888-969-2592
Kalkine 0
countryflagCA

Emera Inc.

Utilities CA EMA

62.205CAD
0.47(0.75%)

Last update at 2025-07-04T16:38:00Z

Day Range

61.8462.25
LowHigh

52 Week Range

41.8363.31
LowHigh

Fundamentals

  • Previous Close 61.74
  • Market Cap18323.80M
  • Volume36687
  • P/E Ratio20.92
  • Dividend Yield4.72%
  • EBITDA3028.00M
  • Revenue TTM7858.00M
  • Revenue Per Share TTM26.90
  • Gross Profit TTM 3442.00M
  • Diluted EPS TTM2.94

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1194.00M 555.00M 1325.00M 771.00M 816.00M
Minority interest -1.00000M -1.00000M 34.00M 35.00M 41.00M
Net income 1008.00M 560.00M 983.00M 708.00M 746.00M
Selling general administrative - - - 2.00M 27.00M
Selling and marketing expenses - - - - -
Gross profit 3021.00M 2162.00M 2370.00M 2622.00M 2654.00M
Reconciled depreciation 959.00M 915.00M 899.00M 911.00M 928.00M
Ebit 1629.00M 930.00M 1935.00M 1343.00M 1528.00M
Ebitda 2820.00M 2020.00M 2834.00M 2454.00M 2456.00M
Depreciation and amortization 1191.00M 1090.00M 899.00M 1111.00M 928.00M
Non operating income net other - - - - -
Operating income 1629.00M 930.00M 1935.00M 1343.00M 1398.00M
Other operating expenses 5886.00M 4835.00M 4334.00M 4734.00M 5126.00M
Interest expense 709.00M 611.00M 679.00M 738.00M 713.00M
Tax provision 185.00M -6.00000M 341.00M 61.00M 69.00M
Interest income 580.00M 468.00M 530.00M 584.00M 559.00M
Net interest income -709.00000M -611.00000M -679.00000M -738.00000M -713.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 185.00M -6.00000M 341.00M 61.00M 69.00M
Total revenue 7588.00M 5765.00M 5506.00M 6111.00M 6524.00M
Total operating expenses 1319.00M 1232.00M 1198.00M 1245.00M 1256.00M
Cost of revenue 4567.00M 3603.00M 3136.00M 3489.00M 3870.00M
Total other income expense net -435.00000M -375.00000M -610.00000M -572.00000M -582.00000M
Discontinued operations - - - - -
Net income from continuing ops 1009.00M 561.00M 984.00M 710.00M 747.00M
Net income applicable to common shares 945.00M 510.50M 937.60M 662.80M 710.00M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 42951.00M 39480.00M 39742.00M 34244.00M 31234.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 917.00M 1167.00M 1743.00M 849.00M 503.00M
Total liab 29660.00M 27392.00M 28301.00M 24094.00M 21996.00M
Total stockholder equity 13277.00M 12074.00M 11427.00M 10116.00M 9204.00M
Deferred long term liab - - 3018.00M 2313.00M 1419.00M
Other current liab 1153.00M 976.00M 1962.00M 1189.00M 720.00M
Common stock - 8462.00M 7762.00M 7242.00M 6705.00M
Capital stock 10464.00M 9884.00M 9184.00M 8664.00M 7709.00M
Retained earnings 1468.00M 1803.00M 1584.00M 1348.00M 1495.00M
Other liab - - 5211.00M 4961.00M 4722.00M
Good will 5858.00M 5871.00M 6012.00M 5696.00M 5720.00M
Other assets - - 3758.00M 3619.00M 2394.00M
Cash 196.00M 588.00M 310.00M 394.00M 220.00M
Cash and equivalents - - 310.00M 394.00M 220.00M
Total current liabilities 5115.00M 4544.00M 7287.00M 4878.00M 4875.00M
Current deferred revenue - 2.00M - - 242.00M
Net debt 19611.00M 19268.00M 18734.00M 16006.00M 15126.00M
Short term debt - 2112.00M 3300.00M 2204.00M 3007.00M
Short long term debt 1634.00M 2109.00M 3300.00M 2204.00M 3007.00M
Short long term debt total - 19856.00M 19044.00M 16400.00M 15346.00M
Other stockholder equity - 82.00M 81.00M 79.00M 158.00M
Property plant equipment - - 23054.00M 20411.00M 19596.00M
Total current assets 3688.00M 3708.00M 4896.00M 3136.00M 2178.00M
Long term investments 654.00M 1402.00M 1418.00M 1382.00M 1821.00M
Net tangible assets - - 3993.00M 2998.00M 2480.00M
Short term investments - - - - -
Net receivables 834.00M 1163.00M 1674.00M 1072.00M 845.00M
Long term debt 18173.00M 17689.00M 15744.00M 14196.00M 12339.00M
Inventory 781.00M 790.00M 769.00M 538.00M 453.00M
Accounts payable 1992.00M 1454.00M 2025.00M 1485.00M 1148.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 305.00M 578.00M 25.00M -79.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - 6705.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2698.00M 3174.00M 4183.00M 3382.00M 2246.00M
Deferred long term asset charges - - - - -
Non current assets total 39263.00M 35772.00M 34846.00M 31108.00M 29056.00M
Capital lease obligations - - - - -
Long term debt total - - 15744.00M 14196.00M 12339.00M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -2218.00000M -2917.00000M -2569.00000M -2332.00000M -1224.00000M
Change to liabilities - - 423.00M 289.00M 55.00M
Total cashflows from investing activities - - -2569.00000M -2332.00000M -1224.00000M
Net borrowings - - 1820.00M 1084.00M -192.00000M
Total cash from financing activities -818.00000M 939.00M 1555.00M 1311.00M -372.00000M
Change to operating activities - - 193.00M 7.00M -31.00000M
Net income 567.00M 1044.00M 1009.00M 561.00M 984.00M
Change in cash -367.00000M 256.00M -85.00000M 163.00M -20.00000M
Begin period cash flow 588.00M 332.00M 417.00M 254.00M 274.00M
End period cash flow 221.00M 588.00M 332.00M 417.00M 254.00M
Total cash from operating activities 2646.00M 2241.00M 913.00M 1185.00M 1637.00M
Issuance of capital stock 284.00M 424.00M 277.00M 733.00M 285.00M
Depreciation 1165.00M 1060.00M 959.00M 915.00M 899.00M
Other cashflows from investing activities - - 27.00M 24.00M -2.00000M
Dividends paid 611.00M 554.00M 535.00M 493.00M 454.00M
Change to inventory 38.00M -31.00000M -214.00000M -84.00000M 6.00M
Change to account receivables - 653.00M -636.00000M -364.00000M 187.00M
Sale purchase of stock - - 277.00M 733.00M 1212.00M
Other cashflows from financing activities - -12.00000M -7.00000M 1136.00M 85.00M
Change to netincome - - -820.00000M -138.00000M -462.00000M
Capital expenditures 3151.00M 2937.00M 2596.00M 2359.00M 2623.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 452.00M -95.00000M -234.00000M -152.00000M 217.00M
Stock based compensation - 28.00M 38.00M 34.00M 36.00M
Other non cash items 455.00M 135.00M -1011.00000M -414.00000M -131.00000M
Free cash flow -505.00000M -696.00000M -1683.00000M -1174.00000M -986.00000M

