RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%
Last update at 2024-12-19T17:22:00Z
Will Strong Uptake of Descartes' Solutions Propel Top-Line Growth?
Thu 17 Oct 24, 01:41 PMA Look At The Fair Value Of The Descartes Systems Group Inc. (TSE:DSG)
Tue 15 Oct 24, 03:35 PMDSGX Boosts E-commerce Suite With Sellercloud Buyout: Stock to Gain?
Tue 15 Oct 24, 01:08 PMDescartes acquires inventory, order management platform Sellercloud for $110M
Mon 14 Oct 24, 02:47 PMDescartes Acquires Sellercloud
Mon 14 Oct 24, 11:00 AMBANK OF NOVA SCOTIA Expands Stake in The Descartes Systems Group Inc
Thu 10 Oct 24, 05:02 PMBANK OF NOVA SCOTIA's Strategic Acquisition in The Descartes Systems Group Inc
Thu 10 Oct 24, 05:02 PMDSGX's Routing Solution Adopted by Mitchell Companies: Stock to Gain?
Tue 01 Oct 24, 04:15 PMMitchell Companies Enhances Beverage Distribution Performance with Descartes’ Routing Solution
Mon 30 Sep 24, 10:45 AMBreakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
Income before tax | 133.73M | 102.61M | 70.37M | 48.03M | 39.51M |
Minority interest | - | - | - | - | - |
Net income | 102.24M | 86.28M | 52.10M | 37.00M | 31.28M |
Selling general administrative | 49.71M | 44.45M | 36.27M | 34.63M | 30.01M |
Selling and marketing expenses | 56.57M | 46.90M | 38.78M | 40.39M | 36.87M |
Gross profit | 372.69M | 322.88M | 258.75M | 240.07M | 200.18M |
Reconciled depreciation | 65.40M | 64.23M | 61.66M | 61.52M | 44.72M |
Ebit | 130.43M | 103.43M | 71.40M | 52.26M | 41.64M |
Ebitda | 201.28M | 167.66M | 135.39M | 117.58M | 86.36M |
Depreciation and amortization | 70.84M | 64.23M | 64.00M | 65.32M | 44.72M |
Non operating income net other | - | - | - | - | - |
Operating income | 130.43M | 103.43M | 71.40M | 52.26M | 41.44M |
Other operating expenses | 350.14M | 314.83M | 274.93M | 269.74M | 229.93M |
Interest expense | 1.17M | 1.12M | 1.19M | 4.42M | 2.13M |
Tax provision | 31.49M | 16.33M | 18.27M | 11.04M | 8.23M |
Interest income | 3.29M | 0.82M | 1.03M | 4.22M | 1.93M |
Net interest income | -1.16700M | -1.12300M | -1.18600M | -4.41600M | -2.12800M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 31.49M | 16.33M | 18.27M | 11.04M | 8.23M |
Total revenue | 486.01M | 424.69M | 348.66M | 325.79M | 275.17M |
Total operating expenses | 236.81M | 213.02M | 185.02M | 184.01M | 154.94M |
Cost of revenue | 113.33M | 101.81M | 89.91M | 85.72M | 74.99M |
Total other income expense net | 3.29M | -0.82400M | -1.02700M | -4.22300M | -1.93300M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 102.24M | 86.28M | 52.10M | 37.00M | 31.28M |
Net income applicable to common shares | 102.24M | 86.28M | 52.10M | 37.00M | 31.28M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 |
Total assets | 1474.29M | 1316.04M | 1185.43M | 1063.25M | 942.59M |
Intangible assets | 251.05M | 229.81M | 229.61M | 239.99M | 256.96M |
Earning assets | - | - | - | - | - |
Other current assets | 33.47M | 24.68M | 21.97M | 16.94M | 12.98M |
Total liab | 236.25M | 216.65M | 185.61M | 152.19M | 120.88M |
Total stockholder equity | 1238.03M | 1099.39M | 999.82M | 911.07M | 821.71M |
Deferred long term liab | - | 18.40M | 16.60M | 12.90M | 9.80M |
Other current liab | 98.56M | 87.84M | 62.06M | 84.52M | 72.41M |
Common stock | 551.16M | 538.45M | 536.30M | 531.83M | 524.15M |
