RY 162.52 -0.3189% SHOP 135.99 3.2025% TD 85.98 -0.2552% ENB 63.8 -0.7004% BN 73.76 0.5453% TRI 250.39 -0.7492% CNQ 40.72 0.0737% CP 100.1 -1.126% CNR 134.14 -0.8574% BMO 131.55 -0.5819% BNS 67.14 -0.2526% CSU 4850.0 -0.7959% CM 84.34 0.8128% MFC 41.715 -0.3226% ATD 71.99 -0.3323% NGT 74.3 -3.7814% TRP 68.63 0.0729% SU 49.435 0.2332% WCN 267.63 -1.852% L 215.28 -0.0139%

Forsys Metals Corp.

Basic Materials CA FSY

0.58CAD
0.04(7.41%)

Last update at 2025-04-25T16:43:00Z

Day Range

0.510.58
LowHigh

52 Week Range

0.421.15
LowHigh

Fundamentals

  • Previous Close 0.54
  • Market Cap124.91M
  • Volume73927
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.31031M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 6.39M -3.86154M -0.76497M -0.90801M -0.36571M
Minority interest -1.29413M 0.00040M 0.00439M 0.00566M -0.16938M
Net income 3.25M -3.85609M -0.76262M -0.83030M -0.00609M
Selling general administrative 1.76M 3.86M 0.77M 0.99M 0.52M
Selling and marketing expenses - - - - -
Gross profit - - - 0.00000M -0.00013M
Reconciled depreciation - - - 0.00000M 0.00013M
Ebit -8.47198M -3.86168M -0.76497M -0.90801M -0.72462M
Ebitda -9.76612M -3.85356M -0.76657M -0.98573M -0.72449M
Depreciation and amortization -1.29413M 0.00812M - - 0.00013M
Non operating income net other - - - - -
Operating income -8.47198M -3.86168M -0.76657M -0.98573M -0.72462M
Other operating expenses 1.76M 3.86M 0.77M 0.99M 0.52M
Interest expense 14.86M 0.00490M 0.00149M 0.00583M 0.36M
Tax provision 3.14M - - - -
Interest income 0.15M 0.00490M 0.00138M 0.00658M 0.00515M
Net interest income 0.15M 0.00490M 0.00138M 0.00658M 0.00515M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.14M -0.00545M -0.00235M -0.07772M -0.35962M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.76M 3.86M 0.77M 0.99M 0.52M
Cost of revenue - - - 0.00000M 0.00013M
Total other income expense net 14.86M 0.00014M 0.00161M 0.08M 0.36M
Discontinued operations - - - - -
Net income from continuing ops 3.25M -3.86154M -0.76497M -0.90801M -0.36571M
Net income applicable to common shares 1.96M -3.86114M -0.76422M -0.90801M -0.36500M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 24.27M 27.32M 24.86M 14.20M 14.85M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.15M 0.06M 0.02M 0.02M 0.02M
Total liab 2.04M 2.15M 0.08M 0.14M 0.10M
Total stockholder equity 22.24M 25.17M 24.78M 14.05M 14.74M
Deferred long term liab - - - - -
Other current liab 1.91M 2.05M - - -
Common stock 174.21M 174.21M 174.21M 165.84M 164.85M
Capital stock 174.21M 174.21M 174.21M 165.84M 164.85M
Retained earnings -182.08912M -182.36274M -184.31918M -180.45804M -179.69434M
Other liab - - - - 0.00000M
Good will - - - - -
Other assets - - 0.00000M - -
Cash 12.41M 16.92M 12.56M 0.88M 0.71M
Cash and equivalents - 16.92M 12.56M 0.88M 0.71M
Total current liabilities 2.04M 2.15M 0.08M 0.14M 0.10M
Current deferred revenue - - - - -
Net debt -12.40517M -16.92301M -12.56344M -0.87697M -0.71265M
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 51.21M 53.08M 53.08M 45.75M 45.75M
Property plant equipment - 10.28M 9.90M 10.70M 11.35M
Total current assets 12.91M 17.04M 12.61M 0.92M 0.74M
Long term investments - 0.00000M 2.35M 2.57M 2.75M
Net tangible assets - - 24.78M 14.05M 14.74M
Short term investments - - - - -
