888-969-2592
Kalkine 0
countryflagCA

EcoSynthetix Inc

Basic Materials CA ECO

4.1CAD
-0.28(6.39%)

Last update at 2025-06-26T18:05:00Z

Day Range

4.104.30
LowHigh

52 Week Range

3.805.32
LowHigh

Fundamentals

  • Previous Close 4.38
  • Market Cap233.74M
  • Volume3364
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.29204M
  • Revenue TTM17.89M
  • Revenue Per Share TTM0.30
  • Gross Profit TTM 5.04M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -2.37524M -3.17974M -2.40209M -1.45406M -2.53076M
Minority interest - - - - -
Net income -1.31917M -3.05489M -1.79660M -0.34541M -2.53076M
Selling general administrative 5.14M 5.53M 4.33M 4.85M 5.51M
Selling and marketing expenses - - - - -
Gross profit 4.15M 3.97M 2.74M 4.03M 4.50M
Reconciled depreciation 1.14M 1.38M 1.44M 1.38M 1.25M
Ebit -2.90328M -3.24217M -3.00759M -2.56270M -1.60387M
Ebitda -1.76582M -1.86133M -1.56809M -1.18164M -0.35493M
Depreciation and amortization 1.14M 1.38M 1.44M 1.38M 1.25M
Non operating income net other - - - - -
Operating income -2.90328M -3.24217M -3.00759M -2.56270M -3.45764M
Other operating expenses 21.94M 21.40M 16.67M 21.01M 26.26M
Interest expense 0.53M 0.06M 0.00000M 0.00000M 0.93M
Tax provision - - - - -
Interest income 0.53M 0.06M 0.61M 1.11M 0.93M
Net interest income 0.53M 0.06M 0.61M 1.11M 0.93M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.05607M -0.12485M -0.60550M -1.10865M -
Total revenue 19.03M 18.16M 13.66M 18.45M 22.80M
Total operating expenses 7.06M 7.21M 5.75M 6.59M 7.95M
Cost of revenue 14.88M 14.19M 10.92M 14.42M 18.30M
Total other income expense net 0.53M 0.06M 0.61M 1.11M 0.93M
Discontinued operations - - - - -
Net income from continuing ops -2.37524M -3.17974M -2.40209M -1.45406M -2.53076M
Net income applicable to common shares -2.37524M -3.17974M -2.40209M -1.45406M -2.53076M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 41.28M 42.84M 48.19M 50.98M 51.72M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.09M 0.09M 0.09M 0.07M
Total liab 1.94M 1.87M 3.14M 3.18M 2.25M
Total stockholder equity 39.35M 40.97M 45.06M 47.80M 49.47M
Deferred long term liab - - - - -
Other current liab - 0.45M 1.06M 1.15M 0.38M
Common stock - 490.26M 491.70M 492.30M 490.26M
Capital stock 489.25M 490.26M 491.70M 492.30M 490.26M
Retained earnings -460.91422M -459.54730M -456.72625M -454.35101M -451.17127M
Other liab - - - - -
Good will - - - - -
Other assets - - 10.14M - -
Cash 7.72M 4.92M 4.81M 42.23M 16.64M
Cash and equivalents - - - - -
Total current liabilities 1.94M 1.61M 2.60M 2.36M 1.18M
Current deferred revenue - - - - -
Net debt - -4.33108M -3.98913M -41.15084M -15.32617M
Short term debt - 0.33M 0.28M 0.26M 0.24M
Short long term debt - - - - -
Short long term debt total - 0.58M 0.82M 1.08M 1.31M
Other stockholder equity - 10.25M 10.08M 9.85M 10.38M
Property plant equipment - - 3.86M 4.67M 5.62M
Total current assets 37.44M 38.57M 34.20M 46.31M 46.10M
Long term investments - 0.00000M 10.14M - -
Net tangible assets - - 45.06M 47.80M 49.47M
Short term investments 24.47M 28.37M 21.05M 0.00000M 25.34M
Net receivables 1.99M 1.55M 2.93M 1.92M 1.92M
Long term debt - - - - -
Inventory 2.83M 3.64M 5.32M 2.07M 2.13M
Accounts payable 0.73M 0.83M 1.26M 0.96M 0.56M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.00000M - - -13.03748M
Additional paid in capital - - - - -
Common stock total equity - - - - 490.26M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 3.85M 4.27M 14.00M 4.67M 5.62M
Capital lease obligations 0.24M 0.58M 0.82M 1.08M 1.31M
Long term debt total - - 0.54M 0.82M 1.07M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -31.15334M 25.00M 9.75M -5.45817M -0.21887M
Change to liabilities 0.13M 1.14M -0.21941M -1.01694M -0.77448M
Total cashflows from investing activities -31.15334M 24.69M 9.75M -5.45817M -0.21887M
Net borrowings -0.26362M -0.24925M -0.19299M -0.18743M -0.18743M
Total cash from financing activities -1.51459M 0.47M -1.43063M -1.44691M -2.54541M
Change to operating activities -0.00491M 0.09M -0.00092M 0.05M -0.15555M
Net income -2.37524M -3.17974M -2.40209M -1.45406M -2.53076M
Change in cash -37.41821M 25.59M 8.66M -6.23163M -4.90949M
Begin period cash flow 42.23M 16.64M 7.98M 14.21M 19.12M
End period cash flow 4.81M 42.23M 16.64M 7.98M 14.21M
Total cash from operating activities -4.89596M 0.47M 0.23M 0.71M -1.93125M
Issuance of capital stock - - - - -
Depreciation 1.14M 1.38M 1.44M 1.38M 1.25M
Other cashflows from investing activities -30.88031M 0.07M 10.00M -5.00000M 0.07M
Dividends paid - - - - -
Change to inventory -3.14881M -0.03161M 0.15M 0.46M -0.21198M
Change to account receivables -0.99961M -0.27281M 0.18M 0.52M -0.05137M
Sale purchase of stock -2.22341M -1.20084M -1.95722M -1.47531M -2.93298M
Other cashflows from financing activities 0.97M 1.92M 0.72M 0.22M 0.39M
Change to netincome 0.27M 1.43M 1.07M 0.77M 0.54M
Capital expenditures 0.27M 0.38M 0.25M 0.46M 0.22M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.02275M 0.93M 0.12M 0.01M -1.19337M
Stock based compensation 0.88M 0.94M 0.78M 0.78M 0.78M
Other non cash items -0.51888M 0.40M 0.29M -0.01962M -0.23647M
Free cash flow -5.16899M 0.09M -0.02137M 0.25M -2.15012M

