RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Finning International Inc.

Industrials CA FTT

36.65CAD
0.14(0.38%)

Last update at 2024-12-19T17:40:00Z

Day Range

36.4637.64
LowHigh

52 Week Range

33.3445.17
LowHigh

Fundamentals

  • Previous Close 36.51
  • Market Cap5805.84M
  • Volume195889
  • P/E Ratio11.86
  • Dividend Yield2.65%
  • EBITDA1161.00M
  • Revenue TTM10872.00M
  • Revenue Per Share TTM75.51
  • Gross Profit TTM 2223.00M
  • Diluted EPS TTM3.51

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 673.00M 477.00M 307.00M 318.00M 347.00M
Minority interest 2.00M 1.00M - - -
Net income 503.00M 364.00M 232.00M 242.00M 232.00M
Selling general administrative 1458.00M 1266.00M 1245.00M 1360.00M 1327.00M
Selling and marketing expenses - - - - -
Gross profit 2223.00M 1801.00M 1570.00M 1799.00M 1768.00M
Reconciled depreciation 333.00M 319.00M 308.00M 293.00M 187.00M
Ebit 755.00M 533.00M 436.00M 443.00M 445.00M
Ebitda 1088.00M 852.00M 744.00M 736.00M 632.00M
Depreciation and amortization 333.00M 319.00M 308.00M 293.00M 187.00M
Non operating income net other - - - - -
Operating income 755.00M 533.00M 436.00M 443.00M 445.00M
Other operating expenses 8514.00M 6749.00M 5756.00M 7380.00M 6555.00M
Interest expense 82.00M 61.00M 78.00M 98.00M 68.00M
Tax provision 172.00M 114.00M 75.00M 76.00M 115.00M
Interest income 82.00M 61.00M 78.00M 98.00M 67.00M
Net interest income -95.00000M -75.00000M -85.00000M -107.00000M -76.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 172.00M 114.00M 75.00M 76.00M 115.00M
Total revenue 9279.00M 7294.00M 6196.00M 7817.00M 6996.00M
Total operating expenses 1458.00M 1256.00M 1130.00M 1362.00M 1327.00M
Cost of revenue 7056.00M 5493.00M 4626.00M 6018.00M 5228.00M
Total other income expense net -82.00000M -56.00000M -129.00000M -125.00000M -98.00000M
Discontinued operations - - - - -
Net income from continuing ops 501.00M 363.00M 232.00M 242.00M 232.00M
Net income applicable to common shares 501.00M 364.00M 232.00M 242.00M 232.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 7557.00M 7269.00M 5971.00M 5458.00M 5990.00M
Intangible assets 409.00M 433.00M 406.00M 422.00M 421.00M
Earning assets - - - - -
Other current assets 127.00M 46.00M 55.00M 27.00M 10.00M
Total liab 5027.00M 4808.00M 3628.00M 3252.00M 3875.00M
Total stockholder equity 2514.00M 2443.00M 2323.00M 2206.00M 2115.00M
Deferred long term liab - - - - -
Other current liab 151.00M 226.00M 168.00M 113.00M 71.00M
Common stock 516.00M 536.00M 561.00M 566.00M 570.00M
Capital stock 516.00M 536.00M 561.00M 566.00M 570.00M
Retained earnings 1778.00M 1634.00M 1550.00M 1421.00M 1315.00M
Other liab - 337.00M 311.00M 306.00M 258.00M
Good will 329.00M 325.00M 237.00M 205.00M 204.00M
Other assets - 296.00M 265.00M 230.00M 172.00M
Cash 152.00M 288.00M 502.00M 539.00M 268.00M
Cash and equivalents - 0.00000M 362.00M 317.00M 110.00M
Total current liabilities 3485.00M 3401.00M 2155.00M 1623.00M 2026.00M
Current deferred revenue 507.00M 544.00M 428.00M 374.00M 360.00M
Net debt 2544.00M 2040.00M 1311.00M 1159.00M 1749.00M
Short term debt 1512.00M 1258.00M 651.00M 375.00M 426.00M
Short long term debt 1438.00M 1182.00M 564.00M 293.00M 426.00M
Short long term debt total 2696.00M 2328.00M 1813.00M 1698.00M 2017.00M
Other stockholder equity - 273.00M 212.00M 1.00M 2.00M
Property plant equipment - 1442.00M 1348.00M 1297.00M 1428.00M
Total current assets 4930.00M 4781.00M 3619.00M 3214.00M 3659.00M
Long term investments 99.00M 92.00M 84.00M 85.00M 94.00M
Net tangible assets - 1685.00M 1680.00M 1579.00M 1490.00M
Short term investments 25.00M 66.00M 36.00M 24.00M 26.00M
Net receivables 1664.00M 1759.00M 1263.00M 1131.00M 1326.00M
Long term debt 949.00M 815.00M 921.00M 1107.00M 1318.00M
Inventory 2844.00M 2461.00M 1687.00M 1477.00M 1990.00M
Accounts payable 1315.00M 1373.00M 908.00M 761.00M 1169.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 220.00M 273.00M 212.00M 218.00M 228.00M
Additional paid in capital - - - - -
Common stock total equity - - - 566.00M 570.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 150.00M 139.00M 239.00M 179.00M 127.00M
Deferred long term asset charges - - - - -
Non current assets total 2627.00M 2488.00M 2352.00M 2244.00M 2331.00M
Capital lease obligations 309.00M 331.00M 328.00M 298.00M 273.00M
Long term debt total - 1070.00M 1162.00M 1323.00M 1591.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -268.00000M -7.00000M -7.00000M -7.00000M -2.00000M
Change to liabilities 408.00M 145.00M -276.00000M -127.00000M 46.00M
Total cashflows from investing activities -268.00000M -151.00000M -99.00000M -378.00000M -184.00000M
Net borrowings 349.00M -5.00000M -416.00000M 188.00M 132.00M
Total cash from financing activities -13.00000M -300.00000M -573.00000M 23.00M -107.00000M
Change to operating activities -27.00000M -66.00000M -13.00000M -112.00000M 167.00M
Net income 501.00M 363.00M 232.00M 242.00M 232.00M
Change in cash -214.00000M -37.00000M 271.00M -186.00000M -4.00000M
Begin period cash flow 502.00M 539.00M 268.00M 454.00M 458.00M
End period cash flow 288.00M 502.00M 539.00M 268.00M 454.00M
Total cash from operating activities 1.00M 425.00M 962.00M 191.00M 260.00M
Issuance of capital stock - - - - -
Depreciation 333.00M 319.00M 308.00M 293.00M 187.00M
Other cashflows from investing activities -97.00000M 8.00M 16.00M -224.00000M 17.00M
Dividends paid 144.00M 139.00M 133.00M 133.00M 133.00M
Change to inventory -715.00000M -210.00000M 508.00M 29.00M -291.00000M
Change to account receivables -265.00000M -105.00000M 188.00M 89.00M -39.00000M
Sale purchase of stock -218.00000M -155.00000M -23.00000M -31.00000M -105.00000M
Other cashflows from financing activities 630.00M 279.00M -1.00000M 275.00M 135.00M
Change to netincome -97.00000M 19.00M 20.00M -125.00000M -56.00000M
Capital expenditures 171.00M 133.00M 115.00M 154.00M 201.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -738.00000M -277.00000M 422.00M -219.00000M -103.00000M
Stock based compensation 36.00M 36.00M 21.00M 13.00M 7.00M
Other non cash items -303.00000M -130.00000M -96.00000M -214.00000M -178.00000M
Free cash flow -170.00000M 292.00M 847.00M 37.00M 59.00M