Capital stock | 551.16M | 538.45M | 536.30M | 531.83M | 524.15M |
Retained earnings | 220.75M | 104.85M | 2.61M | -83.67000M | -135.77000M |
Other liab | - | 43.13M | 44.80M | 39.03M | 22.46M |
Good will | 760.41M | 675.65M | 608.76M | 565.18M | 523.69M |
Other assets | - | 33.73M | 33.61M | 30.77M | 35.12M |
Cash | 320.95M | 276.38M | 213.44M | 133.66M | 44.40M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 203.63M | 169.59M | 133.43M | 104.26M | 88.94M |
Current deferred revenue | 84.51M | 67.78M | 56.78M | 49.88M | 41.14M |
Net debt | -313.97400M | -269.06500M | -202.02600M | -120.59800M | -30.99800M |
Short term debt | 3.08M | 3.40M | 4.03M | 4.17M | 3.93M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 6.98M | 7.32M | 11.41M | 13.06M | 13.40M |
Other stockholder equity | 494.70M | 486.55M | 473.30M | 464.10M | 459.27M |
Property plant equipment | - | 18.21M | 21.39M | 24.25M | 26.61M |
Total current assets | 418.18M | 358.65M | 292.06M | 203.06M | 100.21M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 193.94M | 161.45M | 105.90M | 41.06M |
Short term investments | - | - | - | - | - |
Net receivables | 63.76M | 56.83M | 55.78M | 52.04M | 42.41M |
Long term debt | - | 0.00000M | 0.00000M | - | 0.00000M |
Inventory | - | 0.76M | 0.87M | 0.43M | 0.41M |
Accounts payable | 17.48M | 10.57M | 10.57M | 7.96M | 7.67M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -28.58600M | -30.45600M | -12.39300M | -1.18900M | -25.94400M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 531.83M | 524.15M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 24.74M | 22.25M | 18.65M | 15.55M | 13.52M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 1056.10M | 957.39M | 893.37M | 860.19M | 842.38M |
Capital lease obligations | 6.98M | 7.32M | 11.41M | 13.06M | 13.40M |
Long term debt total | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
Investments | -121.63200M | -95.10700M | -52.16200M | -296.95300M | -73.17600M |
Change to liabilities | 7.52M | 8.48M | 5.19M | -2.41600M | 0.98M |
Total cashflows from investing activities | -121.63200M | -95.10700M | -52.16200M | -296.95300M | -73.17600M |
Net borrowings | - | -1.06800M | -0.59700M | -25.61900M | -10.19100M |
Total cash from financing activities | -4.60300M | 1.52M | 5.56M | 210.17M | -11.37700M |
Change to operating activities | -0.73600M | 7.27M | -12.84300M | -4.67800M | -2.34700M |
Net income | 102.24M | 86.28M | 52.10M | 37.00M | 31.28M |
Change in cash | 62.95M | 79.78M | 89.26M | 17.11M | -7.84700M |
Begin period cash flow | 213.44M | 133.66M | 44.40M | 27.30M | 35.15M |
End period cash flow | 276.38M | 213.44M | 133.66M | 44.40M | 27.30M |
Total cash from operating activities | 192.40M | 176.14M | 131.23M | 104.25M | 78.07M |
Issuance of capital stock | 1.73M | 2.66M | 6.19M | 237.97M | 0.34M |
Depreciation | 65.40M | 64.23M | 61.66M | 61.52M | 44.72M |
Other cashflows from investing activities | -115.56100M | -90.27800M | -48.40300M | -292.05300M | -67.93200M |
Dividends paid | - | - | - | - | - |
Change to inventory | 0.10M | -0.49800M | 0.10M | -0.34500M | 0.07M |
Change to account receivables | 0.15M | -2.88400M | 0.14M | 3.73M | -0.13500M |
Sale purchase of stock | 1.73M | 2.66M | 6.19M | 237.97M | 0.34M |
Other cashflows from financing activities | -6.33300M | -0.07200M | 10.16M | 294.83M | 66.94M |
