RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Fortis Inc

Utilities CA FTS

59.46CAD
0.15(0.25%)

Last update at 2024-12-19T17:39:00Z

Day Range

58.4259.54
LowHigh

52 Week Range

49.9962.47
LowHigh

Fundamentals

  • Previous Close 59.31
  • Market Cap30658.55M
  • Volume237978
  • P/E Ratio19.09
  • Dividend Yield4.00%
  • EBITDA5158.00M
  • Revenue TTM11444.00M
  • Revenue Per Share TTM23.23
  • Gross Profit TTM 4408.00M
  • Diluted EPS TTM3.23

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1803.00M 1639.00M 1620.00M 2141.00M 1451.00M
Minority interest -120.00000M -111.00000M 1587.00M 1582.00M 1923.00M
Net income 1394.00M 1294.00M 1274.00M 1722.00M 1166.00M
Selling general administrative - - - 11.00M 1.00M
Selling and marketing expenses - - - - -
Gross profit 7091.00M 6497.00M 6373.00M 6263.00M 5895.00M
Reconciled depreciation 1668.00M 1505.00M 1428.00M 1350.00M 1243.00M
Ebit 2740.00M 2469.00M 2508.00M 3038.00M 2305.00M
Ebitda 4608.00M 4117.00M 4077.00M 3921.00M 3548.00M
Depreciation and amortization 1868.00M 1648.00M 1569.00M 883.00M 1243.00M
Non operating income net other - - - - -
Operating income 2740.00M 2469.00M 2508.00M 3038.00M 2365.00M
Other operating expenses 8303.00M 6979.00M 6427.00M 6322.00M 6026.00M
Interest expense 1102.00M 1003.00M 1042.00M 1035.00M 974.00M
Tax provision 289.00M 234.00M 231.00M 289.00M 209.00M
Interest income 1108.00M 5.00M 13.00M 1002.00M 960.00M
Net interest income -1091.00000M -998.00000M -1029.00000M -1019.00000M -959.00000M
Extraordinary items - - - 0.00000M 44.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense 289.00M 234.00M 231.00M 289.00M 165.00M
Total revenue 11043.00M 9448.00M 8935.00M 8783.00M 8390.00M
Total operating expenses 4351.00M 4028.00M 3865.00M 3802.00M 3531.00M
Cost of revenue 3952.00M 2951.00M 2562.00M 2520.00M 2495.00M
Total other income expense net -937.00000M -830.00000M -888.00000M -897.00000M -914.00000M
Discontinued operations - - - - -
Net income from continuing ops 1514.00M 1405.00M 1389.00M 1852.00M 1286.00M
Net income applicable to common shares 1330.00M 1231.00M 1209.00M 1655.00M 1100.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 65920.00M 64252.00M 57659.00M 55481.00M 53404.00M
Intangible assets 1510.00M 1548.00M 1343.00M 1291.00M 1260.00M
Earning assets - - - - -
Other current assets 1057.00M 1494.00M 734.00M 665.00M 617.00M
Total liab 42588.00M 41410.00M 36743.00M 35197.00M 33291.00M
Total stockholder equity 21505.00M 21030.00M 19288.00M 18697.00M 18531.00M
Deferred long term liab - 3095.00M 3097.00M 3118.00M 2958.00M
Other current liab 2296.00M 2596.00M 1931.00M 1841.00M 1970.00M
Common stock 15108.00M 14656.00M 14237.00M 13819.00M 13645.00M
Capital stock 16731.00M 16279.00M 15860.00M 15442.00M 15268.00M
Retained earnings 4112.00M 3733.00M 3458.00M 3210.00M 2916.00M
Other liab - 8492.00M 7869.00M 7572.00M 7163.00M
Good will 12184.00M 12464.00M 11720.00M 11792.00M 12004.00M
Other assets - 4018.00M 3834.00M 3590.00M 3406.00M
Cash 625.00M 209.00M 131.00M 249.00M 370.00M
Cash and equivalents - 209.00M 131.00M 249.00M 370.00M
Total current liabilities 5964.00M 6617.00M 4802.00M 4148.00M 4176.00M
Current deferred revenue 263.00M 401.00M 222.00M 214.00M 226.00M
Net debt 29403.00M 28826.00M 25816.00M 24614.00M 22846.00M
Short term debt 2415.00M 2734.00M 1875.00M 1386.00M 1226.00M
Short long term debt 2415.00M 2734.00M 1875.00M 1386.00M 1202.00M
Short long term debt total 30028.00M 29035.00M 25947.00M 24863.00M 23216.00M
Other stockholder equity 9.00M 10.00M 10.00M 22.00M 22.00M
Property plant equipment - 175.00M 37856.00M 36038.00M 34034.00M
Total current assets 4025.00M 4269.00M 2728.00M 2612.00M 2574.00M
Long term investments 370.00M 316.00M 178.00M 158.00M 126.00M
Net tangible assets - 5395.00M 4602.00M 3991.00M 3644.00M
Short term investments - - - - -
Net receivables 1627.00M 1759.00M 1269.00M 1174.00M 1105.00M
Long term debt 27235.00M 25931.00M 23707.00M 23113.00M 21501.00M
Inventory 566.00M 661.00M 478.00M 422.00M 394.00M
Accounts payable 990.00M 886.00M 774.00M 707.00M 754.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 653.00M 1008.00M -40.00000M 34.00M 336.00M
Additional paid in capital - - - - -
Common stock total equity - - - 13819.00M 13645.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 340.00M 3949.00M 3834.00M 3590.00M 3406.00M
Deferred long term asset charges - - - - -
Non current assets total 61895.00M 59983.00M 54931.00M 52869.00M 50830.00M
Capital lease obligations 378.00M 370.00M 365.00M 364.00M 513.00M
Long term debt total - 26267.00M 24040.00M 23444.00M 21914.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -4059.00000M -3488.00000M -4132.00000M -2768.00000M -3252.00000M
Change to liabilities 449.00M 164.00M -100.00000M -8.00000M 99.00M
Total cashflows from investing activities -4059.00000M -3488.00000M -4132.00000M -2768.00000M -3252.00000M
Net borrowings 1790.00M 1138.00M 2155.00M -665.00000M 1184.00M
Total cash from financing activities 1035.00M 451.00M 1327.00M 154.00M 644.00M
Change to operating activities -134.00000M -164.00000M -209.00000M -254.00000M 24.00M
Net income 1514.00M 1405.00M 1389.00M 1852.00M 1286.00M
Change in cash 78.00M -118.00000M -121.00000M 38.00M 5.00M
Begin period cash flow 131.00M 249.00M 370.00M 332.00M 327.00M
End period cash flow 209.00M 131.00M 249.00M 370.00M 332.00M
Total cash from operating activities 3074.00M 2907.00M 2701.00M 2663.00M 2604.00M
Issuance of capital stock 53.00M 60.00M 58.00M 1442.00M 34.00M
Depreciation 1668.00M 1505.00M 1428.00M 1350.00M 1243.00M
Other cashflows from investing activities -194.00000M -102.00000M -93.00000M -43.00000M -34.00000M
Dividends paid 737.00M 671.00M 851.00M 561.00M 525.00M
Change to inventory -153.00000M -56.00000M -36.00000M -13.00000M -8.00000M
Change to account receivables -479.00000M -88.00000M -84.00000M 1.00M -204.00000M
Sale purchase of stock 53.00M 60.00M 9118.00M 7301.00M 34.00M
Other cashflows from financing activities 9626.00M 6445.00M 9083.00M 7239.00M 7221.00M
Change to netincome 329.00M 252.00M 428.00M -135.00000M 284.00M
Capital expenditures 3865.00M 3386.00M 4039.00M 3720.00M 3218.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -479.00000M -144.00000M -434.00000M -168.00000M -89.00000M
Stock based compensation - - - -583.00000M -
Other non cash items 189.00M -6.00000M 92.00M -618.00000M 28.00M
Free cash flow -791.00000M -479.00000M -1338.00000M -1057.00000M -614.00000M

