid in capital - - - - -
Common stock total equity - - - 256.26M 256.05M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.86M 2.83M 3.67M 1.30M 1.50M
Deferred long term asset charges - - - - -
Non current assets total 237.70M 67.42M 72.04M 88.02M 112.73M
Capital lease obligations 155.31M 39.80M 39.10M 48.35M 61.77M
Long term debt total - 48.39M 57.53M 80.86M 130.37M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.47600M -3.22200M -0.83500M -3.93900M -14.94500M
Change to liabilities 0.00000M -1.93900M -10.76000M 9.41M 7.64M
Total cashflows from investing activities -1.47600M -3.22200M -0.83500M -3.93900M -14.94500M
Net borrowings -18.44600M -23.04200M -44.73400M 3.79M -2.86800M
Total cash from financing activities -17.93100M -23.41300M -45.12100M 7.66M -3.48300M
Change to operating activities - -1.03000M 1.63M 0.94M 0.79M
Net income 13.97M 1.56M 11.51M -13.98700M 2.25M
Change in cash 3.31M 0.32M 1.67M 2.91M -1.13100M
Begin period cash flow 0.90M 0.58M -1.09300M -3.99900M -2.86800M
End period cash flow 4.21M 0.90M 0.58M -1.09300M -3.99900M
Total cash from operating activities 22.68M 26.95M 47.63M -0.81100M 17.26M
Issuance of capital stock - - 0.17M 4.80M 0.69M
Depreciation 11.18M 15.15M 16.22M 16.86M 8.85M
Other cashflows from investing activities 0.07M 0.00000M 0.00400M 0.97M -7.14000M
Dividends paid - - - - -
Change to inventory -8.08700M -3.61900M 4.07M -4.03800M 2.07M
Change to account receivables -3.06300M 13.72M 21.01M -13.43600M -2.66800M
Sale purchase of stock 0.00000M 0.12M 0.17M 4.80M 0.69M
Other cashflows from financing activities 3.42M 20.63M -0.56000M 26.17M 11.65M
Change to netincome 0.82M 1.89M 2.71M -0.89000M -2.28700M
Capital expenditures 1.55M 3.22M 0.84M 4.91M 7.80M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.63200M 7.13M 15.94M -7.12200M 7.83M
Stock based compensation 0.33M 0.49M 0.05M 0.19M 0.47M
Other non cash items -5.09600M 1.53M 0.81M 7.91M -3.14900M
Free cash flow 21.13M 23.72M 46.80M -5.72500M 9.46M

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DCM
Data Communications Management Ltd
- -% 1.73 - 6.48 0.31 3.80 0.77 10.06
TRI
Thomson Reuters Corp
0.80 0.31% 261.14 34.27 40.98 14.70 6.39 10.81 28.66
RBA
Ritchie Bros Auctioneers
0.89 0.61% 146.99 50.58 25.19 5.75 3.32 5.11 15.99
GDI
GDI Integrated
-0.25 0.77% 32.25 53.36 28.33 0.34 1.89 0.52 9.28
CGY
Calian Technologies Ltd
0.18 0.36% 50.20 34.73 9.96 0.79 1.75 0.91 8.77

Reports Covered

Stock Research & News

Profile

DATA Communications Management Corp. provides solution to solve complex marketing and communication workflows primarily in the United States and Canada. It offers DCMFlex for workflow management; digital asset management software; PRSNL, an end-to-end solution for creating personalized videos; OptiChanl helps you automate complex location-based brick and mortar advertising, including retail marketing and visual merchandising; MKTGFLO supports end-to-end creation, planning and execution of multichannel marketing; digital signage; and print and communication management. The company also offers product sales; warehousing services; technology-enabled hardware solutions; freight services; and marketing services, including creative, and direct and email marketing services. It serves the financial services, retail, emerging markets, healthcare and wellness, non-profit, energy, hospitality, transportation, lottery, and government industries. The company was formerly known as DATA Group Ltd. and changed its name to DATA Communications Management Corp. in July 2016. DATA Communications Management Corp. was founded in 1959 and is headquartered in Brampton, Canada.

Data Communications Management Ltd

9195 Torbram Road, Brampton, ON, Canada, L6S 6H2

Key Executives

Name Title Year Born
Mr. Richard Clarence Kellam Pres, CEO & Director 1966
Mr. James E. Lorimer CFO & Corp. Sec. NA
Ms. Christine Custodio VP of Operations NA
Ms. Barbara Franovic-Wilkins VP of Marketing NA
Ms. Genevieve Gravel VP of People & Culture NA
Ms. Shelly Anwyll Sr. VP of North America NA
Mr. Sharad Verma Sr. VP of Strategy NA
Mr. Steve Livingstone Sr. VP of Digital NA
Mr. Richard Clarence Kellam President, CEO & Director 1966
Mr. James E. Lorimer CFO & Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.