RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%
Last update at 2024-11-21T19:29:00Z
Return Trends At Medical Facilities (TSE:DR) Aren't Appealing
Tue 11 Jul 23, 05:18 PMMedical Facilities Corporation Announces Second Quarter Dividend
Wed 21 Jun 23, 09:00 PMAre Medical Facilities Corporation (TSE:DR) Investors Paying Above The Intrinsic Value?
Wed 24 May 23, 06:23 PMMedical Facilities Corporation Announces Results of 2023 Annual Meeting of Shareholders
Thu 11 May 23, 07:44 PMMedical Facilities Corporation Announces 2023 First Quarter Results
Thu 11 May 23, 11:00 AMMedical Facilities Corporation to Announce First Quarter 2023 Financial Results on May 11, 2023
Thu 27 Apr 23, 02:30 PMMedical Facilities Corporation Announces First Quarter Dividend
Wed 22 Mar 23, 02:30 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 17.50M | 50.89M | 41.78M | 71.71M | 60.52M |
Minority interest | -16.70000M | -30.99300M | 47.63M | 48.30M | 58.25M |
Net income | 12.29M | 46.49M | 37.42M | 59.68M | 20.93M |
Selling general administrative | 198.21M | 177.58M | 173.26M | 173.41M | 199.63M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 280.63M | 268.61M | 242.94M | 269.66M | 298.65M |
Reconciled depreciation | 20.76M | 26.77M | 27.89M | 34.84M | 25.63M |
Ebit | 46.94M | 77.36M | 67.79M | 111.28M | 45.22M |
Ebitda | 67.70M | 103.43M | 84.07M | 146.11M | 70.85M |
Depreciation and amortization | 20.76M | 26.07M | 16.27M | 34.84M | 25.63M |
Non operating income net other | - | - | - | - | - |
Operating income | 46.94M | 77.36M | 67.79M | 111.28M | 73.38M |
Other operating expenses | 373.06M | 321.27M | 296.06M | 331.65M | 358.22M |
Interest expense | 12.89M | 25.74M | 14.35M | 18.29M | 15.32M |
Tax provision | 5.21M | 4.40M | 4.36M | 12.03M | 9.26M |
Interest income | 13.14M | 14.28M | 13.94M | 14.03M | 12.67M |
Net interest income | -4.86900M | -26.31000M | -12.77400M | -15.31900M | -15.05000M |
Extraordinary items | - | 0.00000M | -1.73900M | -34.25500M | -1.78900M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 5.21M | 4.40M | 4.36M | 12.03M | 8.97M |
Total revenue | 424.55M | 398.63M | 363.85M | 398.10M | 431.60M |
Total operating expenses | 229.14M | 191.25M | 175.14M | 203.20M | 225.27M |
Cost of revenue | 143.93M | 130.03M | 120.92M | 128.44M | 132.95M |
Total other income expense net | -29.43800M | -26.46900M | -26.01400M | -39.57000M | -12.86300M |
Discontinued operations | - | - | -1.73900M | -34.25500M | -1.78900M |
Net income from continuing ops | 12.29M | 46.49M | 37.42M | 59.68M | 51.55M |
Net income applicable to common shares | -4.40500M | 15.50M | 8.81M | 9.82M | 20.93M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 354.88M | 377.79M | 446.97M | 457.00M | 470.55M |
Intangible assets | 11.25M | 13.10M | 14.45M | 21.68M | 30.35M |
Earning assets | - | - | - | - | - |
Other current assets | 7.14M | 10.55M | 9.75M | 6.86M | 50.48M |
Total liab | 236.58M | 263.10M | 267.29M | 281.83M | 297.20M |
Total stockholder equity | 85.99M | 79.13M | 134.08M | 127.53M | 125.05M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 2.14M | 28.17M | 26.90M | 45.82M | 28.22M |
Common stock | 348.10M | 353.24M | 396.04M | 398.11M | 398.11M |
Capital stock | 348.10M | 353.24M | 396.04M | 398.11M | 398.11M |
Retained earnings | -262.82700M | -275.29500M | -263.81700M | -272.14900M | -274.46600M |
Other liab | - | 53.24M | 59.70M | 46.31M | 26.62M |
Good will | 120.62M | 120.62M | 135.98M | 135.98M | 135.98M |
Other assets | - | 0.02M | 13.77M | 13.69M | 0.14M |
Cash | 24.11M | 34.93M | 61.04M | 66.18M | 31.99M |
Cash and equivalents | - | 34.93M | 61.04M | 66.18M | 31.99M |
Total current liabilities | 82.96M | 86.82M | 81.47M | 101.61M | 85.28M |
Current deferred revenue | 34.16M | 12.34M | 15.84M | 26.18M | 21.10M |
Net debt | 92.70M | 108.03M | 79.86M | 95.77M | 186.78M |
Short term debt | 23.51M | 19.91M | 14.78M | 28.05M | 33.46M |
Short long term debt | 14.35M | 9.73M | 5.29M | 18.96M | 18.06M |
Short long term debt total | 116.81M | 142.95M | 140.90M | 161.95M | 218.77M |
Other stockholder equity | 0.72M | 1.19M | 1.86M | 1.57M | 1.40M |
Property plant equipment | - | 124.72M | 132.75M | 137.90M | 145.68M |
Total current assets | 102.76M | 119.33M | 148.89M | 146.60M | 156.83M |
Long term investments | - | 0.00000M | - | - | 1.56M |
Net tangible assets | - | -54.58900M | -16.34900M | -30.13100M | -41.28400M |
Short term investments | - | - | - | - | 0.00000M |
Net receivables | 62.50M | 64.63M | 67.45M | 64.23M | 66.90M |
