RY 172.93 -0.271% SHOP 157.86 0.7274% TD 75.22 0.2532% ENB 59.74 0.5216% BN 81.36 0.9429% TRI 234.42 0.5404% CNQ 43.01 1.2% CP 104.55 0.7225% CNR 146.44 0.7568% BMO 139.17 0.2377% BNS 77.04 -0.0649% CSU 4487.8101 0.7917% CM 91.94 -0.6054% MFC 44.04 1.1716% ATD 80.33 -0.5694% NGT 54.77 -0.635% TRP 66.14 0.532% SU 50.335 1.4819% WCN 245.2 -2.104% L 191.84 0.64%

Goodfood Market Corp

Consumer Cyclical CA FOOD

0.42CAD
0.005(1.20%)

Last update at 2024-12-23T16:54:00Z

Day Range

0.400.45
LowHigh

52 Week Range

0.200.43
LowHigh

Fundamentals

  • Previous Close 0.41
  • Market Cap28.58M
  • Volume80310
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA2.57M
  • Revenue TTM156.00M
  • Revenue Per Share TTM2.03
  • Gross Profit TTM 68.06M
  • Diluted EPS TTM-0.05

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Income before tax -16.52400M -123.25600M -31.29200M -4.94000M -20.93700M
Minority interest - - - - -
Net income -16.46300M -121.76100M -31.79200M -4.13600M -21.03600M
Selling general administrative 65.87M 115.96M 136.40M 83.62M 58.28M
Selling and marketing expenses - - - - -
Gross profit 65.38M 68.06M 116.09M 86.42M 40.31M
Reconciled depreciation 10.84M 17.30M 8.82M 5.36M 2.62M
Ebit - -65.19600M -29.12200M -1.78800M -19.90400M
Ebitda - -47.27100M -19.43200M 3.57M -17.28700M
Depreciation and amortization - 17.93M 9.69M 5.36M 2.62M
Non operating income net other - - - - -
Operating income -11.32400M -65.19600M -29.12200M -1.78800M -19.90400M
Other operating expenses - 333.78M 408.36M 287.93M 181.92M
Interest expense 6.58M 5.88M 3.29M 2.97M 0.93M
Tax provision -0.06100M -1.49500M 0.50M -0.80400M -
Interest income 1.11M 5.13M 2.17M 2.38M 0.35M
Net interest income -5.71800M -5.25100M -2.41600M -2.19700M -0.24700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -1.49500M 0.50M -0.80400M 0.10M
Total revenue 168.56M 268.59M 379.23M 285.37M 161.33M
Total operating expenses 179.88M 133.25M 145.22M 88.98M 60.90M
Cost of revenue 103.18M 200.53M 263.14M 198.95M 121.02M
Total other income expense net 0.52M -58.06000M -2.17000M -3.15200M -1.03300M
Discontinued operations - - - - -
Net income from continuing ops -16.46300M -121.76100M -31.79200M -4.13600M -20.93700M
Net income applicable to common shares - -121.76100M -31.79200M -4.13600M -20.93700M
Preferred stock and other adjustments - - - - -
Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Total assets 57.81M 129.85M 255.26M 163.05M 80.78M
Intangible assets 2.78M 3.17M 2.08M 2.20M 0.51M
Earning assets - - - - -
Other current assets 0.37M 4.83M 0.71M 0.78M 0.05M
Total liab 81.25M 141.03M 157.39M 105.49M 63.38M
Total stockholder equity -23.44200M -11.17800M 97.88M 57.56M 17.40M
Deferred long term liab - - - - -
Other current liab - 10.29M 44.26M 29.62M 13.49M
Common stock - 173.79M 170.09M 97.80M 56.60M
Capital stock 180.37M 173.79M 170.09M 97.80M 56.60M
Retained earnings -217.18700M -200.72400M -78.96300M -45.68200M -41.54600M
Other liab - - - - -
Good will - - - - -
Other assets - 0.65M 4.13M 3.91M 2.90M
Cash 24.93M 36.88M 125.53M 104.40M 45.15M
Cash and equivalents - 36.88M 125.53M 104.40M 45.15M
Total current liabilities 29.00M 52.82M 63.40M 58.98M 39.47M
Current deferred revenue - 5.50M 5.09M 5.39M 5.92M
Net debt 20.86M 71.54M -25.45000M -45.18200M -18.39400M
Short term debt - 20.21M 6.09M 12.71M 2.84M
Short long term debt 4.04M 11.74M 0.65M 9.72M 1.57M
Short long term debt total - 108.42M 100.08M 59.22M 26.75M
Other stockholder equity - 15.76M 6.74M 5.44M 2.35M
Property plant equipment - 73.83M 102.52M 40.32M 24.63M
Total current assets 32.71M 52.20M 146.53M 116.61M 52.73M
Long term investments - - - - -
Net tangible assets - -14.35200M 95.79M 55.35M 16.89M
Short term investments - - - - -
Net receivables - 3.60M 5.97M 4.46M 2.62M
Long term debt 41.75M 27.47M 26.32M 26.15M 12.46M
Inventory 3.28M 6.88M 14.32M 6.96M 4.74M
Accounts payable - 16.81M 30.08M 26.07M 23.96M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -4.07600M -1.63600M
Additional paid in capital - - - - -
Common stock total equity - - - 97.80M 56.60M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.31M 0.65M 4.13M 3.91M 2.90M
Deferred long term asset charges - - - - -
Non current assets total 25.10M 77.65M 108.73M 46.44M 28.05M
Capital lease obligations 13.36M 69.21M 73.11M 23.35M 12.72M
Long term debt total - 88.21M 93.99M 46.51M 23.91M
Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Investments 1.96M -37.67100M -18.01200M -9.42000M -7.23900M
Change to liabilities - -21.07900M 8.75M 9.03M 21.28M
Total cashflows from investing activities - -37.67100M -18.01200M -9.42000M -9.73900M
Net borrowings - 12.16M -3.86000M 32.92M 10.29M
Total cash from financing activities -4.57000M 8.00M 55.50M 60.12M 29.55M
Change to operating activities - -0.22400M -0.02900M -0.53400M -0.08600M
Net income -16.46300M -121.76100M -31.79200M -4.13600M -20.93700M
Change in cash -11.96000M -88.65000M 21.13M 59.25M 23.20M
Begin period cash flow 36.88M 125.53M 104.40M 45.15M 24.45M
End period cash flow 24.93M 36.88M 125.53M 104.40M 47.65M
Total cash from operating activities -9.35000M -58.98100M -16.35800M 8.55M 0.88M
Issuance of capital stock - 0.00000M 57.36M 27.24M 21.07M
Depreciation 10.84M 17.30M 8.82M 5.36M 2.62M
Other cashflows from investing activities - 0.77M 0.74M 0.78M -1.85300M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory 3.60M 7.43M -7.35600M -2.22700M -3.15000M
Change to account receivables - 2.76M -1.37500M -1.86900M -0.81200M
Sale purchase of stock - 0.14M 60.02M 29.10M 20.17M
Other cashflows from financing activities - 23.91M 23.25M 35.45M 11.67M
Change to netincome - 56.59M 6.63M 2.93M 1.97M
Capital expenditures 1.74M 38.44M 18.75M 10.20M 7.89M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -6.13800M -11.10800M -0.01400M 3.88M 17.14M
Stock based compensation 3.90M 5.88M 4.23M 1.87M 1.81M
Other non cash items -6.04200M 52.21M 1.90M 2.38M 0.25M
Free cash flow -11.08500M -97.42200M -35.11100M -1.64700M -7.00600M

