RY 172.65 -0.9807% SHOP 151.83 -2.6918% TD 76.165 -0.3337% ENB 59.87 -0.7131% BN 81.1 -1.6135% TRI 230.56 -1.3563% CNQ 43.29 -0.437% CP 103.31 -1.2144% CNR 145.23 -1.2175% BMO 138.79 -0.8218% BNS 76.98 -0.6966% CSU 4427.4399 -2.366% CM 90.43 -0.2427% MFC 43.7 -1.3321% ATD 78.92 -1.5223% NGT 53.31 -2.2731% TRP 66.37 -0.5544% SU 50.56 -0.5899% WCN 246.23 -0.336% L 188.51 -1.376%

Foran Mining Corporation

Basic Materials CA FOM

3.93CAD
-0.05(1.26%)

Last update at 2024-12-30T14:54:00Z

Day Range

3.913.97
LowHigh

52 Week Range

3.434.69
LowHigh

Fundamentals

  • Previous Close 3.98
  • Market Cap1849.72M
  • Volume15401
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-16.88500M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.02

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -9.78800M -3.69000M -2.05269M -1.67090M -0.06177M
Minority interest - - - - -
Net income -9.78800M -4.36300M -2.05269M -1.67090M -0.06177M
Selling general administrative 9.55M 6.26M 1.06M 1.68M 2.06M
Selling and marketing expenses - - - - -
Gross profit -0.05800M -0.09800M -0.14298M -0.15229M -0.06585M
Reconciled depreciation - - - - -
Ebit -9.61300M -6.36200M -1.18692M -1.82898M -2.12116M
Ebitda -9.55500M -6.26400M -1.04394M -1.67668M -2.05531M
Depreciation and amortization 0.06M 0.10M 0.14M 0.15M 0.07M
Non operating income net other - - - - -
Operating income -9.61300M -6.36200M -1.18692M -1.82898M -2.12116M
Other operating expenses 9.61M 6.36M 1.20M 1.83M 2.12M
Interest expense - - - - -
Tax provision 0.00000M 0.67M - - -
Interest income 0.54M 0.13M 0.00297M - -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.67M 0.00297M -0.04116M -0.06205M
Total revenue 0.00000M 0.00000M 0.00000M - -
Total operating expenses 9.55M 6.26M 1.06M 1.68M 2.06M
Cost of revenue 0.06M 0.10M 0.14M 0.15M 0.07M
Total other income expense net -0.17500M 2.54M -0.86280M 0.12M 2.00M
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares -9.78800M -4.36300M -2.05269M - -
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 542.49M 236.73M 174.89M 42.17M 40.90M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 2.16M - - - -
Total liab 84.43M 49.03M 14.54M 1.04M 1.10M
Total stockholder equity 458.06M 187.70M 160.35M 41.13M 39.79M
Deferred long term liab - - - - -
Other current liab 44.93M 14.11M 12.95M 0.34M -
Common stock 520.89M 240.64M 205.84M 84.79M 81.57M
Capital stock - - - - -
Retained earnings -73.08000M -59.45700M -49.66900M -45.37181M -43.44555M
Other liab - - - - -
Good will - - - - -
Other assets - 6.88M 0.01M 0.01M -
Cash 266.49M 87.32M 84.00M 1.05M 0.39M
Cash and equivalents - 87.32M 84.00M 1.05M -
Total current liabilities 45.17M 14.71M 13.73M 0.39M 0.37M
Current deferred revenue -0.00542M - - - -
Net debt -228.02100M -53.24400M -82.90600M -0.99571M -0.23769M
Short term debt 0.24M 0.60M 0.78M 0.05M 0.10M
Short long term debt - - - - -
Short long term debt total 38.47M 34.08M 1.09M 0.05M 0.15M
Other stockholder equity - 6.46M 4.08M 1.65M 1.63M
Property plant equipment - 141.33M 89.10M 40.87M -
Total current assets 270.73M 88.36M 85.58M 1.12M 0.50M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 2.08M 0.80M 1.33M 0.02M 0.04M
Long term debt - 33.48M - - -
Inventory 0.00000M - - - -
Accounts payable 0.00542M - - - 0.27M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 10.25M 0.06M 0.10M 0.07M 0.04M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 266.78M 6.88M 0.01M 0.01M 0.01M
Deferred long term asset charges - - - - -
Non current assets total 271.76M 148.37M 89.31M 41.06M 40.39M
Capital lease obligations - - - - -
Long term debt total - 33.48M 0.31M 0.00000M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities -61.78000M -35.94000M -0.75670M - -
Net borrowings - - - - -
Total cash from financing activities 67.17M 123.30M 1.90M 0.35M 9.61M
Change to operating activities - - - - -
Net income -9.78800M -4.36300M -2.05269M -1.67090M -0.06177M
Change in cash 3.33M 82.95M 0.66M -3.77516M -1.13291M
Begin period cash flow 84.00M 1.05M 0.39M 4.17M 5.30M
End period cash flow 87.32M 84.00M 1.05M 0.39M 4.17M
Total cash from operating activities -1.98200M -4.41500M -0.48160M -0.97448M -1.27250M
Issuance of capital stock - - - - -
Depreciation 0.06M 0.10M 0.14M 0.15M 0.07M
Other cashflows from investing activities -4.28700M - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.53M -1.31100M 0.02M 0.03M -0.05056M
Sale purchase of stock 34.32M 125.97M 2.01M - -
Other cashflows from financing activities 67.81M -0.85200M 0.29M 0.46M 0.23M
Change to netincome - - - - -
Capital expenditures 57.49M 35.94M 0.76M 3.15M 9.47M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.90M -1.19700M 0.09M 0.07M -0.07639M
Stock based compensation 2.93M 2.18M 0.27M 0.39M 0.59M
Other non cash items 0.93M -1.80800M 1.08M 0.09M -1.79422M
Free cash flow -59.47500M -40.35500M -1.23830M -4.12596M -10.74056M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
FOM
Foran Mining Corporation
-0.05 1.26% 3.93 - - - 2.29 -131.2641
IVN
Ivanhoe Mines Ltd.
-0.37 2.11% 17.14 109.35 21.37 - 3.68 130.80
FIL
Filo Mining Corp
-0.25 0.79% 31.54 - - - 100.26 -44.2126
NGEX
NGEx Minerals Ltd.
-0.14 1.02% 13.55 - - - -
SKE
Skeena Resources Ltd
-0.37 2.76% 13.04 - - - 8.01 -4.0329