Peer Comparison

Sector: Utilities Industry: Utilities - Regulated Electric

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EMA
Emera Inc.		 0.47 0.75% 62.20 20.92 18.08 2.33 1.49 5.03 12.89
FTS
Fortis Inc		 0.20 0.31% 64.32 19.63 19.08 2.78 1.45 5.82 12.08
H
Hydro One Ltd		 0.06 0.12% 48.90 24.12 23.70 3.37 2.40 5.40 15.77

Reports Covered

Stock Research & News

View All

Profile

Emera Incorporated, an energy and services company, invests in generation, transmission, and distribution of electricity in the United States, Canada, Barbados, and the Bahamas. The company operates through Florida Electric Utility, Canadian Electric Utilities, Gas Utilities and Infrastructure, Other Electric Utilities, and Other segments. It is also involved in the purchase, transmission, distribution, and sale of natural gas; and physical energy marketing, trading, and other energy asset management activities. The company was incorporated in 1998 and is headquartered in Halifax, Canada.

Emera Inc.

Emera Place, Halifax, NS, Canada, B3J 1A1

Key Executives

Name Title Year Born
Mr. Scott Carlyle Balfour CEO, Pres & Director 1964
Mr. Gregory W. Blunden F.C.A., FCPA Chief Financial Officer 1965
Mr. Richard C. Janega P.Eng. COO of Electric Utilities, Canada & Caribbean and CEO of Emera Newfoundland & Labrador NA
Mr. Bruce A. Marchand Chief Risk & Sustainability Officer NA
Ms. Karen E. Hutt Exec. VP of Bus. Devel. & Strategy NA
Mr. Scott LaFleur Acting Mang., Investor Relations NA
Mr. Michael Barrett B.Com., L.L.B., M.B.A. Exec. VP, Legal & Gen. Counsel NA
Ms. Lisa Merrithew VP of Communications & Corp. Affairs NA
Mr. R. Michael Roberts Chief HR Officer NA
Mr. Daniel P. Muldoon Exec. VP of Project Devel. & Operations Support NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.