Peer Comparison

Sector: Basic Materials Industry: Specialty Chemicals

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ECO
EcoSynthetix Inc		 -0.28 6.39% 4.10 - 23.04 13.06 4.46 7.88 -77.5095
VNP
5N Plus Inc.		 0.15 1.77% 8.93 26.45 21.60 2.48 3.72 2.19 11.77
NEO
Neo Performance Materials Inc		 -0.11 0.79% 13.85 - 22.32 1.18 0.97 0.82 19.24
AIM
Aimia Inc		 - -% 2.68 - 175.44 0.53 0.73 1.16 3.92
BOS
AirBoss of America Corp.		 0.09 1.96% 4.69 - 95.24 0.33 0.72 0.51 11.34

Reports Covered

Stock Research & News

View All

Profile

EcoSynthetix Inc., a renewable chemicals company, develops and commercializes bio-based technologies that are used as replacement solutions for synthetic, petrochemical-based chemicals, and other related products in the Americas, Europe, the Middle East, Africa, and Asia Pacific. The company offers EcoMer biomonomer for use in pressure sensitive adhesives, ink, toner resins, and paints; EcoSphere biolatex, a bio-based latex binder used in paper and paperboard industry; EcoStix, a family of sugar-acrylic and pressure-sensitive adhesives, which include customizable resin grades and formulated grades; and DuraBind engineered biopolymers that enable manufacturers of particle board, MDF, and OSB to decrease the amount of highly regulated chemicals, such as formaldehyde in their formulation. It also provides Surflock biopolymers, which are used in paper-based applications, such as paperboard, tissue, and pulp; and Bioform biopolymers for use in hair gel formulations, serving to hold, style, and protect. EcoSynthetix Inc. was founded in 1996 and is headquartered in Burlington, Canada.

EcoSynthetix Inc

3365 Mainway, Burlington, ON, Canada, L7M 1A6

Key Executives

Name Title Year Born
Mr. Jeffrey Douglas MacDonald CEO & Director 1969
Mr. Robert Martin Haire CFO & Corp. Sec. NA
Mr. Edward Lawrence van Egdom Sr. VP of Operations NA
Mr. Ralph Lewis De Jong VP of R&D and Customer Solutions NA
Mr. Robert Martin Haire CA, CPA Chief Financial Officer NA
Mr. Edward Lawrence van Egdom Senior Vice President of Operations NA
Mr. Robert Martin Haire CA, CPA CFO & Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.