888-969-2592
Kalkine 0
countryflagCA

Fortuna Silver Mines Inc

Basic Materials CA FVI

9.37CAD
0.24(2.63%)

Last update at 2025-07-11T16:33:00Z

Day Range

9.209.46
LowHigh

52 Week Range

5.6210.30
LowHigh

Fundamentals

  • Previous Close 9.13
  • Market Cap2728.87M
  • Volume551179
  • P/E Ratio12.52
  • Dividend Yield-%
  • EBITDA522.14M
  • Revenue TTM1151.28M
  • Revenue Per Share TTM3.73
  • Gross Profit TTM 389.89M
  • Diluted EPS TTM0.71

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -125.10900M 107.18M 58.95M 43.97M 67.34M
Minority interest 7.77M -1.52200M - - -
Net income -135.90600M 57.88M 21.55M 23.80M 33.99M
Selling general administrative 61.46M 45.36M 35.09M 29.80M 26.19M
Selling and marketing expenses - - - - -
Gross profit 146.80M 205.48M 110.22M 84.58M 96.57M
Reconciled depreciation 172.81M 122.27M 45.41M 46.00M 44.77M
Ebit 85.69M 136.88M 57.24M 53.28M 61.59M
Ebitda 258.50M 277.76M 120.43M 99.28M 116.67M
Depreciation and amortization 172.81M 140.89M 63.19M 46.00M 55.08M
Non operating income net other - - - - -
Operating income 85.69M 136.88M 57.24M 53.28M 61.59M
Other operating expenses 597.38M 441.41M 204.72M 205.11M 194.34M
Interest expense 13.71M 14.04M 2.26M 1.45M 1.92M
Tax provision 10.80M 47.78M 37.40M 20.18M 33.35M
Interest income 9.00M 1.85M 1.22M 10.78M 7.71M
Net interest income -12.05700M -12.26800M -1.41300M -0.02400M 1.87M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 10.80M 47.78M 37.40M 20.18M 33.35M
Total revenue 681.49M 599.85M 278.97M 257.19M 263.30M
Total operating expenses 62.68M 47.03M 35.97M 32.50M 27.62M
Cost of revenue 534.70M 394.38M 168.75M 172.61M 166.72M
Total other income expense net -210.79700M -29.69900M 1.72M -9.30800M 5.75M
Discontinued operations - - - - -
Net income from continuing ops -135.90600M 59.40M 21.55M 23.80M 33.99M
Net income applicable to common shares -128.13200M 57.88M 21.55M 23.80M 33.99M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 2115.53M 1967.86M 1876.22M 2021.92M 1055.34M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.34M 0.11M 11.22M 55.75M 3.28M
Total liab 649.46M 679.74M 587.53M 592.35M 329.57M
Total stockholder equity 1403.87M 1238.37M 1244.76M 1375.15M 725.77M
Deferred long term liab - - - - -
Other current liab - 0.08M 53.09M 73.72M 59.85M
Common stock - 1125.38M 1076.34M 1079.75M 492.31M
Capital stock 1129.71M 1125.38M 1076.34M 1079.75M 492.31M
Retained earnings 216.38M 87.65M 138.49M 266.62M 208.74M
Other liab - - 221.34M 249.21M 61.99M
Good will - - - - -
Other assets - - 0.00100M 28.49M 16.14M
Cash 231.33M 128.15M 80.49M 107.10M 131.90M
Cash and equivalents - - 15.35M 107.10M 131.90M
Total current liabilities 256.03M 243.77M 135.08M 166.77M 96.44M
Current deferred revenue - 84.46M - - 58.59M
Net debt - 136.10M 160.03M 79.80M 46.22M
Short term debt - 58.84M 9.42M 10.52M 6.98M
Short long term debt - 43.90M - - -
Short long term debt total - 264.25M 240.52M 186.89M 178.11M
Other stockholder equity - 4.83M 2.06M 28.79M 24.72M
Property plant equipment - - 1567.62M 1712.35M 791.13M
Total current assets 486.24M 333.32M 252.71M 281.08M 248.07M
Long term investments - - - - 0.00000M
Net tangible assets - - 1244.76M 1375.15M 725.77M
Short term investments - - 0.08M 0.42M 1.06M
Net receivables 26.70M 74.64M 68.88M 78.20M 76.56M
Long term debt 126.03M 162.95M 219.18M 157.49M 158.62M
Inventory 134.50M 115.83M 92.03M 85.82M 35.27M
Accounts payable 91.18M 100.39M 72.57M 82.53M 29.61M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 20.52M 29.93M 28.79M 24.72M
Additional paid in capital - - - - -
Common stock total equity - - - - 492.31M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 60.58M 60.33M 55.89M 28.46M 16.14M
Deferred long term asset charges - - - - -
Non current assets total 1629.29M 1634.54M 1623.51M 1740.84M 807.27M
Capital lease obligations 67.98M 57.40M 21.35M 29.41M 19.50M
Long term debt total - - 231.10M 176.37M 171.13M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -255.33300M 0.01M 3.31M -145.21400M -205.05300M
Change to liabilities -3.27800M 3.56M 6.12M 3.02M -1.58800M
Total cashflows from investing activities -255.33300M -118.49900M -113.64900M -142.36100M -205.05300M
Net borrowings 47.79M -44.21600M 2.25M 77.61M 29.09M
Total cash from financing activities 38.47M -51.42200M 68.91M 75.12M 28.71M
Change to operating activities -1.64300M -2.14900M -0.18000M 1.27M -1.17800M
Net income -135.90600M 59.40M 21.55M 23.80M 33.99M
Change in cash -26.60400M -24.80100M 48.49M -7.09900M -92.57100M
Begin period cash flow 107.10M 131.90M 83.40M 90.50M 183.07M
End period cash flow 80.49M 107.10M 131.90M 83.40M 90.50M
Total cash from operating activities 194.25M 147.14M 93.39M 63.01M 83.45M
Issuance of capital stock 0.00000M 0.31M 70.01M 0.00000M 0.96M
Depreciation 172.81M 122.27M 30.19M 23.73M 44.77M
Other cashflows from investing activities -4.09700M -6.52500M 2.03M 15.26M -11.67600M
Dividends paid - - - - -
Change to inventory -20.41500M -23.82400M -25.65900M -1.03600M 1.79M
Change to account receivables 7.32M -16.89700M 10.26M -14.30900M 3.64M
Sale purchase of stock -5.92900M 0.31M 70.01M 0.00000M 0.96M
Other cashflows from financing activities 64.39M -19.44700M 53.90M 83.51M 28.66M
Change to netincome 39.65M 2.50M 33.71M 0.81M 0.58M
Capital expenditures 251.24M 152.29M 114.33M 224.13M 97.90M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -18.02100M -39.31400M -9.11800M -10.70300M 4.95M
Stock based compensation -0.00100M -3.07900M 12.28M 4.57M -2.05100M
Other non cash items 164.57M -39.92100M 31.27M 25.17M 13.22M
Free cash flow -56.98700M -5.15100M -20.94400M -161.12600M -14.44100M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FVI
Fortuna Silver Mines Inc		 0.24 2.63% 9.37 12.52 9.12 2.37 1.39 1.67 3.65
NGT
Newmont Goldcorp Corp		 0.37 0.45% 82.04 13.22 9.38 4.51 2.07 3.45 7.15
AEM
Agnico Eagle Mines Limited		 2.14 1.33% 163.57 25.63 19.27 9.33 2.85 6.92 11.93
WPM
Wheaton Precious Metals Corp		 1.76 1.43% 124.56 64.97 41.49 37.81 5.38 26.78 37.60
ABX
Barrick Gold Corp		 0.13 0.45% 28.90 15.66 11.20 3.66 1.49 2.78 5.07

