RY 169.51 -1.1719% SHOP 175.85 -3.2036% TD 85.4 -0.187% ENB 59.6 -1.715% BN 84.78 -1.4873% TRI 250.65 2.1186% CNQ 43.69 0.9007% CP 110.72 -0.5926% CNR 146.88 0.7891% BMO 142.84 -0.6054% BNS 72.34 -0.0829% CSU 4896.4902 0.1981% CM 87.07 -0.9668% MFC 45.08 6.5217% ATD 71.13 -0.6425% NGT 68.13 0.9932% TRP 64.42 -1.2872% SU 56.73 -0.0176% WCN 266.69 -0.146% L 176.74 -1.5157%

DIRTT Environmental Solutions Ltd.

Industrials CA DRT

1.16CAD
0.01(0.87%)

Last update at 2025-02-20T19:30:00Z

Day Range

1.111.17
LowHigh

52 Week Range

0.291.00
LowHigh

Fundamentals

  • Previous Close 1.15
  • Market Cap172.12M
  • Volume25109
  • P/E Ratio11.13
  • Dividend Yield-%
  • EBITDA7.43M
  • Revenue TTM176.36M
  • Revenue Per Share TTM1.12
  • Gross Profit TTM 28.16M
  • Diluted EPS TTM0.08

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -54.94200M -53.87200M -9.19400M -3.37700M 3.31M
Minority interest - - - - -
Net income -54.96300M -53.66800M -11.29800M -4.39600M 2.20M
Selling general administrative 29.74M 35.31M 29.01M 31.52M 28.17M
Selling and marketing expenses 26.95M 31.04M 28.05M 33.94M 38.62M
Gross profit 28.16M 23.46M 53.28M 86.42M 110.00M
Reconciled depreciation 15.12M 14.51M 11.71M 12.24M 14.30M
Ebit -37.81700M -49.04000M -8.55100M -9.60400M 3.80M
Ebitda -37.76600M -48.96300M -8.31300M 2.64M 18.09M
Depreciation and amortization 0.05M 0.08M 0.24M 12.24M 14.30M
Non operating income net other - - - - -
Operating income -37.81700M -49.04000M -8.55100M -9.60400M 22.70M
Other operating expenses 209.98M 196.63M 180.06M 245.63M 239.18M
Interest expense 5.16M 3.13M 0.30M 0.13M 0.48M
Tax provision 0.02M -0.20400M 2.10M 1.02M 3.28M
Interest income 3.66M 0.08M 0.64M 0.93M 3.14M
Net interest income -5.10900M -3.05400M -0.06700M 0.40M -0.07709M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.02M -0.20400M 2.10M 1.02M 1.11M
Total revenue 172.16M 147.59M 171.51M 247.74M 261.87M
Total operating expenses 65.98M 72.50M 61.83M 84.31M 87.30M
Cost of revenue 144.00M 124.13M 118.22M 161.31M 151.87M
Total other income expense net -17.12500M -4.83200M -0.64300M 6.23M -19.38283M
Discontinued operations - - - - -
Net income from continuing ops -54.96300M -53.66800M -11.29800M -4.39600M 2.20M
Net income applicable to common shares -54.96300M -53.66800M -11.29800M -4.39600M 5.55M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 124.32M 143.65M 199.44M 183.14M 175.56M
Intangible assets 2.45M 4.41M 7.39M 8.34M 8.21M
Earning assets - - - - -
Other current assets 4.02M 3.83M 7.49M 4.07M 3.34M
Total liab 117.22M 125.66M 131.67M 66.61M 50.58M
Total stockholder equity 7.10M 17.99M 67.77M 116.53M 124.99M
Deferred long term liab - - - - -
Other current liab 9.98M 16.38M 17.31M 36.42M 35.90M
Common stock 196.13M 191.35M 181.78M 180.64M 180.64M
Capital stock 196.13M 191.35M 181.78M 180.64M 180.64M
Retained earnings -180.85600M -166.27200M -111.30000M -57.26500M -45.96700M
Other liab - - - 0.41M 0.04M
Good will - - 0.00000M 1.45M 1.42M
Other assets - 5.11M 5.66M 5.02M 10.88M
Cash 24.74M 10.82M 60.31M 45.85M 47.17M
Cash and equivalents - - 60.31M 45.85M 47.17M
Total current liabilities 33.75M 36.00M 37.09M 31.35M 34.42M
Current deferred revenue 5.29M 4.87M 2.42M 1.82M 3.57M
Net debt 64.82M 88.04M 43.81M -4.59500M -25.77100M
Short term debt 6.10M 9.20M 9.54M 6.40M 5.29M
Short long term debt 0.84M 3.31M 0.94M 0.90M -
Short long term debt total 89.56M 98.86M 104.12M 41.25M 21.40M
Other stockholder equity 7.95M 9.02M 13.20M 10.18M 8.34M
Property plant equipment - 72.01M 82.58M 83.49M 62.03M
Total current assets 63.52M 62.12M 103.80M 84.84M 93.02M
Long term investments - - - - -
Net tangible assets - 13.59M 60.37M 106.74M 115.35M
Short term investments - - - - -
Net receivables 16.27M 21.81M 17.54M 18.95M 24.94M
Long term debt 55.27M 62.13M 67.32M 5.07M 0.04M
Inventory 16.58M 22.25M 18.46M 15.98M 17.57M
Accounts payable 12.38M 5.56M 7.82M 4.92M 7.62M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -16.12500M -16.10600M -15.91600M -17.01800M -18.02800M
Additional paid in capital - - - - -
Common stock total equity - - - 180.64M 180.64M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.45M 5.11M 5.66M 5.02M 5.52M
Deferred long term asset charges - - - - -
Non current assets total 60.79M 81.53M 95.64M 98.30M 82.54M
Capital lease obligations 33.46M 33.42M 35.87M 36.18M 21.40M
Long term debt total - - 67.32M 5.07M 0.04M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -4.02400M -14.13800M -19.39200M -15.18900M -13.95344M
Change to liabilities 2.74M 3.30M -1.00200M -21.65500M 7.36M
Total cashflows from investing activities -4.02400M -14.13800M -19.39200M -15.18900M -13.46200M
Net borrowings -1.82300M 63.10M 5.72M -5.56100M -4.60600M
Total cash from financing activities -0.87400M 62.45M 5.72M -5.48400M -3.34721M
Change to operating activities -4.33000M -0.11400M -3.30200M 3.92M 0.54M
Net income -54.96300M -53.66800M -11.29800M -4.39600M 2.20M
Change in cash -49.16900M 17.56M -1.32800M -6.23800M -4.97493M
Begin period cash flow 63.41M 45.85M 47.17M 53.41M 58.47M
End period cash flow 14.24M 63.41M 45.85M 47.17M 53.50M
Total cash from operating activities -44.26000M -31.21000M 12.48M 13.36M 11.73M
Issuance of capital stock 1.99M - - - -
Depreciation 15.12M 14.51M 11.71M 12.24M 14.30M
Other cashflows from investing activities 0.49M -0.49600M 0.72M 0.40M 0.17M
Dividends paid - - - - 0.00000M
Change to inventory -4.71600M -2.44900M 1.64M 1.67M -0.27165M
Change to account receivables -0.17900M 1.45M 6.07M 19.75M -26.61300M
Sale purchase of stock 1.99M 0.00000M 0.00000M 0.08M 1.54M
Other cashflows from financing activities -0.39400M 64.26M 6.13M 0.08M 1.05M
Change to netincome 2.07M 5.75M 8.68M 0.56M 9.82M
Capital expenditures 4.07M 14.12M 20.11M 16.15M 14.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -6.48800M 2.19M 3.40M 4.96M -19.18387M
Stock based compensation 3.34M 4.25M 2.35M 0.20M 1.29M
Other non cash items -1.27000M 1.92M 1.40M 0.80M 14.06M
Free cash flow -48.33100M -45.33100M -7.62700M -2.79500M -2.27969M

