RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%
Last update at 2024-11-21T19:45:00Z
BRP Launches Process for the Sale of its Marine Businesses
Thu 17 Oct 24, 11:30 AMBRP Announces a Change to its Board
Wed 09 Oct 24, 12:00 PMIs BRP Inc.'s (TSE:DOO) 45% ROE Better Than Average?
Fri 04 Oct 24, 12:46 PMBRP Expands Presence in Palm Bay and Inaugurates New Design & Innovation Center
Fri 20 Sep 24, 01:04 PMBRP Inc (NASDAQ:DOOO) A Bull Case Theory
Wed 11 Sep 24, 08:35 PMBRP Second Quarter 2025 Earnings: Misses Expectations
Sat 07 Sep 24, 12:27 PMBRP Inc. (DOOO) Q2 Earnings Top Estimates
Fri 06 Sep 24, 11:15 AMBRP PRESENTS ITS SECOND QUARTER RESULTS FOR FISCAL YEAR 2025
Fri 06 Sep 24, 10:00 AMBreakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
Income before tax | 1165.90M | 1076.70M | 484.30M | 505.70M | 328.90M |
Minority interest | -1.50000M | -0.70000M | 3.80M | 4.10M | 5.20M |
Net income | 863.90M | 793.90M | 363.40M | 371.40M | 227.00M |
Selling general administrative | 341.10M | 271.00M | 230.50M | 256.90M | 214.70M |
Selling and marketing expenses | 433.80M | 393.90M | 332.50M | 382.50M | 336.90M |
Gross profit | 2499.40M | 2132.20M | 1472.30M | 1454.00M | 1253.40M |
Reconciled depreciation | 310.40M | 273.60M | 260.80M | 234.10M | 177.30M |
Ebit | 1367.10M | 1187.00M | 666.50M | 604.30M | 392.90M |
Ebitda | 1677.00M | 1389.30M | 927.30M | 820.20M | 570.20M |
Depreciation and amortization | 309.90M | 202.30M | 260.80M | 215.90M | 177.30M |
Non operating income net other | - | - | - | - | - |
Operating income | 1367.10M | 1187.00M | 666.50M | 604.30M | 472.60M |
Other operating expenses | 8672.20M | 6470.40M | 5285.90M | 5476.50M | 4763.70M |
Interest expense | 114.20M | 61.80M | 103.40M | 86.40M | 64.30M |
Tax provision | 300.50M | 282.10M | 121.40M | 135.10M | 101.60M |
Interest income | 196.00M | 38.30M | 19.80M | 86.20M | 122.90M |
Net interest income | -108.80000M | -125.10000M | -100.20000M | -88.70000M | -73.90000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 300.50M | 282.10M | 121.40M | 135.10M | 101.60M |
Total revenue | 10033.40M | 7647.90M | 5952.90M | 6052.70M | 5243.80M |
Total operating expenses | 1138.20M | 954.70M | 805.30M | 877.80M | 773.30M |
Cost of revenue | 7534.00M | 5515.70M | 4480.60M | 4598.70M | 3990.40M |
Total other income expense net | -201.20000M | -110.30000M | -182.20000M | -98.60000M | -143.70000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 865.40M | 794.60M | 362.90M | 370.60M | 227.30M |
Net income applicable to common shares | 863.90M | 793.90M | 363.40M | 371.40M | 227.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 |
Total assets | 6775.50M | 6464.60M | 5030.90M | 4885.90M | 3767.10M |
Intangible assets | 412.80M | 489.00M | 379.00M | 349.10M | 379.90M |
Earning assets | - | - | - | - | - |
Other current assets | 57.70M | 66.70M | 140.10M | 32.90M | 26.80M |
Total liab | 5961.60M | 5924.50M | 5163.70M | 5360.80M | 4356.80M |
Total stockholder equity | 808.90M | 534.90M | -135.60000M | -478.70000M | -589.70000M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 1284.00M | 1321.20M | 1273.70M | 1246.60M | 677.00M |
Common stock | 248.50M | 255.80M | 260.60M | 210.40M | 190.60M |
Capital stock | 248.50M | 255.80M | 260.60M | 210.40M | 190.60M |
Retained earnings | 443.10M | 175.50M | -404.30000M | -575.90000M | -757.00000M |
Other liab | - | - | 489.40M | 577.60M | 635.90M |
Good will | 252.30M | 252.30M | 115.90M | 116.00M | 230.20M |
Other assets | - | 261.20M | 293.30M | 248.40M | 222.50M |
Cash | 491.80M | 202.30M | 265.80M | 1325.70M | 42.50M |
Cash and equivalents | - | 202.30M | 265.80M | 1325.70M | 42.50M |
Total current liabilities | 2505.10M | 2483.30M | 2619.40M | 2192.50M | 1884.10M |
Current deferred revenue | 89.90M | 85.30M | 247.90M | 72.40M | 71.80M |
Net debt | 2459.60M | 2813.80M | 1921.60M | 1323.80M | 1843.80M |
Short term debt | 104.40M | 133.10M | 132.50M | 58.80M | 49.50M |
Short long term debt | 58.10M | 88.40M | 103.10M | 25.30M | 17.90M |
Short long term debt total | 2951.40M | 3016.10M | 2187.40M | 2649.50M | 1886.30M |
Other stockholder equity | 71.80M | 58.80M | -3.20000M | -154.00000M | -28.50000M |
Property plant equipment | - | 1990.70M | 1574.60M | 1278.50M | 1242.10M |
Total current assets | 3528.80M | 3380.60M | 2668.10M | 2862.30M | 1672.20M |
Long term investments | 49.60M | 69.30M | 53.20M | 31.60M | 20.20M |
Net tangible assets | - | -206.40000M | -630.50000M | -943.80000M | -1203.90000M |
Short term investments | 106.60M | 122.60M | 73.60M | 76.50M | 19.10M |
Net receivables | 717.10M | 698.90M | 497.30M | 339.90M | 417.50M |
