888-969-2592
Kalkine 0
countryflagCA

Enthusiast Gaming Holdings Inc

Communication Services CA EGLX

0.075CAD
0.01(15.38%)

Last update at 2025-05-08T15:43:00Z

Day Range

0.070.07
LowHigh

52 Week Range

0.100.43
LowHigh

Fundamentals

  • Previous Close 0.07
  • Market Cap20.24M
  • Volume1500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-22.62267M
  • Revenue TTM130.73M
  • Revenue Per Share TTM0.84
  • Gross Profit TTM 63.46M
  • Diluted EPS TTM-0.59

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -78.88207M -52.98609M -26.93050M -79.54214M -18.41055M
Minority interest - - - - -
Net income -76.83080M -52.04662M -26.85233M -78.54643M -18.36710M
Selling general administrative 65.65M 64.19M 24.35M 18.98M 12.15M
Selling and marketing expenses 2.68M 3.05M 1.41M 2.10M -
Gross profit 63.46M 37.77M 18.46M 4.52M 1.54M
Reconciled depreciation 16.71M 9.52M 5.04M 2.93M -
Ebit -49.18474M -50.00894M -19.07417M -27.54248M -1.07019M
Ebitda -32.47690M -40.49047M -14.03738M -24.60861M -
Depreciation and amortization 16.71M 9.52M 5.04M 2.93M -
Non operating income net other - - - - -
Operating income -49.18474M -50.00894M -19.07417M -27.54248M -18.41054M
Other operating expenses 250.62M 216.99M 89.83M 32.40M -
Interest expense 3.62M 2.84M 5.24M 2.83M 6.44M
Tax provision -2.05126M -0.93946M -0.07817M -0.99572M -0.04344M
Interest income 0.04M 0.05M 0.10M 2.57M -
Net interest income -3.58393M -2.79343M -5.13432M -2.14852M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -2.05126M -0.93946M -0.07817M -0.99572M -
Total revenue 202.84M 167.36M 72.76M 11.76M 10.97M
Total operating expenses 111.25M 87.40M 35.53M 25.16M -
Cost of revenue 139.37M 129.59M 54.29M 7.25M 9.43M
Total other income expense net -29.69733M -2.97715M -7.85634M -51.99966M -
Discontinued operations - - - - -
Net income from continuing ops -76.83080M -52.04662M -26.85233M -78.54643M -
Net income applicable to common shares -76.83080M -52.04662M -26.85233M -78.54643M -1.15231M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 242.41M 341.44M 387.78M 222.32M 169.34M
Intangible assets 85.42M 116.97M 129.14M 81.11M 60.02M
Earning assets - - - - -
Other current assets 1.82M - 6.50M - -
Total liab 99.69M 86.79M 125.01M 80.45M 50.69M
Total stockholder equity 142.72M 254.65M 262.77M 141.87M 118.66M
Deferred long term liab - - - - -
Other current liab 12.21M 2.52M 36.50M 8.83M 2.70M
Common stock 444.47M 442.78M 387.09M 232.62M 176.51M
Capital stock - 442.78M 387.09M 232.62M 176.51M
Retained earnings -344.83657M -227.16296M -150.33215M -98.28553M -78.93053M
Other liab - 26.12M 46.54M 15.69M 12.96M
Good will 105.87M 171.62M 195.10M 106.18M 83.26M
Other assets 0.00000M 0.28M 0.26M 0.26M 0.10M
Cash 6.85M 7.42M 22.65M 4.32M 13.21M
Cash and equivalents - - - - -
Total current liabilities 76.18M 59.04M 68.45M 35.24M 10.48M
Current deferred revenue 6.08M 5.38M 3.89M 1.63M 1.65M
Net debt 16.87M 12.52M -9.81460M 34.57M 14.24M
Short term debt 22.64M 18.31M 2.81M 9.37M 0.19M
Short long term debt - 17.44M 2.01M 8.80M -
Short long term debt total 23.72M 19.94M 12.84M 38.89M 27.45M
Other stockholder equity 35.88M 30.40M 25.49M 7.49M 20.99M
Property plant equipment - 2.28M 3.13M 3.20M 1.03M
Total current assets 40.21M 47.84M 59.27M 27.93M 21.54M
Long term investments - 2.45M 0.89M 3.63M 3.39M
Net tangible assets - -33.93242M -61.46793M -45.41604M -24.62004M
Short term investments - 0.12M 0.13M 0.12M 0.80M
Net receivables 31.53M 38.29M 34.34M 22.91M 6.91M
Long term debt - 0.14M 7.82M 27.21M 26.71M
Inventory - - -4.35909M - -
Accounts payable 35.25M 32.82M 25.25M 19.83M 5.94M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 7.20M 8.63M 0.53M 0.05M 0.09M
Additional paid in capital - - - - -
Common stock total equity - - - 232.62M 176.51M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.18M 0.28M 0.26M 0.26M 0.10M
Deferred long term asset charges - - - - -
Non current assets total 202.20M 293.59M 328.52M 194.39M 147.81M
Capital lease obligations - 2.35M 3.01M 2.89M 0.74M
Long term debt total - - 10.03M 29.52M 27.26M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 4.31M -0.12500M -1.48975M -26.22477M -1.48975M
Change to liabilities 2.09M 8.97M 6.87M 0.34M 1.26M
Total cashflows from investing activities 4.31M -33.94432M -12.17095M -26.22477M -5.19750M
Net borrowings 6.45M -19.91613M 0.24M 30.00M 30.00M
Total cash from financing activities 6.50M 76.01M 18.59M 51.22M 17.47M
Change to operating activities 0.25M -1.56224M -0.00178M 0.08M 0.08M
Net income -76.83080M -52.04662M -26.85233M -78.54643M -1.15231M
Change in cash -15.23875M 18.33M -8.88790M 9.06M 12.47M
Begin period cash flow 22.65M 4.32M 13.21M 4.16M -
End period cash flow 7.42M 22.65M 4.32M 13.21M 4.16M
Total cash from operating activities -26.64035M -23.67866M -15.29296M -15.98356M 0.19M
Issuance of capital stock 0.00000M 95.15M 15.61M 0.00000M -
Depreciation 16.71M 9.52M 5.04M 2.93M 2.54M
Other cashflows from investing activities 0.05M -33.94092M -0.65983M -11.96550M -5.19750M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -3.32874M -8.32225M -7.11412M -3.59351M -3.59351M
Sale purchase of stock - 95.93M 18.57M 23.61M 10.87M
Other cashflows from financing activities 10.05M 11.61M 2.98M 51.30M -4.10014M
Change to netincome 34.53M 20.24M 7.06M 62.80M 0.08M
Capital expenditures 0.01M 0.00340M 0.00726M 0.20M 0.14M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.88909M -1.08676M -0.53351M -3.26180M 0.43M
Stock based compensation 7.75M 18.92M 0.82M 6.11M -
Other non cash items 28.92M 2.15M 6.32M 57.77M -
Free cash flow -26.65163M -23.68206M -15.30022M -16.18780M -