Change to netincome | 16.96M | 12.84M | 21.04M | 10.99M | 5.92M |
Capital expenditures | 6.07M | 4.83M | 3.76M | 4.90M | 5.24M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 7.79M | 12.79M | -3.57500M | -5.25600M | -3.84900M |
Stock based compensation | 13.67M | 11.02M | 6.31M | 4.91M | 3.71M |
Other non cash items | 0.05M | 0.31M | 0.21M | 0.34M | 0.07M |
Free cash flow | 186.32M | 171.31M | 127.47M | 99.35M | 72.83M |
Sector: Technology Industry: Software - Application
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
DSG Descartes Systems Group Inc |
-1.29 0.78% | 164.69 | 78.26 | 46.08 | 22.68 | 7.55 | 15.90 | 40.44 |
SHOP Shopify Inc |
-5.98 3.78% | 152.38 | 88.50 | 66.23 | 20.15 | 12.30 | 14.03 | 139.48 |
CSU Constellation Software Inc. |
30.18 0.68% | 4497.30 | 102.04 | 31.75 | 9.53 | 27.09 | 7.46 | 35.51 |
OTEX Open Text Corp |
-0.03 0.08% | 39.53 | 16.95 | 7.94 | 1.93 | 1.89 | 2.40 | 6.83 |
KXS Kinaxis Inc |
0.99 0.56% | 177.18 | 174.48 | 37.31 | 10.20 | 8.26 | 6.76 | 69.29 |
The Descartes Systems Group Inc. provides cloud-based logistics and supply chain management solutions worldwide. Its Logistics Technology platform offers a range of modular, interoperable web and wireless logistics management solutions. The company provides a suite of solutions that include routing, mobile, and telematics; transportation management; ecommerce, shipping, and fulfillment; customs and regulatory compliance; global trade intelligence; broker and forwarder enterprise systems; and B2B messaging and connectivity services. It also offers its customers to use its modular, software-as-a-service, and data solutions to route, schedule, track, and measure delivery resources; plan, allocate, and execute shipments; rate, audit, and pay transportation invoices; access and analyze global trade data; research and perform trade tariff and duty calculations; file customs and security documents for imports and exports; and various other logistics processes. In addition, the company provides consulting, implementation, and training services, as well as maintenance and support services. It serves transportation providers, such as air, ocean, and truck modes; logistics service providers, including third-party logistics providers, freight forwarders, and customs brokers; and distribution-intensive companies, such as manufacturers, retailers, distributors, and mobile business service providers through subscription, transactional or perpetual license basis. The Descartes Systems Group Inc. was incorporated in 1981 and is headquartered in Waterloo, Canada.
120 Randall Drive, Waterloo, ON, Canada, N2V 1C6
Name | Title | Year Born |
---|---|---|
Mr. Edward J. Ryan B.A., BA | CEO & Director | 1969 |
Mr. John Scott Pagan | Pres & COO | NA |
Mr. Allan J. Brett C.A., C.B.V. | Chief Financial Officer | 1968 |
Mr. Kenneth Edward Wood | Exec. VP of Product Management | NA |
Mr. Andrew Roszko | Chief Commercial Officer | NA |
Mr. Raimond Diederik | Exec. VP of Information Services | NA |
Mr. Peter Nguyen | Sr. VP Legal, Gen. Counsel & Corp. Sec. | NA |
Mr. Christopher Jones | Exec. VP of Marketing, Industry & Services | 1959 |
Mr. Edward James Gardner | Exec. VP of Corp. Devel. | NA |
Ms. Maija Michell | Sr. VP HR | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.