Long term debt | 2705.00M | 2730.80M | 1937.40M | 2384.40M | 1627.50M |
Inventory | 2155.60M | 2290.10M | 1691.30M | 1087.30M | 1166.30M |
Accounts payable | 1026.80M | 943.70M | 965.30M | 814.70M | 1085.80M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 45.50M | 44.80M | 11.30M | 40.80M | 5.20M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 210.40M | 190.60M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 20.50M | 24.80M | 27.30M | 21.30M | 15.90M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 3246.70M | 3084.00M | 2362.80M | 2023.60M | 2094.90M |
Capital lease obligations | 188.30M | 196.90M | 146.90M | 239.80M | 240.90M |
Long term debt total | - | 2883.00M | 2054.90M | 2590.70M | 1836.80M |
Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
Investments | -853.40000M | -687.70000M | -260.30000M | -443.30000M | -470.50000M |
Change to liabilities | 0.00000M | 355.90M | 199.00M | 84.50M | 180.70M |
Total cashflows from investing activities | -853.40000M | -687.70000M | -260.30000M | -443.30000M | -470.50000M |
Net borrowings | - | -404.80000M | 877.70M | 407.80M | 129.80M |
Total cash from financing activities | 190.30M | -1142.70000M | 583.80M | -177.70000M | -213.20000M |
Change to operating activities | - | -57.50000M | -186.30000M | 10.50M | 30.50M |
Net income | 865.40M | 794.60M | 362.90M | 370.60M | 227.30M |
Change in cash | -63.50000M | -1059.90000M | 1283.20M | -57.50000M | -126.00000M |
Begin period cash flow | 265.80M | 1325.70M | 42.50M | 100.00M | 226.00M |
End period cash flow | 202.30M | 265.80M | 1325.70M | 42.50M | 100.00M |
Total cash from operating activities | 649.50M | 770.00M | 954.20M | 555.50M | 561.20M |
Issuance of capital stock | 10.80M | 65.00M | 22.50M | 12.00M | 6.20M |
Depreciation | 310.40M | 273.60M | 260.80M | 234.10M | 177.30M |
Other cashflows from investing activities | -194.00000M | 9.60M | 0.30M | 0.40M | 1.10M |
Dividends paid | 50.80M | 43.10M | 9.60M | 37.20M | 35.30M |
Change to inventory | -513.90000M | -647.80000M | 101.20M | -225.60000M | -178.20000M |
Change to account receivables | - | -168.90000M | 90.30M | -17.10000M | -50.20000M |
Sale purchase of stock | -305.50000M | -682.70000M | -172.10000M | -447.50000M | -248.60000M |
Other cashflows from financing activities | 823.10M | 332.80M | 829.60M | 344.50M | 82.20M |
Change to netincome | 163.40M | 176.70M | 113.10M | 97.70M | 165.20M |
Capital expenditures | 659.40M | 697.70M | 279.90M | 330.70M | 298.60M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -689.30000M | -518.30000M | 204.20M | -147.70000M | -17.20000M |
Stock based compensation | - | - | -104.80000M | -124.70000M | - |
Other non cash items | -137.50000M | -62.00000M | 4.90M | -36.60000M | 72.20M |
Free cash flow | -9.90000M | 72.30M | 674.30M | 224.80M | 262.60M |
Sector: Consumer Cyclical Industry: Recreational Vehicles
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
DOO BRP Inc |
-0.23 0.34% | 66.62 | 20.70 | 8.66 | 0.56 | 9.17 | 0.86 | 8.02 |
BRP Inc., together with its subsidiaries, designs, develops, manufactures, distributes, and markets powersports vehicles and marine products in the United States, Canada, Europe, the Asia Pacific, Mexico, Austria, and internationally. The Powersports segment offers year-round products, such as Can-Am all-terrain vehicles, side-by-side vehicles, and three-wheeled vehicles; and seasonal products, including Ski-Doo and Lynx snowmobiles, Sea-Doo personal watercrafts and pontoons, Rotax engines for karts and recreational aircraft, and Pinion gearboxes with smart shift systems. The Marine segment provides Alumacraft, Manitou, Quintrex, Stacer, and Yellowfin boats; Rotax engines for jet boats; and Rotax S outboard engine. The company was formerly known as J.A. Bombardier (J.A.B.) Inc. and changed its name to BRP Inc. in April 2013. BRP Inc. was founded in 1937 and is headquartered in Valcourt, Canada.
726, rue Saint-Joseph, Valcourt, QC, Canada, J0E 2L0
Name | Title | Year Born |
---|---|---|
Mr. Jose Boisjoli | Pres, CEO & Chairman | 1958 |
Mr. Sebastien Martel | Chief Financial Officer | 1972 |
Mr. Thomas Uhr | Chief Technology Officer | 1965 |
Mr. Karim Donnez | Pres of Marine Group | 1977 |
Mr. Sandy Scullion | Pres of Powersports Group | 1968 |
Mr. Philippe Deschenes | Mang. of Treasury & Investor Relations | NA |
Mr. Martin Langelier | Chief Legal Officer | 1971 |
Ms. Anne-Marie LaBerge | Chief Marketing Officer | 1966 |
Ms. Anne Le Breton | Exec. VP of People & Culture | 1972 |
Mr. Denys Lapointe | Chief Design Officer | 1961 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.