Reports Covered

Stock Research & News

View All

Profile

Fortuna Mining Corp. engages in the precious and base metal mining and related activities in Argentina, Burkina Faso, Côte d'Ivoire, Mexico, Peru, and Senegal. The company operates through Mansfield, Sanu, Sango, Cuzcatlan, and Bateas segments. It operates the Lindero gold mine, the Yaramoko gold mine, the Séguéla gold mine, and the San Jose silver-gold mine, as well as the Caylloma silver, lead, and zinc mine. The company was formerly known as Fortuna Silver Mines Inc. and changed its name to Fortuna Mining Corp. in June 2024. Fortuna Mining Corp. was incorporated in 1990 and is based in Vancouver, Canada.

Fortuna Silver Mines Inc

1111 Melville Street, Vancouver, BC, Canada, V6E 3V6

Key Executives

Name Title Year Born
Mr. Jorge A. Ganoza Durant B.Sc., Eng Co-Founder, Pres, CEO & Director 1970
Mr. Mario D. Szotlender Co-Founder & Director 1961
Mr. Luis Dario Ganoza Durant B.Sc., BSc Eng., M.B.A., M.Sc., MBA Chief Financial Officer 1971
Mr. Eric N. Chapman Sr. VP of Technical Services NA
Mr. Manuel Ruiz-Conejo Carlos Sr. VP of Mining NA
Mr. Jose Alberto Pacora Puga Sr. VP of Special Projects NA
Mr. Carlos Baca Director of Investor Relations NA
Ms. Linda Desaulniers Corp. Counsel & Chief Compliance Officer NA
Mr. Cesar E. Velasco Chief Operating Officer of Latin America NA
Mr. Luiz Camargo Country Head of Mexico NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.