Peer Comparison

Sector: Utilities Industry: Utilities - Regulated Electric

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FTS
Fortis Inc
0.15 0.25% 59.46 19.09 18.18 2.68 1.47 5.54 11.66
H
Hydro One Ltd
0.10 0.23% 43.82 23.67 21.83 3.20 2.21 5.20 14.59
EMA
Emera Inc.
0.01 0.02% 53.64 19.53 15.72 1.95 1.30 4.78 11.88

Reports Covered

Stock Research & News

Profile

Fortis Inc. operates as an electric and gas utility company in Canada, the United States, and the Caribbean countries. It generates, transmits, and distributes electricity to approximately 447,000 retail customers in southeastern Arizona; and 103,000 retail customers in Arizona's Mohave and Santa Cruz counties with an aggregate capacity of 3,408 megawatts (MW), including 68 MW of solar capacity and 250 MV of wind capacity. The company also sells wholesale electricity to other entities in the western United States; owns gas-fired and hydroelectric generating capacity totaling 65 MW; and distributes natural gas to approximately 1,087,000 residential, commercial, and industrial customers in British Columbia, Canada. In addition, it owns and operates the electricity distribution system that serves approximately 592,000 customers in southern and central Alberta; owns four hydroelectric generating facilities with a combined capacity of 225 MW; and provides operation, maintenance, and management services to five hydroelectric generating facilities. Further, the company distributes electricity in the island portion of Newfoundland and Labrador with an installed generating capacity of 145 MW; and on Prince Edward Island with a generating capacity of 90 MW. Additionally, it provides integrated electric utility service to approximately 69,000 customers in Ontario; approximately 275,000 customers in Newfoundland and Labrador; approximately 34,000 customers on Grand Cayman, Cayman Islands; and approximately 17,000 customers on certain islands in Turks and Caicos. It also holds long-term contracted generation assets in Belize consisting of 3 hydroelectric generating facilities with a combined capacity of 51 MW; and the Aitken Creek natural gas storage facility. It also owns and operates approximately 90,500 circuit Kilometers (km) of distribution lines; and approximately 51,600 km of natural gas pipelines. Fortis Inc. was founded in 1885 and is headquartered in St. John's, Canada.

Fortis Inc

Fortis Place, Saint John's, NF, Canada, A1E 0E4

Key Executives

Name Title Year Born
Mr. David Gerard Hutchens Pres, CEO & Director 1967
Ms. Jocelyn H. Perry Exec. VP & CFO 1971
Mr. James R. Reid Exec. VP of Sustainability & Chief Legal Officer NA
Mr. Gary J. Smith Exec. VP of Operations & Innovation 1962
Mr. Kevin D. Woodbury VP of Innovation & Technology NA
Mr. Ronald J. Hinsley Chief Information Officer & VP NA
Ms. Stephanie A. Amaimo VP of Investor Relations NA
Ms. Karen M. McCarthy BPR, M.Ed VP of Communications & Corp. Affairs NA
Mr. Regan P. O'Dea VP & Gen. Counsel NA
Ms. Susan M. Gray Exec. VP of Western Utility Operations 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.