888-969-2592
Kalkine 0
countryflagCA
Kalkine Login

RY 166.09 -0.336% SHOP 147.86 -5.7196% TD 87.27 0.2527% ENB 63.4 -0.0631% BN 77.44 -1.9995% TRI 245.69 -0.2436% CNQ 44.76 0.6974% CP 104.76 1.3153% CNR 141.91 1.1187% BMO 139.16 -0.756% BNS 69.68 0.0% CSU 4650.0 -1.0741% CM 82.99 0.1448% MFC 44.465 -0.9688% ATD 68.87 -1.9644% NGT 67.6 -0.4418% TRP 69.3 -0.7021% SU 55.63 1.2007% WCN 273.84 -0.5628% L 195.89 -0.1478%
RY 166.09 -0.336% SHOP 147.86 -5.7196% TD 87.27 0.2527% ENB 63.4 -0.0631% BN 77.44 -1.9995% TRI 245.69 -0.2436% CNQ 44.76 0.6974% CP 104.76 1.3153% CNR 141.91 1.1187% BMO 139.16 -0.756% BNS 69.68 0.0% CSU 4650.0 -1.0741% CM 82.99 0.1448% MFC 44.465 -0.9688% ATD 68.87 -1.9644% NGT 67.6 -0.4418% TRP 69.3 -0.7021% SU 55.63 1.2007% WCN 273.84 -0.5628% L 195.89 -0.1478%

Eldorado Gold Corp

Basic Materials CA ELD

23.55CAD
-0.15(0.63%)

Last update at 2025-03-26T18:28:00Z

Day Range

23.4723.86
LowHigh

52 Week Range

13.1026.32
LowHigh

Fundamentals

  • Previous Close 23.70
  • Market Cap4436.30M
  • Volume174179
  • P/E Ratio11.05
  • Dividend Yield-%
  • EBITDA574.30M
  • Revenue TTM1193.73M
  • Revenue Per Share TTM5.87
  • Gross Profit TTM 378.03M
  • Diluted EPS TTM1.96

Analyst Recommendations

Financials

Income Statement

2018-12-312019-12-312020-12-312021-12-312022-12-31-300M-200M-100M0M100M200M300M400M500M600M700M800M900M1000M
Total Revenue
Net Income

Balancesheet

2019-12-312020-12-312021-12-312022-12-312023-12-310M500M1000M1500M2000M2500M3000M3500M4000M4500M
Total Assets
Total Liabilities