Peer Comparison

Sector: Industrials Industry: Industrial Distribution

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FTT
Finning International Inc.
0.14 0.38% 36.65 11.86 9.65 0.53 2.25 0.77 6.76
TIH
Toromont Industries Ltd.
0.08 0.07% 113.02 19.55 18.80 1.97 3.37 1.98 10.62
RUS
Russel Metals Inc.
-0.51 1.18% 42.59 14.21 10.29 0.58 1.51 0.60 7.42
ADEN
ADENTRA Inc.
-0.65 1.78% 35.77 14.38 8.24 0.45 1.13 0.56 7.29
DBM
Doman Building Materials Group Ltd
-0.07 0.81% 8.62 12.10 10.18 0.31 1.24 0.64 8.78

Reports Covered

Stock Research & News

Profile

Finning International Inc. sells, services, and rents heavy equipment, engines, and related products in Canada, Chile, Bolivia, the United Kingdom, Argentina, Ireland, and internationally. The company offers articulated trucks, asphalt pavers, backhoe loaders, cold planers, compactors, dozers, drills, electric rope shovels, excavators, hydraulic mining shovels, material handlers, motor graders, off-highway trucks, pipelayers, road reclaimers, skid steer and compact track loaders, track loaders, underground-hard rock, wheel loaders, and wheel tractor-scrapers, as well as mobile and stationary generator sets. It also provides blades, buckets - skid steer loaders, forks, hammers, augers, brooms, material handling, mulchers, grapples, couplers " loaders, backhoes, buckets "telehandlers, trenchers, stump grinders, multi-processors, buckets " loaders, electric power controls, rakes, couplers " excavators, bale grabs, cold planers, compactors, flail mowers, buckets " mining shovels, pulverizers, nursery products, buckets " compact wheels loaders, buckets " backhoe rears, bale spears, tillers, shears, buckets " backhoe fronts, tilt rotate systems, adapters, rippers, saws, snow products, and buckets " excavators. In addition, it offers power systems for electric power generation, oil and gas, industrial, and marine power systems; and rents generators, power distribution products, and air compressors. Further, the company provides aftercare, fluid analysis, finning managed, financing, warranty, customer training solutions, as well as rebuilds, rentals, and repair services. It serves agriculture, construction, forestry, electric power generation, industrial and waste, industrial OEMs, marine, mining, oil and gas, paving, and quarrying industries. The company was formerly known as Finning Ltd. and changed its name to Finning International Inc. in April 1997. Finning International Inc. was incorporated in 1933 and is headquartered in Surrey, Canada.

Finning International Inc.

19100 94 Avenue, Surrey, BC, Canada, V4N 5C3

Key Executives

Name Title Year Born
Mr. Kevin Parkes Non-Independent Director, CEO & Pres NA
Mr. Greg Palaschuk Exec. VP & CFO NA
Mr. David F. N. Primrose Pres of Finning Canada NA
Mr. Juan Pablo Amar Pres of Finning South America NA
Ms. Amanda Fern Hobson C.A., CPA, CDIR Sr. VP of Investor Relations & Treasury NA
Ms. H. Jane Murdoch Gen. Counsel & Interim Chief HR Officer NA
Elisha McCallum Director of Global Communications NA
Mr. David William Cummings Exec. VP & Chief Digital Officer 1966
Mr. John Joseph Pollesel CPA, CMA, CPA, M.B.A. Sr. VP of Mining - Finning Canada 1963
Mr. Russell Willard Day Sr. VP of Strategic Planning & Bus. Devel. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.