RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%

Equinox Gold Corp

Basic Materials CA EQX

7.64CAD
-0.04(0.52%)

Last update at 2024-11-20T19:34:00Z

Day Range

7.627.75
LowHigh

52 Week Range

5.368.79
LowHigh

Fundamentals

  • Previous Close 7.68
  • Market Cap3688.71M
  • Volume264007
  • P/E Ratio10.66
  • Dividend Yield-%
  • EBITDA302.66M
  • Revenue TTM1236.93M
  • Revenue Per Share TTM3.39
  • Gross Profit TTM 262.67M
  • Diluted EPS TTM0.76

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -98.40700M 535.03M 41.53M -13.18600M -21.38200M
Minority interest - - 0.00000M 1.96M 14.52M
Net income -106.02700M 554.89M 20.72M -20.32400M -23.71700M
Selling general administrative 45.65M 51.35M 39.70M 19.49M 16.38M
Selling and marketing expenses - - - - -
Gross profit 75.50M 215.32M 223.62M 83.85M 8.03M
Reconciled depreciation 188.84M 198.13M 151.90M 39.13M 10.64M
Ebit 10.39M 146.47M 171.39M 55.12M -20.65900M
Ebitda 202.48M 338.01M 311.86M 95.50M -8.57900M
Depreciation and amortization 192.09M 191.53M 140.47M 40.38M 12.08M
Non operating income net other - - - - -
Operating income 10.39M 146.47M 171.39M 55.12M -20.65900M
Other operating expenses 941.80M 935.81M 671.12M 226.57M 50.82M
Interest expense 40.35M 41.55M 39.75M 17.54M 6.70M
Tax provision 7.62M -23.26600M 18.31M 7.14M 2.33M
Interest income 5.61M 38.73M 1.82M 54.37M 8.91M
Net interest income -34.74100M -38.73500M -37.93200M -15.58700M -2.26200M
Extraordinary items - - - 0.00000M -26.79300M
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.62M -19.85400M 20.81M 7.14M 2.33M
Total revenue 952.20M 1082.29M 842.51M 281.70M 30.16M
Total operating expenses 65.11M 68.84M 52.23M 28.73M 28.69M
Cost of revenue 876.70M 866.97M 618.89M 197.84M 22.12M
Total other income expense net -108.79900M 388.56M -129.85600M -68.31000M -0.72300M
Discontinued operations - - - - -27.49100M
Net income from continuing ops -106.02700M 556.85M 22.26M -20.32400M -23.71700M
Net income applicable to common shares -106.02700M 554.89M 20.72M -18.36000M -65.53400M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 4350.38M 3856.40M 3967.36M 2671.83M 839.35M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 37.28M 40.03M 33.55M 35.73M 1.91M
Total liab 1907.92M 1503.31M 1382.02M 1224.88M 436.29M
Total stockholder equity 2442.46M 2353.08M 2585.34M 1446.95M 403.06M
Deferred long term liab - - - - 1.80M
Other current liab 188.63M 149.22M 239.22M 110.13M 25.29M
Common stock 2085.57M 2035.97M 2006.78M 1518.04M 505.69M
Capital stock 2085.57M 2035.97M 2006.78M 1518.04M 505.69M
Retained earnings 348.55M 327.57M 446.59M -109.86600M -130.58600M
Other liab - 380.99M 438.49M 460.36M 101.05M
Good will - - - - -
Other assets - 209.97M 178.60M 146.37M 171.84M
Cash 192.00M 200.77M 305.50M 344.93M 67.72M
Cash and equivalents - 200.77M 305.50M 344.93M 67.72M
Total current liabilities 479.60M 271.72M 402.57M 222.66M 131.92M
Current deferred revenue 39.60M - - 31.35M 22.15M
Net debt 753.37M 641.33M 262.13M 210.26M 196.33M
Short term debt 138.60M 0.00000M 26.67M 13.33M 61.57M
Short long term debt 138.60M - 26.67M 13.33M 61.57M
Short long term debt total 945.37M 842.10M 567.62M 555.19M 264.05M
Other stockholder equity - -52.07600M 131.98M 38.78M 27.96M
Property plant equipment - 2840.50M 2497.92M 1857.15M 511.69M
Total current assets 833.96M 655.10M 1163.23M 646.02M 148.66M
Long term investments 29.26M 153.13M 123.86M 22.29M 7.16M
Net tangible assets - 2353.08M 2585.34M 1446.95M 403.06M
Short term investments 92.67M 36.87M 240.53M - 0.99M
Net receivables 82.31M 76.10M 50.26M 55.87M 31.78M
Long term debt 786.38M 828.02M 514.01M 531.91M 202.47M
Inventory 412.00M 265.11M 201.62M 208.29M 46.26M
Accounts payable 112.77M 122.51M 136.68M 99.20M 45.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 8.35M -10.45600M 131.98M 38.78M 27.96M
Additional paid in capital - - - - -
Common stock total equity - - - 1518.04M 505.69M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 261.94M 207.68M 168.03M 146.37M 171.84M
Deferred long term asset charges - - - - -
Non current assets total 3516.42M 3201.30M 2804.13M 2025.81M 690.69M
Capital lease obligations 20.39M 14.08M 26.94M 9.95M -
Long term debt total - 842.10M 514.01M 531.91M 203.32M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -419.00200M -40.86000M -129.38100M -111.29300M -240.67200M
Change to liabilities -2.66100M 37.41M -20.54400M 24.27M -3.18100M
Total cashflows from investing activities -419.00200M -347.56700M -129.32100M -111.29300M -240.67200M
Net borrowings 262.62M -55.29200M -33.98300M 52.34M 191.18M
Total cash from financing activities 254.31M -1.59500M 190.08M 57.00M 268.32M
Change to operating activities -1.13600M 2.84M 56.66M 56.66M 56.66M
Net income -106.02700M 554.89M 20.72M -20.32400M -26.52800M
Change in cash -109.30400M -34.85300M 277.21M 6.89M -2.13600M
Begin period cash flow 310.07M 344.93M 67.72M 60.82M 62.96M
End period cash flow 200.77M 310.07M 344.93M 67.72M 60.82M
Total cash from operating activities 56.47M 320.78M 216.51M 59.72M -23.00700M
Issuance of capital stock 7.22M 59.50M 39.94M 0.00000M 87.04M
Depreciation 188.84M 198.13M 177.25M 85.88M 10.64M
Other cashflows from investing activities 138.07M -10.32300M -5.69100M -14.50000M 6.63M
Dividends paid 0.00000M 0.00000M - - -
Change to inventory -69.60700M 20.22M 20.55M -36.49200M -5.54600M
Change to account receivables -14.41600M -3.81500M -15.19400M -4.20000M 3.16M
Sale purchase of stock 18.71M 77.15M 211.47M 0.00000M 87.04M
Other cashflows from financing activities 284.27M -5.80100M 703.08M 193.88M 182.09M
Change to netincome 61.48M -488.90100M 59.08M 55.37M 32.11M
Capital expenditures 557.07M 344.22M 172.90M 97.58M 5.14M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -87.82000M 56.66M -15.19300M -16.41900M -5.56900M
Stock based compensation -188.83700M 7.33M 8.14M 5.12M -
Other non cash items 242.70M -476.37400M 182.03M 84.20M -3.88100M
Free cash flow -500.60100M -23.44600M 43.61M -37.85500M -28.14400M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EQX
Equinox Gold Corp
-0.04 0.52% 7.64 10.66 5.61 2.98 0.82 3.21 5.32
NGT
Newmont Goldcorp Corp
-0.25 0.41% 60.01 - 7.79 4.20 1.73 3.37 24.37
AEM
Agnico Eagle Mines Limited
0.38 0.33% 115.57 39.71 16.75 6.98 2.06 5.48 12.87
ABX
Barrick Gold Corp
0.36 1.45% 25.12 18.92 9.55 3.43 1.35 2.66 5.52
WPM
Wheaton Precious Metals Corp
0.70 0.80% 88.10 48.51 33.33 33.62 4.07 23.68 30.92