Long term debt | 54.75M | 113.22M | 119.85M | 112.75M | 155.33M |
Inventory | 9.01M | 9.23M | 10.65M | 9.33M | 7.46M |
Accounts payable | 23.15M | 26.40M | 23.94M | 24.46M | 23.60M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | -84.15500M | -76.85800M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 398.11M | 398.11M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 0.07M | - | 14.50M | 14.53M | 1.56M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 252.13M | 258.46M | 298.07M | 310.39M | 313.72M |
Capital lease obligations | 47.71M | 57.36M | 61.33M | 64.28M | 67.38M |
Long term debt total | - | 160.40M | 171.70M | 167.94M | 207.31M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -5.77500M | -0.10500M | 18.31M | 1.37M | -64.68300M |
Change to liabilities | 2.46M | -0.52500M | 1.48M | 2.67M | -1.74700M |
Total cashflows from investing activities | -5.77500M | -8.68800M | 18.31M | 1.37M | -64.68300M |
Net borrowings | -6.47300M | -30.05000M | -65.87100M | -30.04200M | 27.15M |
Total cash from financing activities | -77.35300M | -72.05800M | -71.15100M | -83.69200M | -35.33400M |
Change to operating activities | -7.49900M | -9.34700M | 1.61M | 0.70M | 0.61M |
Net income | 12.29M | 46.49M | 35.68M | 25.42M | 51.55M |
Change in cash | -26.11800M | -5.13800M | 34.20M | -4.70000M | -19.34300M |
Begin period cash flow | 61.04M | 66.18M | 31.99M | 36.69M | 56.03M |
End period cash flow | 34.93M | 61.04M | 66.18M | 31.99M | 36.69M |
Total cash from operating activities | 57.01M | 75.64M | 87.09M | 77.38M | 81.45M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 20.76M | 26.77M | 27.89M | 34.84M | 25.63M |
Other cashflows from investing activities | 0.94M | -0.26700M | 25.82M | 25.82M | 25.82M |
Dividends paid | 7.50M | 6.92M | 5.90M | 24.12M | 27.02M |
Change to inventory | 1.42M | 0.66M | -2.01600M | 0.43M | -0.80800M |
Change to account receivables | -2.59600M | -1.23200M | 4.83M | -2.28000M | 0.48M |
Sale purchase of stock | -38.38400M | -2.07300M | - | - | 0.00000M |
Other cashflows from financing activities | -12.25200M | -32.86800M | 0.62M | -10.67400M | -1.16700M |
Change to netincome | 46.87M | 43.82M | 44.48M | 36.24M | 41.10M |
Capital expenditures | 6.72M | 8.42M | 7.52M | 12.57M | 21.84M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -6.21100M | -10.44500M | 5.91M | 1.52M | -1.45800M |
Stock based compensation | -0.66700M | 0.29M | 0.17M | 0.47M | 0.41M |
Other non cash items | 25.62M | 8.14M | 13.39M | 12.09M | -3.65700M |
Free cash flow | 50.30M | 67.22M | 79.57M | 64.81M | 59.62M |
Sector: Healthcare Industry: Medical Care Facilities
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
DR Medical Facilities Corporation |
-0.09 0.58% | 15.46 | 13.28 | 11.57 | 0.80 | 3.14 | 0.73 | 3.02 |
DNTL dentalcorp Holdings Ltd |
-0.12 1.28% | 9.23 | - | 19.68 | 1.33 | 1.14 | 2.21 | 15.05 |
SIA Sienna Senior Living Inc |
- -% | 16.99 | 43.79 | 36.90 | 1.67 | 3.83 | 2.82 | 18.48 |
WELL WELL Health Technologies Corp |
0.07 1.36% | 5.21 | 17.23 | 18.12 | 1.39 | 1.42 | 1.78 | 5.49 |
EXE Extendicare Inc |
0.08 0.78% | 10.32 | 14.07 | 15.70 | 0.58 | 7.49 | 0.71 | 7.52 |
Medical Facilities Corporation, through its subsidiaries, owns and operates specialty hospitals and ambulatory surgery center in the United States. The company's specialty hospital offers non-emergency surgical, imaging, diagnostic, and pain management procedures, as well as other ancillary services, such as primary and urgent care; and ambulatory surgery centers offers scheduled outpatient surgical procedures. Medical Facilities Corporation was incorporated in 2004 and is headquartered in Toronto, Canada.
4576 Yonge Street, Toronto, ON, Canada, M2N 6N4
Name | Title | Year Born |
---|---|---|
Mr. David N. T. Watson | Chief Financial Officer | 1966 |
Mr. John F. Schario | Chief Operating Officer | NA |
Mr. James D. Rolfe | Chief Devel. Officer | NA |
Dr. R. Blake Curd | Chief Exec. Officer of Sioux Falls Specialty Hospital LLP | NA |
Mr. Jason Redman C.A., CPA | Interim Pres, Interim CEO & Director | NA |
Mr. William May | Compliance Resource Director | NA |
Mr. Kevin Blaylock | Chief Exec. Officer of Oklahoma Spine Hospital LLC | NA |
Mr. Jason P. Redman C.A., CPA | President, CEO & Director | 1975 |
Dr. R. Blake Curd | Chief Executive Officer of Sioux Falls Specialty Hospital LLP | NA |
Mr. Brian Fowler | Chief Executive Officer of Arkansas Surgical Hospital, L.L.C. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.