Reports Covered

Stock Research & News

Profile

Foran Mining Corporation engages in the acquisition, exploration, and development of mineral properties. The company primarily explores for copper, zinc, gold, and silver deposits. Its flagship project is the 100% owned McIlvenna Bay project comprising 44 claims that covers a total area of 29,418 hectares located in Saskatchewan, Canada. Foran Mining Corporation was incorporated in 1989 and is headquartered in Vancouver, Canada.

Foran Mining Corporation

409 Granville Street, Vancouver, BC, Canada, V6C 1T2

Key Executives

Name Title Year Born
Mr. Daniel Myerson CEO & Executive Chairman 1988
Mr. James Steels C.F.A., CPA Chief Financial Officer NA
Mr. Gilbert Lamarche P.Eng. Chief Operating Officer NA
Mr. Samuele Renelli Vice President of Technical Services NA
Mr. David K. Bernier Senior Advisor NA
Ms. Erin Carswell Vice President of Exploration NA
Mr. Etienne Francisco-Ravilet Guzman Vice President of Legal NA
Ms. Tracy Aitchison Vice President of Human Resources, Health & Safety and Environmental Social Governance NA
Mr. Jonathan French C.F.A. Vice President of Capital Markets & External Affairs NA
Mr. John S. Caldbick P. Eng Vice President of Projects NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.