Reports Covered

Stock Research & News

Profile

Equinox Gold Corp. engages in the exploration, acquisition, development, and operation of mineral properties in the Americas. It explores gold and silver deposits. It holds interest in properties in California located in the United States; Guerrero State located in Mexico; Maranhão, Bahia, and Mina Gerais state located in Brazil; and Ontario, Canada. The company was formerly known as Trek Mining Inc. and changed its name to Equinox Gold Corp. in December 2017. Equinox Gold Corp. was incorporated in 2007 and is headquartered in Vancouver, Canada.

Equinox Gold Corp

700 West Pender Street, Vancouver, BC, Canada, V6C 1G8

Key Executives

Name Title Year Born
Mr. Gregory D. Smith C.A. CEO, Pres & Director 1976
Mr. Peter Jeremie Hardie C.A., CPA, CA, CPA Chief Financial Officer NA
Mr. Douglas Reddy P.Geo. Chief Operating Officer NA
Mr. Robert Scott Heffernan M.Sc., P.Geo. Exec. VP of Exploration NA
Ms. Rhylin Pauline Arkinstall Bailie VP of Investor Relations 1971
Ms. Susan Toews Gen. Counsel & Corp. Sec. NA
Mr. Sebastian D'Amici Sr. VP of Fin. NA
Mr. Marc Paul Francois Leduc P. Eng, P. Geo, P.Eng., P.Geo. Exec. VP of US Operations 1962
Ms. Gordana Vicentijevic Sr. VP of Project Devel. NA
Mr. Kelly Boychuk MBA, P.Eng. Sr. VP of Technical Services NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.