Net receivables 0.35M 0.06M 0.03M 0.03M 0.01M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.13M 0.10M 0.08M 0.14M 0.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -21.09063M -19.76374M -18.19534M -17.08253M -16.16487M
Additional paid in capital - - - - -
Common stock total equity - - - 165.84M 164.85M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 14.11M
Deferred long term asset charges - - - - -
Non current assets total 11.36M 10.28M 12.25M 13.27M 14.11M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 6.87M -0.06993M -0.03426M 0.41M 0.39M
Change to liabilities - -0.06397M 0.04M -0.10193M 0.07M
Total cashflows from investing activities 6.87M -0.06993M -0.03426M 0.41M 0.39M
Net borrowings - - - - -
Total cash from financing activities -0.00000M 13.12M 0.99M 0.99M 0.53M
Change to operating activities - 0.00314M -0.00305M -0.00062M -0.10350M
Net income 3.25M -3.86154M -0.76497M -0.90801M -0.36571M
Change in cash 4.36M 11.69M 0.16M 0.06M 0.37M
Begin period cash flow 12.56M 0.88M 0.71M 0.65M 0.28M
End period cash flow 16.92M 12.56M 0.88M 0.71M 0.65M
Total cash from operating activities -2.86024M -1.34786M -0.74466M -0.46171M -0.55652M
Issuance of capital stock 0.00000M 13.00M 1.00M 0.00000M 0.55M
Depreciation - - - 0.00000M 0.00013M
Other cashflows from investing activities 7.19M 0.00490M 0.00138M 0.43M 0.21M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.00559M -0.01551M 0.01M -0.00136M
Sale purchase of stock 0.00000M 1.50M 1.00M 0.00000M 0.55M
Other cashflows from financing activities 6.87M 0.12M -0.00839M 0.41M -0.01656M
Change to netincome - 2.58M -0.00213M 0.54M -0.15433M
Capital expenditures 0.32M 0.07M 0.04M 0.02M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.05M -0.06642M 0.02M -0.09012M -0.03732M
Stock based compensation 0.00000M 2.58M 0.00000M 0.54M -
Other non cash items -8.16364M -0.00490M -0.00138M -0.00658M -0.15363M
Free cash flow -2.86024M -1.34786M -0.74466M -0.47902M -0.57376M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
FSY
Forsys Metals Corp.
0.04 7.41% 0.58 - - - 5.73 -35.7433
IVN
Ivanhoe Mines Ltd.
0.18 1.36% 13.41 109.35 21.37 - 3.68 130.80
NGEX
NGEx Minerals Ltd.
0.10 0.75% 12.71 - - - -
FOM
Foran Mining Corporation
-0.015 0.43% 3.50 - - - 2.08 -131.2641
SKE
Skeena Resources Ltd
-0.29 1.69% 16.90 - - - 8.01 -4.0329

Reports Covered

Stock Research & News

Profile

Forsys Metals Corp. together with its subsidiaries, engages in the acquisition, exploration, and development of mineral properties in Africa. Its flagship project is the Norasa uranium project, which includes the Valencia and Namibplaas uranium projects located in the Republic of Namibia. The company was formerly known as Forsys Technologies Inc. and changed its name to Forsys Metals Corp. in June 2005. Forsys Metals Corp. was incorporated in 1985 and is headquartered in Toronto, Canada.

Forsys Metals Corp.

20 Adelaide Street East, Toronto, ON, Canada, M5C 2T6

Key Executives

Name Title Year Born
Mr. Mark R. Frewin CEO & Director NA
Mr. Miles A. Nagamatsu C.A., CPA, CA, CPA Chief Financial Officer 1956
Mr. Richard Parkhouse Director of Investor Relations & Independent Director NA
Mr. Jorge Estepa B.A. Corp. Sec. & Director NA
Mr. Richard Parkhouse Director & Director of Investor Relations NA
Mr. Jorge Estepa B.A. Corporate Secretary & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.