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EGLX
Enthusiast Gaming Holdings Inc		 0.01 15.38% 0.07 - 14.49 0.15 0.11 0.18 -2.4564
FORA
VerticalScope Holdings Inc		 0.03 0.64% 4.70 114.29 20.92 2.67 1.55 2.61 6.98

Reports Covered

Stock Research & News

View All

Profile

Enthusiast Gaming Holdings Inc., an integrated gaming entertainment company, engages in the media, content, entertainment and esports, and subscription businesses in the United States, Canada, England and Wales, and internationally. It owns and operates approximately 50 websites that contain news, reviews, videos, live streams, and other video-gaming related content, and casual games. The company also operates Luminosity Gaming, an eSports organization; owns and operates esports teams for various games comprising Apex Legends, Rocket League, Overwatch, Super Smash Bros: Ultimate, Brawlstars, and Pokemon Unite, as well as team of creators of content on YouTube, Twitch, Kick, Instagram, and TikTok. In addition, it operates video game networking events; and hosts B2B and consumer mobile gaming events. Further, the company offers membership subscription to its own properties, such as The Sims Resource, Addicting Games, GameKnot, Icy Veins, U.GG, and Fantasy Football Scout and Live FPL websites. Enthusiast Gaming Holdings Inc. is headquartered in Toronto, Canada.

Enthusiast Gaming Holdings Inc

90 Eglinton Avenue East, Toronto, ON, Canada, M4P 2Y3

Key Executives

Name Title Year Born
Mr. Adrian Taylor Montgomery CEO & Director 1974
Mr. Alex Macdonald C.A., CPA Chief Financial Officer 1986
Mr. Eric Bernofsky Chief Corp. Officer 1979
Mr. Bill Karamouzis Pres NA
JB Elliott Sr. VP Legal & Gen. Counsel NA
Ms. Amanda Rubin Sr. VP of Global Sales NA
Mr. Corey Mandell Pres of EGLive NA
Scotty Tidwell Sr. VP of Talent NA
Alex Gonzalez Head of Luminosity Gaming NA
Mr. Bill Drolet Chief Revenue Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.