Peer Comparison

Sector: Consumer Cyclical Industry: Personal Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FOOD
Goodfood Market Corp
0.005 1.20% 0.42 - - 0.18 1.00 0.39 6.03

Reports Covered

Stock Research & News

Profile

Goodfood Market Corp., an online grocery company, delivers fresh meals and add-ons in Canada. It offers ready-to-eat and ready-to-cook products, which include meal solutions, bakery, dessert, meat and seafood, drinks, pantry, produce, snacks, dairy, frozen, and kitchen essentials. Goodfood Market Corp. is headquartered in Saint-Laurent, Canada.

Goodfood Market Corp

4600 Hickmore Street, Saint-Laurent, QC, Canada, H4T 1K2

Key Executives

Name Title Year Born
Mr. Jonathan Ferrari Co-Founder, Chairman & CEO 1989
Mr. Neil Cuggy Co-Founder, Pres, COO & Director 1989
Mr. Jonathan Roiter Chief Financial Officer NA
Ms. Jennifer Stahlke Exec. VP of Marketing & Member of Happiness NA
Ms. Bipasha Chiu Chief Technology Officer NA
Roslane Aouameur VP of Corp. Devel., Sr. Director of FP&A and Investor Relations NA
Mr. Mohammad Awada Exec. VP & Head of Strategic Execution NA
Mr. Simon Brown Exec. Vice-Pres of Product & Merchandising NA
Mr. Raffi Krikorian Exec. Vice-Pres of Ready-to-Cook & Supply Chain NA
Mr. Neil Cuggy Co-Founder, President, COO & Director 1989

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.