Change in Cash

2018-12-312019-12-312020-12-312021-12-312022-12-31-200M-150M-100M-50M0M50M100M150M200M250M

Total Operating Cash

2018-12-312019-12-312020-12-312021-12-312022-12-3150M100M150M200M250M300M350M400M450M

Dividends Paid

2018-12-312019-12-312020-12-312021-12-312022-12-310M20M40M60M80M100M120M140M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 11.86M 151.07M 176.50M 113.46M -466.12900M
Minority interest 73.03M -0.31400M 40.87M 59.30M 63.41M
Net income -49.36800M 11.10M 104.54M 80.59M -361.88400M
Selling general administrative 53.74M 46.92M 42.10M 42.29M 57.35M
Selling and marketing expenses - - - - -
Gross profit 171.69M 292.77M 334.85M 127.96M 83.84M
Reconciled depreciation 242.39M 202.86M 248.79M 155.33M 105.73M
Ebit 70.81M 212.93M 228.72M 58.83M -452.64600M
Ebitda 313.20M 418.51M 515.15M 214.16M -346.91400M
Depreciation and amortization 242.39M 205.58M 286.44M 155.33M 105.73M
Non operating income net other - - - - -
Operating income 70.81M 212.93M 228.72M 58.83M -476.77300M
Other operating expenses 809.51M 734.35M 764.25M 564.76M 484.92M
Interest expense 35.22M 67.71M 48.47M 43.40M 4.26M
Tax provision 61.22M 139.97M 79.13M 39.77M -86.49800M
Interest income 30.79M 36.47M 1.31M 36.02M 3.60M
Net interest income -26.36000M -64.88200M -49.44800M -40.24500M -4.26400M
Extraordinary items -304.64800M -146.80200M -6.35200M - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 61.22M 139.97M 79.13M 39.77M -86.49800M
Total revenue 871.46M 943.47M 1026.68M 615.92M 459.02M
Total operating expenses 109.74M 83.64M 72.42M 76.80M 109.74M
Cost of revenue 699.77M 650.71M 691.83M 487.96M 375.18M
Total other income expense net -58.95400M -61.86500M -52.22000M 54.62M 10.64M
Discontinued operations -377.48500M -146.80200M -146.80200M -146.80200M -146.80200M
Net income from continuing ops -49.36800M 11.10M 97.36M 73.69M -379.63100M
Net income applicable to common shares -353.82400M -136.02000M 104.54M 80.59M -361.88400M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 4987.63M 4457.92M 4930.73M 4898.98M 4648.92M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 50.13M 51.68M 17.83M 5.75M 24.28M
Total liab 1475.67M 1257.05M 1290.81M 1242.53M 1175.11M
Total stockholder equity 3518.15M 3204.07M 3570.36M 3615.58M 3414.51M
Deferred long term liab - 1.49M 2.02M 2.19M 2.87M
Other current liab 166.93M 131.26M 128.41M 119.01M 78.04M
Common stock 3413.36M 3241.64M 3225.33M 3144.64M 3054.56M
Capital stock 3413.36M 3241.64M 3225.33M 3144.64M 3054.56M
Retained earnings -2488.42000M -2593.05000M -2239.22600M -2125.32600M -2229.86700M
Other liab - 539.53M 579.50M 531.36M 525.18M
Good will 92.59M 92.59M 92.59M 92.59M 92.59M
Other assets - 19.60M 46.85M 41.66M 32.27M
Cash 540.47M 279.74M 481.33M 451.96M 177.74M
Cash and equivalents - 3.00M 80.00M 80.91M 3.94M
Total current liabilities 274.21M 210.94M 206.65M 262.04M 221.72M
Current deferred revenue 8.94M - - - 73.78M
Net debt 118.33M 231.62M 30.56M 75.13M 327.05M
Short term debt 5.02M 4.78M 7.23M 77.96M 76.58M
Short long term debt - - - 66.67M 66.67M
Short long term debt total 658.81M 511.36M 511.89M 527.09M 504.79M
Other stockholder equity 2597.95M 2597.76M 2605.17M 2626.56M 2618.78M
Property plant equipment - 3596.26M 4003.21M 3998.49M 4088.20M
Total current assets 930.41M 632.46M 728.24M 766.23M 435.86M
Long term investments 105.97M 61.61M 59.85M - -
Net tangible assets - 3111.48M 3477.77M 3522.99M 3321.92M
Short term investments 3.97M 35.14M 0.16M 59.23M 7.10M
Net receivables 99.95M 67.03M 50.75M 53.66M 63.50M
Long term debt 641.69M 494.41M 489.76M 434.46M 413.06M
Inventory 235.89M 198.87M 178.16M 176.27M 163.23M
Accounts payable 93.33M 74.91M 71.01M 65.06M 67.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -4.75100M -42.28400M -20.90500M -30.29700M -28.96600M
Additional paid in capital - - - - -
Common stock total equity - - - 3144.64M 3054.56M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -10.28900M -11.45200M -8.66200M
Accumulated amortization - - - - -
Non currrent assets other 88.36M 60.49M 46.85M 41.66M 32.27M
Deferred long term asset charges - - - - -
Non current assets total 4057.23M 3825.46M 4202.50M 4132.74M 4213.06M
Capital lease obligations 17.11M 16.94M 22.12M 25.96M 25.06M
Long term debt total - 506.58M 504.66M 449.12M 428.21M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -370.89000M 33.36M -244.22900M -188.87400M -257.39700M
Change to liabilities -3.99300M -6.89500M 43.39M 25.64M -12.87600M
Total cashflows from investing activities -370.89000M -265.87800M -244.22900M -188.87400M -257.39700M
Net borrowings -6.88400M -49.26500M 7.48M -112.72900M -1.22200M
Total cash from financing activities -41.34200M -67.12700M 92.84M -85.45500M -2.10800M
Change to operating activities - -8.91700M 34.77M 34.77M 34.77M
Net income -49.36800M 11.10M 97.36M 73.69M -379.63100M
Change in cash -201.59200M 29.36M 274.22M -108.57000M -193.18900M
Begin period cash flow 481.33M 451.96M 177.74M 286.31M 479.50M
End period cash flow 279.74M 481.33M 451.96M 177.74M 286.31M
Total cash from operating activities 211.00M 362.37M 425.61M 165.83M 66.32M
Issuance of capital stock 14.10M 14.55M 95.99M 40.07M 0.00000M
Depreciation 242.39M 202.86M 248.79M 155.33M 105.73M
Other cashflows from investing activities -81.03700M -27.85900M -14.48500M 21.21M 4.28M
Dividends paid 0.00000M 0.00000M 150.00M - 0.00000M
Change to inventory -20.55200M -16.08700M -3.20900M -16.41000M 20.77M
Change to account receivables -3.76900M 14.06M -5.40800M 6.03M -1.47100M
Sale purchase of stock -13.96900M 14.55M -3.55000M 40.07M -2.10800M
Other cashflows from financing activities -34.59000M 446.19M 142.92M 481.21M -257.39700M
Change to netincome 348.50M 293.34M 33.28M -82.42700M -26.28900M
Capital expenditures 319.99M 306.54M 206.38M 219.94M 312.08M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -28.31400M -8.91700M 34.77M 15.26M 5.06M
Stock based compensation 10.74M 7.95M 10.69M 10.40M 6.99M
Other non cash items -25.68300M 9.42M -45.13900M -128.61300M 447.00M
Free cash flow -108.99100M 55.83M 219.23M -54.11700M -245.76500M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ELD
Eldorado Gold Corp		 -0.15 0.63% 23.55 11.05 8.91 3.72 0.91 3.05 6.24
NGT
Newmont Goldcorp Corp		 -0.3 0.44% 67.60 - 7.79 4.20 1.73 3.37 24.37
AEM
Agnico Eagle Mines Limited		 -0.9 0.60% 149.75 39.71 16.75 6.98 2.06 5.48 12.87
WPM
Wheaton Precious Metals Corp		 -0.81 0.75% 107.68 48.51 33.33 33.62 4.07 23.68 30.92
ABX
Barrick Gold Corp		 - -% 27.64 17.48 9.47 3.29 1.18 2.31 4.80