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DRT
DIRTT Environmental Solutions Ltd.
0.01 0.87% 1.16 11.13 39.37 0.98 2.93 0.85 6.36
WSP
WSP Global Inc
-1.46 0.57% 254.94 47.41 25.84 2.09 4.65 2.35 19.07
STN
Stantec Inc
-1.99 1.79% 109.20 37.64 23.04 2.34 4.82 2.13 17.38
ATRL
SNC-Lavalin Group Inc.
-0.63 0.86% 72.50 37.60 21.01 1.33 3.57 1.53 17.47
ARE
Aecon Group Inc.
-0.5 2.12% 23.10 - 19.16 0.43 1.84 0.38 71.68

Reports Covered

Stock Research & News

Profile

DIRTT Environmental Solutions Ltd. operates as a interior construction company in Canada. Its ICE software provides the industrialized construction system to design, visualize, organize, configure, price, manufacture, assemble, and install the job. The company offers interior solutions to doors, casework, timber, electrical, networks, access floors, and solid, glass, combination, leaf folding, and headwalls. It serves healthcare, education, financial services, government and military, manufacturing, non-profit, energy, professional services, retail, technology, and hospitality industries. DIRTT Environmental Solutions Ltd. was incorporated in 2003 and is headquartered in Calgary, Canada.

DIRTT Environmental Solutions Ltd.

7303-30th Street S.E., Calgary, AB, Canada, T2C 1N6

Key Executives

Name Title Year Born
Mr. Benjamin Urban CEO & Director 1976
Mr. Geoffrey W. Gosling Co-Founder 1961
Mr. Bradley Scott Little Chief Financial Officer 1978
Mr. Richard J. Hunter Chief Operating Officer 1962
Mr. Mark C. Greffen Chief Technology Officer 1973
Ms. Kimberly MacEachern Director of Investor Relations NA
Ms. Nandini Somayaji Sr. VP of Talent, Gen. Counsel & Corp. Sec. 1984
Mr. Jeff Dopheide Chief Revenue Officer NA
Mr. Colin Blehm Director of Product Devel. NA
Mr. Benjamin Urban CEO & Director 1977

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.