Reports Covered

Stock Research & News

View All

Profile

Eldorado Gold Corporation, together with its subsidiaries, engages in the mining, exploration, development, and sale of mineral products primarily in Turkey, Canada, Greece, and Romania. The company primarily produces gold, as well as silver, lead, and zinc. It holds a 100% interest in the Kisladag and Efemçukuru mines located in Turkey; Lamaque complex located in Canada; and Olympias, Stratoni, Skouries, Perama Hill, and Sapes gold mines located in Greece, as well as the 80.5% interest in Certej development projects located in Romania. The company was formerly known as Eldorado Corporation Ltd. and changed its name to Eldorado Gold Corporation in April 1996. Eldorado Gold Corporation was incorporated in 1996 and is headquartered in Vancouver, Canada.

Eldorado Gold Corp

Bentall 5, Vancouver, BC, Canada, V6C 2B5

Key Executives

Name Title Year Born
Mr. George Raymond Burns Pres, CEO & Director 1960
Mr. Philip Chow Yee CA Exec. VP & CFO NA
Mr. Joseph Dennis Dick Exec. VP & COO NA
Mr. Jason Cho Exec. VP & Chief Strategy Officer NA
Mr. Simon Oswald Hille Sr. VP of Technical Services NA
Ms. Lisa Wilkinson P. Eng., P.Eng. VP of Investor Relations NA
Louise McMahon Director of Communications & Public Affairs NA
Mr. Graham Morrison VP of Corp. Devel. NA
Ms. Lisa Marie Ower BSc, M.S. Exec. VP of External Affairs & Chief People Officer NA
Dr. Peter Dubois Lewis P.Geo. VP of Exploration NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.